Flash Finance

KSE Ltd519421Corporate

Animal Feed Latest results: Jun 2026 14 quarters of data
₹176.10
MCap ₹567 Cr · P/E 12.2
KSE Ltd — Stock analysis & AI research KSE Ltd — Live exchange announcements
AI-assisted data: figures and text on this page are extracted from public quarterly filings with AI assistance, checked automatically and overseen by our editorial team (human in the loop). They may still contain errors or omissions. Verify critical numbers against official company / SEBI / NSE / BSE filings before making any decision. Educational information only, not financial advice.
₹454 Cr
Sales · Jun 2026
+9.1% YoY
₹-0 Cr
Operating Profit · Jun 2026
-100.5% YoY
-0.1%
OPM % · Jun 2026
-100.8% YoY
₹1 Cr
Net Profit · Jun 2026
-97.6% YoY
₹0.29
EPS · Jun 2026
-97.6% YoY

📝 KSE Ltd — results explained

Quarter ended June 2026 (Q1 FY27)

KSE Ltd reported revenue of ₹454 crore for the quarter ended June 2026 (Q1 FY27), up 9.1% from ₹416 crore in the same quarter last year, and up 10.9% sequentially over the March 2026 quarter.

Net profit fell 97.6% year-on-year to ₹1 crore, from ₹39 crore. Earnings per share (EPS) came in at ₹0.29.

Operating profit stood at ₹-0 crore — an operating margin (OPM) of -0.1%, compared with 11.9% in the year-ago quarter.

Full year and trailing twelve months

For the full year FY26, KSE Ltd posted revenue of ₹1,680 crore, a growth of 1.9% over FY25, with a net profit of ₹84 crore (down 8.0% year-on-year).

On a trailing-twelve-month (TTM) basis, revenue stands at ₹1,718 crore with a net profit of ₹46 crore.

Valuation snapshot

At the current price of ₹176.10, 519421 has a market capitalisation of ₹567 crore and a trailing P/E of about 12.2.

Within the Animal Feed industry, it is the largest of the 3 companies we track by market value.

Shareholding pattern

As of Mar 2026, promoters held 22.94%, foreign institutional investors (FIIs) 0.08%, public shareholders 76.98% of KSE Ltd.

Promoter holding rose from 22.46% to 22.94% over the latest period.

📈 Share price & events

📊 Quarterly trend

₹ crore · OPM % on right axis

🎯 Key metrics

price-linked ratios use the latest close
Valuation
Market Cap ?
₹567 Cr
Current Price ?
₹176.1
P/E ?
12.21below ind
Industry P/E ?
22.20
P/B ?
1.62
P/S ?
0.33
P/FCF ?
12.60
Enterprise Value ?
₹592 Cr
EV/EBITDA ?
9.94
PEG ?
0.06
Earnings Yield ?
8.7%
Dividend Yield ?
7.11%
Profitability & Returns
Sales (TTM) ?
₹1,718 Cr
OPM ?
3.5%
Profit after tax (TTM) ?
₹46 Cr
EPS (TTM) ?
₹14.42
ROCE ?
34.0%
ROE ?
13.3%
ROA ?
11.2%
Growth
Sales — latest qtr ?
₹454 Cr
PAT — latest qtr ?
₹1 Cr
YoY qtr sales growth ?
9.1%
YoY qtr profit growth ?
-97.6%
Sales growth (3y) ?
1%
Sales growth (5y) ?
2%
Profit growth (3y) ?
192%
Profit growth (5y) ?
-5%
Financial Health
Debt ?
₹25 Cr
Debt to Equity ?
0.07
Interest Coverage ?
39.0
Current Ratio ?
N/A
Ownership
Promoter holding ?
22.94%
Change in promoter holding ?
-0.16%
Pledged percentage ?
N/A
Market
Return 3 months ?
-6.4%
Return 6 months ?
-8.1%

🗓️ Quarterly results (14 quarters · ₹ Cr)

same fiscal quarter as Jun bestweakest per row · for costs (interest, NPAs) low is best
Metric Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026 YoY % QoQ %
Sales 395424437406417431414412392416427428409454 +9.1% +10.9%
Operating Profit -5-1-182625212846504322-5-0 -100.5% +95.6%
Other Income 211-42142454434 -21.6% +5.3%
Interest 11111111111111 +3.1% +3.1%
Depreciation 11111112222222 +20.2% -14.6%
Profit Before Tax -5-2-222625232847524423-51 -97.5% +127.7%
Net Profit -4-1-111918172135393316-41 -97.6% +125.3%
EPS -1.12-0.33-0.440.365.925.745.356.5710.8712.0510.275.11-1.170.29 -97.6% +125.2%
OPM % -1.2% -0.3% -0.2% 1.9% 6.3% 5.9% 5.0% 6.9% 11.7% 11.9% 10.0% 5.2% -1.3% -0.1% -100.8% +92.3%

📆 Annual results (₹ Cr, FY = Apr–Mar)

