Flash Finance

Grand Oak Canyons Distillery Ltd523862Bank / NBFC

Non Banking Financial Company (NBFC) Latest results: Sep 2026 15 quarters of data
Consolidated Standalone
₹34.02
MCap ₹1,787 Cr · P/E n/m
Grand Oak Canyons Distillery Ltd — Stock analysis & AI research Grand Oak Canyons Distillery Ltd — Live exchange announcements
AI-assisted data: figures and text on this page are extracted from public quarterly filings with AI assistance, checked automatically and overseen by our editorial team (human in the loop). They may still contain errors or omissions. Verify critical numbers against official company / SEBI / NSE / BSE filings before making any decision. Educational information only, not financial advice.
₹245 Cr
Interest Earned · Sep 2026
+349585.7% YoY
₹-0 Cr
Operating Profit · Sep 2026
₹-0 Cr
Net Profit · Sep 2026
-100.6% YoY
₹0.00
EPS · Sep 2026
-100.0% YoY
—
Gross NPA % · Sep 2026
—
Net NPA % · Sep 2026

📝 Grand Oak Canyons Distillery Ltd — results explained

Quarter ended September 2026 (Q2 FY27)

Grand Oak Canyons Distillery Ltd reported total income of ₹245 crore for the quarter ended September 2026 (Q2 FY27), up 4905.7% from ₹5 crore in the same quarter last year, and up 305875.0% sequentially over the June 2026 quarter.

The company reported a net loss of ₹0 crore, against a net profit of ₹5 crore in the same quarter last year.

Full year and trailing twelve months

For the full year FY26, Grand Oak Canyons Distillery Ltd posted total income of ₹5 crore, a growth of 3081.3% over FY25, with a net profit of ₹5 crore.

On a trailing-twelve-month (TTM) basis, total income stands at ₹245 crore with a net profit of ₹0 crore.

Valuation snapshot

At the current price of ₹34.02, 523862 has a market capitalisation of ₹1,787 crore and a P/E that is not meaningful, because trailing profit is close to zero.

Within the Non Banking Financial Company (NBFC) industry, it is the 6th-largest of the 224 companies we track by market value.

Shareholding pattern

As of Mar 2026, promoters held 0.00%, domestic institutional investors (DIIs) 0.02%, public shareholders 99.97% of Grand Oak Canyons Distillery Ltd.

📈 Share price & events

📊 Quarterly trend

₹ crore

🎯 Key metrics

price-linked ratios use the latest close
Valuation
Market Cap ?
₹1,787 Cr
Current Price ?
₹34.0
P/E ?
n/m
Industry P/E ?
22.40
P/B ?
2.10
P/S ?
7.29
P/FCF ?
-12,760.86
Enterprise Value ?
N/A
EV/EBITDA ?
N/A
PEG ?
N/A
Earnings Yield ?
N/A
Dividend Yield ?
0.00%
Profitability & Returns
Total Income (TTM) ?
₹245 Cr
OPM ?
N/A
Profit after tax (TTM) ?
₹0 Cr
EPS (TTM) ?
₹0.00
ROCE ?
N/A
ROE ?
0.0%
ROA ?
0.0%
Gross NPA % ?
N/A
Net NPA % ?
N/A
Growth
Total Income — latest qtr ?
₹245 Cr
PAT — latest qtr ?
₹-0 Cr
YoY qtr sales growth ?
4,905.7%
YoY qtr profit growth ?
-100.6%
Sales growth (3y) ?
N/A
Sales growth (5y) ?
N/A
Profit growth (3y) ?
N/A
Profit growth (5y) ?
N/A
Financial Health
Debt ?
N/A
Debt to Equity ?
N/A
Interest Coverage ?
N/A
Current Ratio ?
N/A
Ownership
Promoter holding ?
0.00%
Change in promoter holding ?
0.00%
Pledged percentage ?
N/A
Market
Return 3 months ?
-29.2%
Return 6 months ?
13.4%

