Flash Finance

Harrisons Malayalam LimitedHARRMALAYACorporate

Rubber Latest results: Jun 2026 14 quarters of data
Consolidated Standalone
₹167.84
MCap ₹310 Cr · P/E 11.4
Harrisons Malayalam Limited — Stock analysis & AI research Harrisons Malayalam Limited — Seasonality — best & worst months Harrisons Malayalam Limited — Technical setup — score, trend, support & resistance Harrisons Malayalam Limited — Live exchange announcements
AI-assisted data: figures and text on this page are extracted from public quarterly filings with AI assistance, checked automatically and overseen by our editorial team (human in the loop). They may still contain errors or omissions. Verify critical numbers against official company / SEBI / NSE / BSE filings before making any decision. Educational information only, not financial advice.
₹125 Cr
Sales · Jun 2026
+7.3% YoY
₹6 Cr
Operating Profit · Jun 2026
-30.7% YoY
4.6%
OPM % · Jun 2026
-34.3% YoY
₹4 Cr
Net Profit · Jun 2026
-34.0% YoY
₹2.13
EPS · Jun 2026
-34.1% YoY

📝 Harrisons Malayalam Limited — results explained

Quarter ended June 2026 (Q1 FY27)

Harrisons Malayalam Limited reported revenue of ₹125 crore for the quarter ended June 2026 (Q1 FY27), up 7.3% from ₹116 crore in the same quarter last year, and down 15.1% sequentially over the March 2026 quarter.

Net profit fell 34.0% year-on-year to ₹4 crore, from ₹6 crore. Earnings per share (EPS) came in at ₹2.13.

Operating profit stood at ₹6 crore — an operating margin (OPM) of 4.6%, compared with 7.0% in the year-ago quarter.

Full year and trailing twelve months

For the full year FY26, Harrisons Malayalam Limited posted revenue of ₹539 crore, a growth of 4.9% over FY25, with a net profit of ₹29 crore (up 95.7% year-on-year).

On a trailing-twelve-month (TTM) basis, revenue stands at ₹548 crore with a net profit of ₹27 crore.

Valuation snapshot

At the current price of ₹167.84, HARRMALAYA has a market capitalisation of ₹310 crore and a trailing P/E of about 11.4.

Within the Rubber industry, it is the 6th-largest of the 12 companies we track by market value.

Shareholding pattern

As of Sep 2026, promoters held 54.12%, foreign institutional investors (FIIs) 0.01%, domestic institutional investors (DIIs) 0.07%, public shareholders 45.80% of Harrisons Malayalam Limited.

📈 Share price & events

📊 Quarterly trend

₹ crore · OPM % on right axis

🎯 Key metrics

price-linked ratios use the latest close
Valuation
Market Cap ?
₹310 Cr
Current Price ?
₹167.8
P/E ?
11.42below ind
Industry P/E ?
18.90
P/B ?
1.74
P/S ?
0.57
P/FCF ?
18.22
Enterprise Value ?
₹421 Cr
EV/EBITDA ?
18.81
PEG ?
0.60
Earnings Yield ?
3.7%
Dividend Yield ?
0.00%
Profitability & Returns
Sales (TTM) ?
₹548 Cr
OPM ?
4.1%
Profit after tax (TTM) ?
₹27 Cr
EPS (TTM) ?
₹14.70
ROCE ?
15.0%
ROE ?
15.2%
ROA ?
5.4%
Growth
Sales — latest qtr ?
₹125 Cr
PAT — latest qtr ?
₹4 Cr
YoY qtr sales growth ?
7.3%
YoY qtr profit growth ?
-34.0%
Sales growth (3y) ?
4%
Sales growth (5y) ?
4%
Profit growth (3y) ?
19%
Profit growth (5y) ?
-6%
Financial Health
Debt ?
₹111 Cr
Debt to Equity ?
0.62
Interest Coverage ?
1.4
Current Ratio ?
N/A
Ownership
Promoter holding ?
54.12%
Change in promoter holding ?
0.00%
Pledged percentage ?
N/A
Market
Return 3 months ?
-23.4%
Return 6 months ?
-19.4%

