Flash Finance

B & A Ltd508136Corporate

Tea & Coffee Latest results: Jun 2026 14 quarters of data
Consolidated Standalone
₹370.00
MCap ₹128 Cr · P/E 49.6
B & A Ltd — Stock analysis & AI research B & A Ltd — Live exchange announcements
AI-assisted data: figures and text on this page are extracted from public quarterly filings with AI assistance, checked automatically and overseen by our editorial team (human in the loop). They may still contain errors or omissions. Verify critical numbers against official company / SEBI / NSE / BSE filings before making any decision. Educational information only, not financial advice.
₹72 Cr
Sales · Jun 2026
+27.9% YoY
₹6 Cr
Operating Profit · Jun 2026
8.9%
OPM % · Jun 2026
₹3 Cr
Net Profit · Jun 2026
+228.8% YoY
₹6.11
EPS · Jun 2026
+168.1% YoY

📝 B & A Ltd — results explained

Quarter ended June 2026 (Q1 FY27)

B & A Ltd reported revenue of ₹72 crore for the quarter ended June 2026 (Q1 FY27), up 27.9% from ₹56 crore in the same quarter last year, and up 62.7% sequentially over the March 2026 quarter.

The company swung to a net profit of ₹3 crore from a net loss of ₹2 crore a year earlier. Earnings per share (EPS) came in at ₹6.11.

Operating profit stood at ₹6 crore — an operating margin (OPM) of 8.9%, compared with 0.0% in the year-ago quarter.

Full year and trailing twelve months

For the full year FY26, B & A Ltd posted revenue of ₹284 crore, a growth of 7.6% over FY25, with a net loss of ₹2 crore.

On a trailing-twelve-month (TTM) basis, revenue stands at ₹300 crore with a net profit of ₹3 crore.

Valuation snapshot

At the current price of ₹370.00, 508136 has a market capitalisation of ₹128 crore and a trailing P/E of about 49.6.

Within the Tea & Coffee industry, it is the 5th-largest of the 16 companies we track by market value.

Shareholding pattern

As of Jun 2026, promoters held 59.47%, domestic institutional investors (DIIs) 0.01%, public shareholders 40.52% of B & A Ltd.

📈 Share price & events

📊 Quarterly trend

₹ crore · OPM % on right axis

🎯 Key metrics

price-linked ratios use the latest close
Valuation
Market Cap ?
₹128 Cr
Current Price ?
₹370.0
P/E ?
49.55above ind
Industry P/E ?
11.00
P/B ?
0.93
P/S ?
0.43
P/FCF ?
-5.11
Enterprise Value ?
₹239 Cr
EV/EBITDA ?
13.73
PEG ?
N/A
Earnings Yield ?
4.0%
Dividend Yield ?
0.00%
Profitability & Returns
Sales (TTM) ?
₹300 Cr
OPM ?
5.8%
Profit after tax (TTM) ?
₹3 Cr
EPS (TTM) ?
₹7.47
ROCE ?
4.0%
ROE ?
1.9%
ROA ?
0.8%
Growth
Sales — latest qtr ?
₹72 Cr
PAT — latest qtr ?
₹3 Cr
YoY qtr sales growth ?
27.9%
YoY qtr profit growth ?
228.8%
Sales growth (3y) ?
-1%
Sales growth (5y) ?
3%
Profit growth (3y) ?
N/A
Profit growth (5y) ?
N/A
Financial Health
Debt ?
₹111 Cr
Debt to Equity ?
0.81
Interest Coverage ?
0.5
Current Ratio ?
N/A
Ownership
Promoter holding ?
59.47%
Change in promoter holding ?
0.01%
Pledged percentage ?
N/A
Market
Return 3 months ?
6.0%
Return 6 months ?
2.8%