Metric FY25 FY26 TTM YoY %
Sales ₹1,650 Cr ₹1,680 Cr ₹1,718 Cr +1.9%
Operating Profit ₹120 Cr ₹109 Cr ₹60 Cr -9.0%
OPM % 7.29% 6.51% 3.47% -10.7%
NPM % 5.54% 5.00% 2.70% -9.7%
Other Income ₹11 Cr ₹15 Cr ₹14 Cr +44.6%
Depreciation ₹6 Cr ₹8 Cr ₹8 Cr +41.9%
Interest ₹2 Cr ₹3 Cr ₹3 Cr +7.0%
EBIT ₹115 Cr ₹101 Cr ₹51 Cr -11.5%
PBT ₹123 Cr ₹114 Cr ₹63 Cr -7.0%
Tax — — ₹0 Cr —
Net Profit ₹91 Cr ₹84 Cr ₹46 Cr -8.0%
EPS ₹28.53 ₹26.26 ₹14.51 -8.0%
Material Cost — — ₹410 Cr —
Employee Cost — — ₹14 Cr —
Extraordinary Items — — ₹-0 Cr —

🏛️ Balance Sheet (latest 4 periods)

Metric Mar 2023Mar 2024Mar 2025Mar 2026 % Chg
Equity Capital 3333 +0.0%
Reserves 211222294346 +17.7%
Borrowings 19212425 +4.2%
Other Liabilities 35323641 +13.9%
Total Liabilities 268278357415 +16.2%
Fixed Assets 40435860 +3.4%
CWIP 3642 -50.0%
Investments 6637113150 +32.7%
Other Assets 159192182202 +11.0%
Total Assets 268278357415 +16.2%

💧 Cash Flow (latest 4 periods)

Metric Mar 2023Mar 2024Mar 2025Mar 2026 % Chg
Cash from Operating Activity 34-1514354 -62.2%
Cash from Investing Activity -3224-118-9 +92.4%
Cash from Financing Activity -8-7-19-33 -73.7%
Net Cash Flow -62611 +83.3%
Free Cash Flow 21-2312845 -64.8%
CFO/OP -1,152%-39%145%80% -44.8%

➗ Ratios (latest 4 periods)

Metric Mar 2023Mar 2024Mar 2025Mar 2026 % Chg
Debtor Days 0000 —
Inventory Days 31383038 +26.7%
Days Payable 4223 +50.0%
Cash Conversion Cycle 27362835 +25.0%
Working Capital Days 22291958 +205.3%
ROCE % -1%13%43%34% -20.9%

👥 Shareholding (latest 4 periods)

Metric Jun 2025Sep 2025Dec 2025Mar 2026 % Chg
Promoters 23.10%23.00%22.46%22.94% +2.1%
FIIs 0.08%0.08%0.08%0.08% +0.0%
Public 76.82%76.91%77.46%76.98% -0.6%
No. of Shareholders 7,3807,79610,63611,357 +6.8%

⚖️ Peer comparison

Industry: Animal Feed · 3 companies · full page →
# Company CMP MCap (Cr) P/E Sales TTM NP TTM OPM% NPM% Sales YoY% NP YoY% Qtr Rev Δ% Qtr NP Δ%
1 519421 KSE ₹2,459.95 567 169.6 1,718 46 3.5% 2.7% 1.9% -8.0% 9.1% -97.6%
2 544165 Shivam Chemicals ₹58.00 198 15.9 285 6 3.2% 2.1% — — 17.7% 100.0%
3 NARMADA Narmada Agrobase ₹13.09 99 13.8 90 4 5.1% 4.0% 19.3% -5.6% 100.9% -26.1%
❓ Frequently asked questions
What was KSE Ltd's revenue in Q1 FY27?
KSE Ltd reported revenue of ₹454 crore for the quarter ended June 2026 (Q1 FY27), up 9.1% from ₹416 crore in the same quarter last year, and up 10.9% sequentially over the March 2026 quarter.
What was KSE Ltd's net profit in Q1 FY27?
Net profit fell 97.6% year-on-year to ₹1 crore, from ₹39 crore. Earnings per share (EPS) came in at ₹0.29.
What is 519421's market capitalisation and P/E ratio?
At the current price of ₹176.10, 519421 has a market capitalisation of ₹567 crore and a trailing P/E of about 12.2.
Who owns KSE Ltd? (shareholding pattern)
As of Mar 2026, promoters held 22.94%, foreign institutional investors (FIIs) 0.08%, public shareholders 76.98% of KSE Ltd.
TTM ends 2026-06-30. Amounts are ₹ crore unless stated otherwise. Figures are extracted by AI from public quarterly filings; gaps are filled from public market data. Live price refreshed about twice a day from exchange data. Educational information only — not financial advice.
⚠️ How this site is made: Market data pages are computed automatically from NSE/BSE publications and company filings; news articles and announcement analyses are written with AI assistance, with a human in the loop: our editors review what the AI produces. Both can contain errors. Verify with the original sources before any investment decision. Not investment advice; Flash Finance is not SEBI-registered. How we use AI