🗓️ Quarterly results (14 quarters · ₹ Cr)

same fiscal quarter as Jun bestweakest per row · for costs (interest, NPAs) low is best
Metric Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026 YoY % QoQ %
Sales 1189612213013098137142137116134141147125 +7.3% -15.1%
Operating Profit 2-0196-471478-1996 -30.7% -33.8%
Other Income 322313234312463 +14.1% -43.1%
Interest 33332334333333 -3.9% +4.5%
Depreciation 11112222222222 +2.4% -14.7%
Profit Before Tax 0-2-273-6411566894 -34.0% -56.8%
Net Profit 0-2-272-6411566894 -34.0% -56.9%
EPS 0.24-1.23-1.163.621.14-3.042.226.072.813.233.484.144.942.13 -34.1% -56.9%
OPM % 2.1% -0.3% 0.8% 6.8% 4.7% -4.4% 5.4% 9.7% 4.8% 7.0% -0.5% 6.2% 5.8% 4.6% -34.3% -20.7%

📆 Annual results (₹ Cr, FY = Apr–Mar)

Metric FY25 FY26 TTM YoY %
Sales ₹514 Cr ₹539 Cr ₹548 Cr +4.9%
Operating Profit ₹24 Cr ₹25 Cr ₹22 Cr +5.8%
OPM % 4.58% 4.62% 4.08% +0.9%
NPM % 2.90% 5.41% 4.95% +86.6%
Other Income ₹12 Cr ₹24 Cr ₹24 Cr +101.9%
Depreciation ₹7 Cr ₹7 Cr ₹7 Cr -5.2%
Interest ₹13 Cr ₹13 Cr ₹13 Cr -3.5%
EBIT ₹16 Cr ₹18 Cr ₹15 Cr +10.8%
PBT ₹15 Cr ₹29 Cr ₹27 Cr +95.6%
Tax — — — —
Net Profit ₹15 Cr ₹29 Cr ₹27 Cr +95.7%
EPS ₹8.06 ₹15.79 ₹14.69 +95.9%
Material Cost ₹138 Cr ₹147 Cr ₹151 Cr +6.4%
Employee Cost ₹132 Cr ₹142 Cr ₹144 Cr +7.9%
Extraordinary Items — — — —

🏛️ Balance Sheet (latest 4 periods)

Metric Mar 2023Mar 2024Mar 2025Mar 2026 % Chg
Equity Capital 18181818 +0.0%
Reserves 138125136160 +17.6%
Borrowings 9598103111 +7.8%
Other Liabilities 194221215212 -1.4%
Total Liabilities 445463472502 +6.4%
Fixed Assets 291298296296 +0.0%
CWIP 587288104 +18.2%
Investments 0000 —
Other Assets 979388102 +15.9%
Total Assets 445463472502 +6.4%

💧 Cash Flow (latest 4 periods)

Metric Mar 2023Mar 2024Mar 2025Mar 2026 % Chg
Cash from Operating Activity 31332325 +8.7%
Cash from Investing Activity -27-22-16-18 -12.5%
Cash from Financing Activity -6-11-8-4 +50.0%
Net Cash Flow -20-13 +400.0%
Free Cash Flow 18262017 -15.0%
CFO/OP 119%325%101%105% +4.0%

➗ Ratios (latest 4 periods)

Metric Mar 2023Mar 2024Mar 2025Mar 2026 % Chg
Debtor Days 914910 +11.1%
Inventory Days 97897585 +13.3%
Days Payable 118160123114 -7.3%
Cash Conversion Cycle -12-57-38-19 +50.0%
Working Capital Days -80-106-95-82 +13.7%
ROCE % 12%5%11%15% +36.4%

👥 Shareholding (latest 5 periods)