🗓️ Quarterly results (15 quarters · ₹ Cr)

same fiscal quarter as Sep bestweakest per row · for costs (interest, NPAs) low is best
Metric Jun 2019Sep 2019Dec 2019Sep 2023Dec 2023Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026Sep 2026 YoY % QoQ %
Interest Earned 11200000000000245 +349585.7% +305875.0%
Other Income 00000000005000— — —
Total Income 11200000005000245 +4905.7% +305875.0%
Interest Expended 000000000000000 — —
Operating Profit ——————————————-0 — —
Provisions ——————————————— — —
Profit Before Tax 000000-5-0-0-050-0-0-0 -100.6% -44.0%
Net Profit 000000-5-0-0-0500-0-0 -100.6% -44.0%
EPS 0.380.430.270.000.000.05-0.09-0.010.000.000.090.000.000.000.00 -100.0% —
Gross NPA % — — — — — — — — — — — — — — — — —
Net NPA % — — — — — — — — — — — — — — — — —
Capital Adequacy Ratio — — — — — — — — — — — — — — — — —

📆 Annual results (₹ Cr, FY = Apr–Mar)

Metric FY25 FY26 TTM YoY %
Interest Earned ₹0 Cr ₹0 Cr ₹245 Cr +175.0%
Other Income ₹0 Cr ₹5 Cr ₹0 Cr +5987.5%
Total Income ₹0 Cr ₹5 Cr ₹245 Cr +3081.3%
Interest Expended ₹0 Cr ₹0 Cr ₹0 Cr —
Net Interest Income ₹0 Cr ₹0 Cr ₹245 Cr +175.0%
Operating Profit — — ₹-0 Cr —
Provisions — — — —
Profit Before Tax ₹-5 Cr ₹5 Cr ₹0 Cr +195.3%
Tax — — — —
Net Profit ₹-5 Cr ₹5 Cr ₹0 Cr +195.7%
EPS ₹-0.05 ₹0.09 ₹0.00 +280.0%

🏛️ Balance Sheet (latest 4 periods)

Metric Mar 2019Mar 2024Mar 2025Mar 2026 % Chg
Equity Capital 3.733.73518.88518.88 +0.0%
Reserves 0.910.80330.46330.55 +0.0%
Borrowing 2.631,000.002,650.002,650.00 +0.0%
Other Liabilities 1.390.240.090.03 -66.7%
Total Liabilities 8.661,004.773,499.433,499.46 +0.0%
Fixed Assets 0.000.000.000.00 —
CWIP 0.020.000.000.00 —
Investments 0.32945.693,095.613,052.27 -1.4%
Other Assets 8.3259.08403.82447.19 +10.7%
Total Assets 8.661,004.773,499.433,499.46 +0.0%

💧 Cash Flow (latest 4 periods)

Metric Mar 2019Mar 2024Mar 2025Mar 2026 % Chg
Cash from Operating Activity -1.560.63-5.34-0.14 +97.4%
Cash from Investing Activity 0.29-945.43-2,494.710.11 +100.0%
Cash from Financing Activity 1.12944.872,500.000.00 -100.0%
Net Cash Flow -0.150.07-0.04-0.03 +25.0%
Free Cash Flow -1.560.63-5.34-0.14 +97.4%
CFO/OP -393%6,300%107%-567% -629.9%

➗ Ratios (latest 4 periods)

Metric Mar 2019Mar 2024Mar 2025Mar 2026 % Chg
ROE % 5.70%0.22%-1.17%0.01% +100.9%

👥 Shareholding (latest 4 periods)

Metric Jun 2025Sep 2025Dec 2025Mar 2026 % Chg
Promoters 0.00%0.00%0.00%0.00% —
DIIs 0.02%0.02%0.02%0.02% +0.0%
Public 99.98%99.97%99.97%99.97% +0.0%
No. of Shareholders 6,7867,1547,2847,167 -1.6%