🗓️ Quarterly results (14 quarters · ₹ Cr)

same fiscal quarter as Jun bestweakest per row · for costs (interest, NPAs) low is best
Metric Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026 YoY % QoQ %
Sales 385410296385197734356103814472 +27.9% +62.7%
Operating Profit -11-42512-15-1301-20030-3-166 — +139.9%
Other Income 216111111311121 +18.4% -40.8%
Interest 12111221122222 +2.8% +2.8%
Depreciation 11111222112222 +94.7% -2.6%
Profit Before Tax -11-72911-15-428-1-10-227-6-174 +278.0% +120.9%
Net Profit -14-72710-15-326-2-11-226-6-203 +228.8% +112.9%
EPS -44.94-25.1982.2629.94-52.42-13.9782.00-6.97-36.06-8.9782.23-18.84-67.106.11 +168.1% +109.1%
OPM % -28.9% -7.4% 24.5% 12.5% -39.5% -2.0% 30.9% 1.4% -46.5% 0.0% 29.1% -3.7% -36.4% 8.9% — +124.5%

📆 Annual results (₹ Cr, FY = Apr–Mar)

Metric FY25 FY26 TTM YoY %
Sales ₹264 Cr ₹284 Cr ₹300 Cr +7.6%
Operating Profit ₹10 Cr ₹11 Cr ₹17 Cr +10.0%
OPM % 3.79% 3.87% 5.80% +2.1%
NPM % 3.79% -0.70% 0.86% -118.5%
Other Income ₹16 Cr ₹5 Cr ₹5 Cr -68.8%
Depreciation ₹7 Cr ₹7 Cr ₹8 Cr +0.0%
Interest ₹6 Cr ₹8 Cr ₹8 Cr +33.3%
EBIT ₹3 Cr ₹4 Cr ₹9 Cr +33.3%
PBT ₹13 Cr ₹2 Cr ₹8 Cr -84.6%
Tax — — ₹1 Cr —
Net Profit ₹10 Cr ₹-2 Cr ₹3 Cr -120.0%
EPS ₹25.00 ₹-12.68 ₹2.40 -150.7%
Material Cost — — ₹39 Cr —
Employee Cost — — ₹30 Cr —
Extraordinary Items — — — —

🏛️ Balance Sheet (latest 4 periods)

Metric Mar 2023Mar 2024Mar 2025Mar 2026 % Chg
Equity Capital 3333 +0.0%
Reserves 119130138134 -2.9%
Borrowings 304969111 +60.9%
Other Liabilities 65716574 +13.8%
Total Liabilities 217253275321 +16.7%
Fixed Assets 89117118131 +11.0%
CWIP 6101519 +26.7%
Investments 0111 +0.0%
Other Assets 123124142170 +19.7%
Total Assets 217253275321 +16.7%

💧 Cash Flow (latest 4 periods)

Metric Mar 2023Mar 2024Mar 2025Mar 2026 % Chg
Cash from Operating Activity 1132-1-0 +100.0%
Cash from Investing Activity -16-49-4-32 -700.0%
Cash from Financing Activity -691434 +142.9%
Net Cash Flow -11-992 -77.8%
Free Cash Flow 3-0-12-25 -108.3%
CFO/OP 96%217%11%19% +72.7%

➗ Ratios (latest 4 periods)

Metric Mar 2023Mar 2024Mar 2025Mar 2026 % Chg
Debtor Days 28303137 +19.4%
Inventory Days ——158176 +11.4%
Days Payable ——7191 +28.2%
Cash Conversion Cycle 2830118122 +3.4%
Working Capital Days 482512-22 -283.3%
ROCE % 13%9%9%4% -55.6%

👥 Shareholding (latest 4 periods)

Metric Sep 2025Dec 2025Mar 2026Jun 2026 % Chg
Promoters 59.46%59.47%59.47%59.47% +0.0%
DIIs 0.01%0.01%0.01%0.01% +0.0%
Public 40.53%40.53%40.52%40.52% +0.0%
No. of Shareholders 2,1242,1282,0672,084 +0.8%

