Flash Finance

Thrive Future Habitats Ltd523120Corporate

Personal Care Latest results: Jun 2026 14 quarters of data
Consolidated Standalone
₹83.55
MCap ₹95 Cr
Thrive Future Habitats Ltd — Stock analysis & AI research Thrive Future Habitats Ltd — Live exchange announcements
AI-assisted data: figures and text on this page are extracted from public quarterly filings with AI assistance, checked automatically and overseen by our editorial team (human in the loop). They may still contain errors or omissions. Verify critical numbers against official company / SEBI / NSE / BSE filings before making any decision. Educational information only, not financial advice.
₹0 Cr
Sales · Jun 2026
+16.1% YoY
₹-1 Cr
Operating Profit · Jun 2026
-454.5% YoY
-382.1%
OPM % · Jun 2026
-377.6% YoY
₹-1 Cr
Net Profit · Jun 2026
-228.6% YoY
₹-0.81
EPS · Jun 2026
-179.3% YoY

📝 Thrive Future Habitats Ltd — results explained

Quarter ended June 2026 (Q1 FY27)

Thrive Future Habitats Ltd reported revenue of ₹0 crore for the quarter ended June 2026 (Q1 FY27), up 16.1% from ₹0 crore in the same quarter last year, and down 25.9% sequentially over the March 2026 quarter.

The company reported a net loss of ₹1 crore, against a net loss of ₹0 crore in the same quarter last year. Earnings per share (EPS) came in at ₹-0.81.

Operating profit stood at ₹-1 crore — an operating margin (OPM) of -382.1%, compared with -80.0% in the year-ago quarter.

Full year and trailing twelve months

For the full year FY26, Thrive Future Habitats Ltd posted revenue of ₹1 crore, a decline of 44.0% over FY25, with a net loss of ₹1 crore.

On a trailing-twelve-month (TTM) basis, revenue stands at ₹1 crore with a net loss of ₹2 crore.

Valuation snapshot

At the current price of ₹83.55, 523120 has a market capitalisation of ₹95 crore.

Within the Personal Care industry, it is the 3rd-largest of the 4 companies we track by market value.

Shareholding pattern

As of Mar 2026, promoters held 61.24%, domestic institutional investors (DIIs) 0.00%, public shareholders 38.76% of Thrive Future Habitats Ltd.

Promoter holding slipped from 72.50% to 61.24% over the latest period.

📈 Share price & events

📊 Quarterly trend

₹ crore · OPM % on right axis

🎯 Key metrics

price-linked ratios use the latest close
Valuation
Market Cap ?
₹95 Cr
Current Price ?
₹83.5
P/E ?
N/A
Industry P/E ?
58.50
P/B ?
1.79
P/S ?
74.57
P/FCF ?
-23.12
Enterprise Value ?
₹95 Cr
EV/EBITDA ?
-33.51
PEG ?
N/A
Earnings Yield ?
-3.3%
Dividend Yield ?
0.00%
Profitability & Returns
Sales (TTM) ?
₹1 Cr
OPM ?
-223.2%
Profit after tax (TTM) ?
₹-2 Cr
EPS (TTM) ?
₹-1.48
ROCE ?
-3.7%
ROE ?
-3.2%
ROA ?
-3.6%
Growth
Sales — latest qtr ?
₹0 Cr
PAT — latest qtr ?
₹-1 Cr
YoY qtr sales growth ?
16.1%
YoY qtr profit growth ?
-228.6%
Sales growth (3y) ?
-53%
Sales growth (5y) ?
-42%
Profit growth (3y) ?
24%
Profit growth (5y) ?
5%
Financial Health
Debt ?
₹0 Cr
Debt to Equity ?
0.01
Interest Coverage ?
-16.2
Current Ratio ?
N/A
Ownership
Promoter holding ?
61.24%
Change in promoter holding ?
-11.26%
Pledged percentage ?
N/A
Market
Return 3 months ?
-11.8%
Return 6 months ?
-18.5%

🗓️ Quarterly results (14 quarters · ₹ Cr)

same fiscal quarter as Jun bestweakest per row · for costs (interest, NPAs) low is best
Metric Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026 YoY % QoQ %
Sales 33111101100000 +16.1% -25.9%
Operating Profit -2-1-1-0-1-0-0-0-0-0-0-0-1-1 -454.5% -41.6%
Other Income 00-804000-300101 +5880.0% +139.2%
Interest 00000000000000 +766.0% -3.8%
Depreciation 00000000000000 +170.2% +35.1%
Profit Before Tax -3-2-9-03-0-0-0-3-0-01-1-1 -231.5% -7.9%
Net Profit -3-2-9-02-0-0-0-3-0-00-1-1 -228.6% -35.3%
EPS -6.16-3.32-20.20-0.304.24-0.09-0.30-0.39-6.31-0.29-0.440.36-0.60-0.81 -179.3% -35.0%
OPM % -89.3% -45.2% -45.0% -38.8% -139.0% -25.4% -63.6% -4.8% -22.7% -80.0% -100.0% -237.5% -200.0% -382.1% -377.6% -91.1%

📆 Annual results (₹ Cr, FY = Apr–Mar)