Metric Jun 2025Sep 2025Dec 2025Mar 2026Sep 2026 % Chg
Promoters 54.12%54.12%54.12%54.12%54.12% +0.0%
FIIs 0.00%0.00%0.00%0.00%0.01% —
DIIs 0.05%0.05%0.05%0.05%0.07% +40.0%
Public 45.83%45.83%45.82%45.83%45.80% -0.1%
No. of Shareholders 22,84922,51722,36921,93021,411 -2.4%

⚖️ Peer comparison

Industry: Rubber · 12 companies · full page →
# Company CMP MCap (Cr) P/E Sales TTM NP TTM OPM% NPM% Sales YoY% NP YoY% Qtr Rev Δ% Qtr NP Δ%
1 APCOTEXIND Apcotex Industries ₹592.45 3,072 19.0 1,592 161 16.1% 10.1% 3.6% 83.6% 39.9% 315.8%
2 PIXTRANS Pix Transmissions ₹1,829.10 2,492 21.5 554 116 23.8% 20.9% -4.2% -13.4% 21.2% 101.2%
3 TINNARUBR Tinna Rubber ₹1,021.45 1,840 29.8 572 63 18.3% 10.9% 13.1% 27.1% 19.9% 75.2%
4 GRPLTD GRP ₹1,949.80 1,040 183.4 568 6 8.3% 1.0% -2.7% -89.5% 26.7% 139.9%
5 RUBFILA Rubfila International ₹64.22 349 13.5 568 26 9.0% 4.6% 13.9% -7.7% -24.0% -10.4%
6 HARRMALAYA Harrisons Malayalam ₹179.00 330 12.2 548 27 4.1% 4.9% 23.1% 321.8% 7.3% -34.0%
7 ELGIRUBCO Elgi Rubber ₹56.68 284 — 350 -198 -17.2% -56.6% -4.6% -5453.0% -18.5% 2142.3%
8 GRCL Gayatri Rubbers ₹369.95 212 38.0 42 6 21.0% 13.4% — — 34.0% 87.4%
9 SAMPANN Sampann Utpadan ₹23.31 119 16.2 152 7 10.5% 4.6% 46.3% 70.6% 27.6% 12.2%
10 526492 Rishiroop ₹178.30 110 15.3 79 11 12.0% 13.5% -3.2% -37.1% 41.8% 46.3%
11 PENTAGON Pentagon Rubber ₹122.95 95 51.4 51 2 9.5% 3.6% — — -3.6% -31.2%
12 LRRPL Lead Reclaim ₹33.00 24 7.0 40 4 21.4% 10.3% — — -18.2% 219.6%
❓ Frequently asked questions
What was Harrisons Malayalam Limited's revenue in Q1 FY27?
Harrisons Malayalam Limited reported revenue of ₹125 crore for the quarter ended June 2026 (Q1 FY27), up 7.3% from ₹116 crore in the same quarter last year, and down 15.1% sequentially over the March 2026 quarter.
What was Harrisons Malayalam Limited's net profit in Q1 FY27?
Net profit fell 34.0% year-on-year to ₹4 crore, from ₹6 crore. Earnings per share (EPS) came in at ₹2.13.
What is HARRMALAYA's market capitalisation and P/E ratio?
At the current price of ₹167.84, HARRMALAYA has a market capitalisation of ₹310 crore and a trailing P/E of about 11.4.
Who owns Harrisons Malayalam Limited? (shareholding pattern)
As of Sep 2026, promoters held 54.12%, foreign institutional investors (FIIs) 0.01%, domestic institutional investors (DIIs) 0.07%, public shareholders 45.80% of Harrisons Malayalam Limited.
TTM ends 2026-06-30. Amounts are ₹ crore unless stated otherwise. Figures are extracted by AI from public quarterly filings; gaps are filled from public market data. Live price refreshed about twice a day from exchange data. Educational information only — not financial advice.
⚠️ How this site is made: Market data pages are computed automatically from NSE/BSE publications and company filings; news articles and announcement analyses are written with AI assistance, with a human in the loop: our editors review what the AI produces. Both can contain errors. Verify with the original sources before any investment decision. Not investment advice; Flash Finance is not SEBI-registered. How we use AI