Solitaire Machine Tools Ltd522152Corporate

Industrial Products Latest results: Dec 2019 7 quarters of data

₹89.00

MCap ₹40 Cr · P/E 38.9

Solitaire Machine Tools Ltd — Stock analysis & AI research Solitaire Machine Tools Ltd — Live exchange announcements

AI-assisted data: figures and text on this page are extracted from public quarterly filings with AI assistance, checked automatically and overseen by our editorial team (human in the loop). They may still contain errors or omissions. Verify critical numbers against official company / SEBI / NSE / BSE filings before making any decision. Educational information only, not financial advice.

₹3 Cr

Sales · Dec 2019

+46.3% YoY

₹1 Cr

Operating Profit · Dec 2019

+60.5% YoY

22.2%

OPM % · Dec 2019

+9.9% YoY

₹0 Cr

Net Profit · Dec 2019

+144.4% YoY

₹0.48

EPS · Dec 2019

+140.0% YoY

📝 Solitaire Machine Tools Ltd — results explained

Quarter ended December 2019 (Q3 FY20)

Solitaire Machine Tools Ltd reported revenue of ₹3 crore for the quarter ended December 2019 (Q3 FY20), up 46.3% from ₹2 crore in the same quarter last year, and up 3.0% sequentially over the September 2019 quarter.

Net profit rose 144.4% year-on-year to ₹0 crore, from ₹0 crore. Earnings per share (EPS) came in at ₹0.48.

Operating profit stood at ₹1 crore — an operating margin (OPM) of 22.2%, compared with 20.2% in the year-ago quarter.

Full year and trailing twelve months

For the full year FY20, Solitaire Machine Tools Ltd posted revenue of ₹9 crore, a decline of 40.4% over FY19, with a net profit of ₹1 crore (down 38.3% year-on-year).

On a trailing-twelve-month (TTM) basis, revenue stands at ₹15 crore with a net profit of ₹1 crore.

Valuation snapshot

At the current price of ₹89.00, 522152 has a market capitalisation of ₹40 crore and a trailing P/E of about 38.9.

Within the Industrial Products industry, it is the 25th-largest of the 90 companies we track by market value.

Shareholding pattern

As of Jun 2026, promoters held 45.30%, public shareholders 54.71% of Solitaire Machine Tools Ltd.

📈 Share price & events

📊 Quarterly trend

₹ crore · OPM % on right axis

🎯 Key metrics

price-linked ratios use the latest close

Valuation

Market Cap ?

₹40 Cr

Current Price ?

₹89.0

P/E ?

38.85above ind

Industry P/E ?

25.00

P/B ?

2.01

P/S ?

2.68

P/FCF ?

11.07

Enterprise Value ?

₹45 Cr

EV/EBITDA ?

15.31

PEG ?

6.48

Earnings Yield ?

4.0%

Dividend Yield ?

1.69%

Profitability & Returns

Sales (TTM) ?

₹15 Cr

OPM ?

19.3%

Profit after tax (TTM) ?

₹1 Cr

EPS (TTM) ?

₹2.29

ROCE ?

8.3%

ROE ?

5.2%

ROA ?

3.6%

Growth

Sales — latest qtr ?

₹3 Cr

PAT — latest qtr ?

₹0 Cr

YoY qtr sales growth ?

46.3%

YoY qtr profit growth ?

144.4%

Sales growth (3y) ?

Sales growth (5y) ?

11%

Profit growth (3y) ?

Profit growth (5y) ?

27%

Financial Health

Debt ?

₹4 Cr

Debt to Equity ?

0.21

Interest Coverage ?

47.0

Current Ratio ?

N/A

Ownership

Promoter holding ?

45.30%

Change in promoter holding ?

0.00%

Pledged percentage ?

N/A

Market

Return 3 months ?

-6.1%

Return 6 months ?