Metric FY25 FY26 TTM YoY %
Sales ₹2 Cr ₹1 Cr ₹1 Cr -44.0%
Operating Profit ₹-0 Cr ₹-2 Cr ₹-3 Cr -255.1%
OPM % -22.48% -142.62% -223.20% -534.4%
NPM % -151.83% -85.25% -132.46% +43.9%
Other Income ₹-2 Cr ₹1 Cr ₹2 Cr +147.9%
Depreciation ₹1 Cr ₹0 Cr ₹0 Cr -64.4%
Interest ₹0 Cr ₹0 Cr ₹0 Cr +20.0%
EBIT ₹-1 Cr ₹-2 Cr ₹-3 Cr -80.6%
PBT ₹-3 Cr ₹-1 Cr ₹-2 Cr +68.3%
Tax — — ₹-0 Cr —
Net Profit ₹-3 Cr ₹-1 Cr ₹-2 Cr +68.6%
EPS ₹-7.09 ₹-0.97 ₹-1.49 +86.3%
Material Cost — — ₹0 Cr —
Employee Cost — — ₹1 Cr —
Extraordinary Items — — ₹-0 Cr —

🏛️ Balance Sheet (latest 4 periods)

Metric Mar 2023Mar 2024Mar 2025Mar 2026 % Chg
Equity Capital 4.674.674.6711.32 +142.4%
Reserves 10.556.364.3941.41 +843.3%
Borrowings 0.060.000.000.28 —
Other Liabilities 3.63-2.91-5.35-6.32 -18.1%
Total Liabilities 18.918.123.7146.69 +1158.5%
Fixed Assets 8.173.331.792.60 +45.3%
CWIP 0.000.000.000.00 —
Investments 0.620.610.5419.16 +3448.1%
Other Assets 10.124.181.3824.93 +1706.5%
Total Assets 18.918.123.7146.69 +1158.5%

💧 Cash Flow (latest 4 periods)

Metric Mar 2023Mar 2024Mar 2025Mar 2026 % Chg
Cash from Operating Activity -6.760.870.17-3.36 -2076.5%
Cash from Investing Activity 0.190.230.18-18.31 -10272.2%
Cash from Financing Activity 0.36-0.03-0.1043.84 +43940.0%
Net Cash Flow -6.201.080.2622.17 +8426.9%
Free Cash Flow -6.870.890.17-4.09 -2505.9%
CFO/OP 79%-25%-37%191% +616.2%

➗ Ratios (latest 4 periods)

Metric Mar 2023Mar 2024Mar 2025Mar 2026 % Chg
Debtor Days 39.5910.3028.4611.87 -58.3%
Inventory Days 201.7293.23242.53419.26 +72.9%
Days Payable 239.7871.6384.05113.45 +35.0%
Cash Conversion Cycle 1.5331.90186.95317.68 +69.9%
Working Capital Days -9.6078.64-11.725,893.41 +50385.1%
ROCE % -67.73%-33.55%-11.44%-3.66% +68.0%

👥 Shareholding (latest 4 periods)

Metric Jun 2025Sep 2025Dec 2025Mar 2026 % Chg
Promoters 72.50%72.50%72.50%61.24% -15.5%
DIIs 0.00%0.00%0.00%0.00% —
Public 27.52%27.50%27.51%38.76% +40.9%
No. of Shareholders 4,3294,7674,5264,472 -1.2%

⚖️ Peer comparison

Industry: Personal Care · 4 companies · full page →
# Company CMP MCap (Cr) P/E Sales TTM NP TTM OPM% NPM% Sales YoY% NP YoY% Qtr Rev Δ% Qtr NP Δ%
1 HONASA Honasa Consumer ₹471.05 15,357 61.6 2,553 248 11.8% 9.7% 21.7% 205.1% 27.0% 120.6%
2 531412 Radix Industries ₹163.25 198 83.3 46 3 7.8% 6.4% 4.7% 22.5% -58.1% -43.4%
3 523120 Thrive Future ₹36.67 95 — 1 -2 -223.2% -132.5% -44.0% 68.6% 16.1% -228.6%
4 507970 Paramount Cosmetics ₹50.00 19 26.4 20 0 3.6% 1.1% 4.9% 150.0% -28.2% 300.8%
❓ Frequently asked questions
What was Thrive Future Habitats Ltd's revenue in Q1 FY27?
Thrive Future Habitats Ltd reported revenue of ₹0 crore for the quarter ended June 2026 (Q1 FY27), up 16.1% from ₹0 crore in the same quarter last year, and down 25.9% sequentially over the March 2026 quarter.
What was Thrive Future Habitats Ltd's net profit in Q1 FY27?
The company reported a net loss of ₹1 crore, against a net loss of ₹0 crore in the same quarter last year. Earnings per share (EPS) came in at ₹-0.81.
What is 523120's market capitalisation and P/E ratio?
At the current price of ₹83.55, 523120 has a market capitalisation of ₹95 crore.
Who owns Thrive Future Habitats Ltd? (shareholding pattern)
As of Mar 2026, promoters held 61.24%, domestic institutional investors (DIIs) 0.00%, public shareholders 38.76% of Thrive Future Habitats Ltd.
TTM ends 2026-06-30. Amounts are ₹ crore unless stated otherwise. Figures are extracted by AI from public quarterly filings; gaps are filled from public market data. Live price refreshed about twice a day from exchange data. Educational information only — not financial advice.
⚠️ How this site is made: Market data pages are computed automatically from NSE/BSE publications and company filings; news articles and announcement analyses are written with AI assistance, with a human in the loop: our editors review what the AI produces. Both can contain errors. Verify with the original sources before any investment decision. Not investment advice; Flash Finance is not SEBI-registered. How we use AI