⚖️ Peer comparison

Industry: Tea & Coffee · 16 companies · full page →
# Company CMP MCap (Cr) P/E Sales TTM NP TTM OPM% NPM% Sales YoY% NP YoY% Qtr Rev Δ% Qtr NP Δ%
1 VINCOFE Vintage Coffee ₹180.20 2,625 33.3 613 79 18.5% 12.9% 79.5% 82.0% 58.5% 46.1%
2 500166 Goodricke Group ₹186.80 478 6.4 838 64 6.4% 7.6% -13.7% 36.8% 20.7% 1262.3%
3 508670 Neelamalai Agro ₹3,150.00 199 5.3 25 37 -6.4% 144.5% 9.5% 25.5% -0.3% 99.1%
4 532230 Bengal Tea ₹165.00 128 22.5 53 7 6.6% 13.6% -1.9% -94.0% 2.6% 37.0%
5 508136 B & A ₹390.00 128 63.8 300 3 5.8% 0.9% 7.6% -120.0% 27.9% 228.8%
6 538564 538564 — 106 — 102 8 5.2% 8.3% -33.1% -87.3% -33.0% -32.5%
7 530533 Terai Tea ₹106.55 89 10.6 66 7 -5.7% 10.4% -13.9% -45.6% -78.6% 33.7%
8 538092 538092 — 83 — 148 -4 4.9% -2.7% 8.5% -216.7% 16.3% 64.9%
9 508494 Warren Tea ₹50.46 55 — — -2 — — — -236.4% — -184.0%
10 530959 Diana Tea ₹29.04 43 7.7 94 6 8.1% 6.0% 24.4% 138.4% 30.7% 232.4%
11 541005 Kanco Tea ₹74.50 28 — 77 -4 -1.3% -5.9% 19.0% 44.4% 13.5% 25.0%
12 526945 Tyroon Tea ₹103.50 27 — 38 -1 -5.4% -3.3% -15.1% -171.3% 57.8% 1350.0%
13 542938 Octavius Plantations ₹72.60 14 16.2 98 1 4.0% 1.4% 219.1% 71.7% 131.9% -54.5%
14 543769 Indong Tea ₹23.50 12 — 23 -1 7.3% -3.6% — — -48.1% 48.8%
15 519353 Bansisons Tea ₹4.18 6 — 2 -5 -293.9% -294.6% — -8850.0% — -99.0%
16 519191 Retro Green ₹9.89 5 — 0 -0 -26.5% -12.2% -76.0% -700.0% -100.0% 86.4%
❓ Frequently asked questions
What was B & A Ltd's revenue in Q1 FY27?
B & A Ltd reported revenue of ₹72 crore for the quarter ended June 2026 (Q1 FY27), up 27.9% from ₹56 crore in the same quarter last year, and up 62.7% sequentially over the March 2026 quarter.
What was B & A Ltd's net profit in Q1 FY27?
The company swung to a net profit of ₹3 crore from a net loss of ₹2 crore a year earlier. Earnings per share (EPS) came in at ₹6.11.
What is 508136's market capitalisation and P/E ratio?
At the current price of ₹370.00, 508136 has a market capitalisation of ₹128 crore and a trailing P/E of about 49.6.
Who owns B & A Ltd? (shareholding pattern)
As of Jun 2026, promoters held 59.47%, domestic institutional investors (DIIs) 0.01%, public shareholders 40.52% of B & A Ltd.
TTM ends 2026-06-30. Amounts are ₹ crore unless stated otherwise. Figures are extracted by AI from public quarterly filings; gaps are filled from public market data. Live price refreshed about twice a day from exchange data. Educational information only — not financial advice.
⚠️ How this site is made: Market data pages are computed automatically from NSE/BSE publications and company filings; news articles and announcement analyses are written with AI assistance, with a human in the loop: our editors review what the AI produces. Both can contain errors. Verify with the original sources before any investment decision. Not investment advice; Flash Finance is not SEBI-registered. How we use AI