-5.3%

🗓️ Quarterly results (7 quarters · ₹ Cr)

same fiscal quarter as Dec bestweakest per row · for costs (interest, NPAs) low is best Highlight

Metric	Jun 2018	Sep 2018	Dec 2018	Mar 2019	Jun 2019	Sep 2019	Dec 2019	YoY %	QoQ %
Sales	3	6	2	6	4	3	3	+46.3%	+3.0%
Operating Profit	1	1	0	1	1	0	1	+60.5%	+48.8%
Other Income	0	0	0	0	0	0	0	—	-100.0%
Interest	0	0	0	0	0	0	0	+0.0%	—
Depreciation	0	0	0	0	0	0	0	+8.0%	-12.9%
Profit Before Tax	0	1	0	1	0	0	0	+175.0%	+65.0%
Net Profit	0	1	0	0	0	0	0	+144.4%	+46.7%
EPS	0.57	1.21	0.20	0.66	0.81	0.33	0.48	+140.0%	+45.5%
OPM %	28.9%	13.7%	20.2%	19.1%	20.3%	15.4%	22.2%	+9.9%	+44.2%

📆 Annual results (₹ Cr, FY = Apr–Mar)

Metric	FY19	FY20	TTM	YoY %
Sales	₹16 Cr	₹9 Cr	₹15 Cr	-40.4%
Operating Profit	₹3 Cr	₹2 Cr	₹3 Cr	-38.8%
OPM %	18.92%	19.45%	19.31%	+2.8%
NPM %	7.59%	7.86%	6.90%	+3.6%
Other Income	₹0 Cr	₹0 Cr	₹0 Cr	+11.1%
Depreciation	₹1 Cr	₹1 Cr	₹1 Cr	-13.6%
Interest	₹0 Cr	₹0 Cr	₹0 Cr	-66.7%
EBIT	₹2 Cr	₹1 Cr	₹2 Cr	-52.0%
PBT	₹2 Cr	₹1 Cr	₹2 Cr	-48.7%
Tax	—	—	—	—
Net Profit	₹1 Cr	₹1 Cr	₹1 Cr	-38.3%
EPS	₹2.64	₹1.62	₹2.28	-38.6%
Material Cost	—	—	—	—
Employee Cost	—	—	—	—
Extraordinary Items	—	—	—	—

🏛️ Balance Sheet (latest 4 periods)

Metric	Mar 2023	Mar 2024	Mar 2025	Mar 2026	% Chg
Equity Capital	4.54	4.54	4.54	4.54	+0.0%
Reserves	12.48	13.50	15.07	15.57	+3.3%
Borrowings	0.53	2.03	5.56	4.14	-25.5%
Other Liabilities	4.05	7.63	4.06	4.52	+11.3%
Total Liabilities	21.60	27.70	29.23	28.77	-1.6%
Fixed Assets	6.24	6.48	6.21	17.30	+178.6%
CWIP	1.72	5.72	10.35	0.00	-100.0%
Investments	0.59	0.78	1.10	1.84	+67.3%
Other Assets	13.05	14.72	11.57	9.63	-16.8%
Total Assets	21.60	27.70	29.23	28.77	-1.6%

💧 Cash Flow (latest 4 periods)

Metric	Mar 2023	Mar 2024	Mar 2025	Mar 2026	% Chg
Cash from Operating Activity	2.40	2.56	2.23	5.11	+129.1%
Cash from Investing Activity	-1.62	-3.25	-4.69	-2.08	+55.7%
Cash from Financing Activity	-0.59	0.78	2.71	-2.37	-187.5%
Net Cash Flow	0.19	0.08	0.24	0.66	+175.0%
Free Cash Flow	-0.11	-1.73	-2.34	3.65	+256.0%
CFO/OP	118%	120%	93%	218%	+134.4%

➗ Ratios (latest 4 periods)

Metric	Mar 2023	Mar 2024	Mar 2025	Mar 2026	% Chg
Debtor Days	78.20	104.99	67.32	20.67	-69.3%
Inventory Days	214.57	182.33	143.80	234.00	+62.7%
Days Payable	59.08	52.57	47.71	72.83	+52.7%
Cash Conversion Cycle	233.68	234.75	163.41	181.84	+11.3%
Working Capital Days	108.89	72.97	58.56	23.54	-59.8%
ROCE %	13.09%	13.18%	12.16%	8.26%	-32.1%

👥 Shareholding (latest 4 periods)

Metric	Sep 2025	Dec 2025	Mar 2026	Jun 2026	% Chg
Promoters	45.30%	45.30%	45.30%	45.30%	+0.0%
Public	54.70%	54.71%	54.71%	54.71%	+0.0%
No. of Shareholders	4,217	4,088	4,020	4,103	+2.1%

⚖️ Peer comparison

Industry: Industrial Products · top 25 of 90 companies · full page →

#	Company	CMP	MCap (Cr)	P/E	Sales TTM	NP TTM	OPM%	NPM%	Sales YoY%	NP YoY%	Qtr Rev Δ%	Qtr NP Δ%
1	505872 WPIL	₹438.90	4,296	31.9	1,977	234	17.4%	11.8%	2.6%	59.5%	32.1%	127.0%
2	500147 John Cockerill	₹9,462.00	3,947	396.9	548	12	5.4%	2.1%	51.3%	285.3%	81.7%	-366.0%
3	522101 Kilburn Engineering	₹399.05	2,451	31.2	471	67	22.0%	14.2%	34.0%	25.5%	23.1%	-12.7%
4	543619 Concord Control	₹1,096.70	2,248	27.5	211	41	28.0%	19.4%	—	—	72.0%	78.6%
5	EPACKPEB EPack Prefab	₹221.47	2,229	27.3	1,457	81	9.9%	5.6%	—	—	24.0%	13.6%
6	500068 Disa India	₹11,769.00	1,704	33.5	411	51	15.7%	12.3%	9.2%	6.0%	-14.5%	-18.6%
7	RAJOOENG Rajoo Engineers	₹54.60	976	23.5	336	46	17.0%	13.8%	17.6%	19.9%	44.7%	15.5%
8	544186 Forbes Precision	₹362.75	898	55.1	266	34	22.8%	12.8%	7.3%	3.6%	29.9%	125.7%
9	544023 Kalyani Cast-Tech	₹451.35	806	17.8	150	17	14.7%	11.3%	—	—	-15.9%	16.7%
10	BAJAJINDEF Indef Manufacturing	₹224.63	719	27.6	186	26	11.1%	14.0%	—	—	-25.9%	-0.5%
11	522134 Artson	₹155.50	690	—	136	-7	-1.9%	-5.4%	44.1%	-411.7%	-19.6%	189.6%
12	523850 Axtel Industries	₹666.60	688	34.5	229	31	18.1%	13.5%	25.1%	72.2%	19.7%	-2.1%
13	507944 Bajaj Steel	₹386.80	678	27.5	537	29	9.8%	5.4%	-10.4%	-56.2%	11.9%	-103.6%
14	532329 Danlaw Tech.	₹1,671.50	668	32.0	281	25	15.1%	9.1%	19.7%	21.5%	34.6%	70.9%
15	544001 Sunita Tools	₹773.35	607	74.1	46	6	19.6%	13.9%	—	—	118.2%	103.6%
16	505703 Satani Bearings	₹65.90	580	n/m	41	0	0.2%	0.3%	—	135.3%	—	19.0%
17	543172 Cospower Engineering	₹290.00	553	4.2	108	13	21.3%	12.0%	—	—	257.1%	1000.0%
18	540652 Captain Technocast	₹270.00	546	54.0	129	13	14.0%	10.1%	—	—	31.4%	20.0%
19	505358 Integra Engineering	₹243.15	533	56.3	167	15	16.0%	8.9%	1.7%	-16.6%	-3.1%	-11.2%
20	INTLCONV International Conveyors	₹76.54	488	3.6	213	136	19.7%	63.9%	40.4%	-25.4%	-0.4%	130.1%
21	522650 Bemco Hydraulics	₹1,397.75	442	378.8	101	16	23.7%	16.0%	-3.0%	18.6%	33.1%	89.2%
22	522004 Batliboi Ltd-$	₹91.89	434	48.8	496	9	5.2%	1.9%	6.7%	-51.5%	80.2%	120.1%
23	522105 Birla Precision	₹34.94	407	17.3	248	14	5.4%	5.6%	15.7%	92.8%	1.4%	86.4%
24	522017 Fluidomat	₹644.75	374	16.4	71	19	33.1%	27.1%	-2.7%	-4.8%	-1.3%	-25.8%
25	522152 Solitaire Machine	₹98.05	40	28.5	21	2	14.0%	7.5%	-15.3%	-43.0%	84.7%	549.2%

❓ Frequently asked questions

What was Solitaire Machine Tools Ltd's revenue in Q3 FY20?

What was Solitaire Machine Tools Ltd's net profit in Q3 FY20?