⚖️ Peer comparison

Industry: Non Banking Financial Company (NBFC) · top 25 of 224 companies · full page →
# Company CMP MCap (Cr) P/E Total Inc TTM NP TTM OPM% NPM% Inc YoY% NP YoY% Qtr Rev Δ% Qtr NP Δ%
1 533095 Bengal & Assam ₹6,230.50 6,740 9.2 2,542 783 3.7% 30.8% 10.9% 11.8% 9.7% -23.8%
2 512065 Mrugesh Trading ₹4.63 5,543 — 13 -0 0.7% -1.4% -38.7% -191.4% — 273.2%
3 SGFIN SG Finserve ₹694.90 4,579 24.4 488 187 16.8% 38.3% 94.2% 56.8% 114.7% 110.0%
4 501945 Dhenu Buildcon ₹2.50 3,234 — 1 -1 132.6% -87.9% -300.0% -293.9% 283.9% 181.2%
5 543766 Ashika Global ₹474.05 2,821 57.6 163 61 72.6% 37.3% 145.5% 163.6% 78.3% 77.9%
6 523862 Grand Oak ₹41.75 1,787 — 245 0 -0.0% 0.0% 3081.3% 195.7% 4905.7% -100.6%
7 532485 Balmer Lawrie ₹71.12 1,441 8.8 2,794 282 13.5% 10.1% 7.9% 4.1% 10.0% 5.2%
8 530499 AK Capital ₹1,690.30 1,158 9.7 578 118 7.1% 20.5% 18.2% 31.0% 4.7% 17.8%
9 512020 Saraswati Commercial ₹12,132.00 1,079 10.0 166 133 44.9% 80.1% 61.3% 75.5% 143.8% 164.8%
10 511628 Fedders Holding ₹42.34 1,025 9.9 443 86 2.3% 19.4% -1.1% 139.5% -9.4% -32.4%
11 CIFL Capital India ₹21.75 851 97.3 532 27 4.5% 5.1% — — 4.2% -70.7%
12 530245 Aryaman Financial ₹363.90 778 11.4 75 39 22.5% 51.8% -28.5% -15.6% -30.2% 6.6%
13 535667 India Finsec ₹135.95 730 17.1 97 23 9.7% 24.0% 19.7% 19.9% 56.6% 28.4%
14 511702 Yogi ₹46.27 696 15.3 399 13 -0.3% 3.3% 289.7% 1293.8% -45.6% -113.6%
15 LAXMIINDIA Laxmi India ₹125.71 659 11.6 341 57 17.7% 16.6% — — 33.6% 65.7%
16 537750 Kiran Vyapar ₹197.57 527 84.6 112 6 14.8% 5.8% -18.2% -94.9% 0.2% 21.6%
17 538772 538772 — 507 — 301 -3 -2.0% -0.9% 3.6% 102.2% -22.5% -169.2%
18 541358 Unifinz Capital ₹203.55 444 10.3 609 87 3.8% 14.3% 319.7% 335.0% 117.3% 2.1%
19 544191 Purple Finance ₹76.66 403 — 58 -1 0.7% -2.1% 222.1% 58.6% 162.5% 107.9%
20 512399 Sera Investments ₹22.22 398 1.4 128 103 45.7% 80.2% 554.5% 1666.7% 1865.3% —
21 538476 538476 — 368 — 26 3 17.9% 12.1% -11.1% -57.0% 10.7% 17.7%
22 MONEYBOXX Moneyboxx Finance ₹48.65 340 256.1 225 1 10.6% 0.6% — — -11.9% -13.8%
23 531652 UVS Hospitality ₹147.10 287 — 2 -4 0.0% -177.7% 117.8% 30.7% 9.1% 24.1%
24 CPCAP CP Capital ₹153.11 279 6.1 76 44 26.5% 58.3% — — 46.3% 21.0%
25 531841 Indus Finance ₹21.86 275 7.8 10 3 11.1% 26.6% 66.1% 86.9% 37.3% 12.1%
❓ Frequently asked questions
What was Grand Oak Canyons Distillery Ltd's total income in Q2 FY27?
Grand Oak Canyons Distillery Ltd reported total income of ₹245 crore for the quarter ended September 2026 (Q2 FY27), up 4905.7% from ₹5 crore in the same quarter last year, and up 305875.0% sequentially over the June 2026 quarter.
What was Grand Oak Canyons Distillery Ltd's net profit in Q2 FY27?
The company reported a net loss of ₹0 crore, against a net profit of ₹5 crore in the same quarter last year.
What is 523862's market capitalisation and P/E ratio?
At the current price of ₹34.02, 523862 has a market capitalisation of ₹1,787 crore and a P/E that is not meaningful, because trailing profit is close to zero.
Who owns Grand Oak Canyons Distillery Ltd? (shareholding pattern)
As of Mar 2026, promoters held 0.00%, domestic institutional investors (DIIs) 0.02%, public shareholders 99.97% of Grand Oak Canyons Distillery Ltd.
TTM ends 2026-09-30. Amounts are ₹ crore unless stated otherwise. Figures are extracted by AI from public quarterly filings; gaps are filled from public market data. Live price refreshed about twice a day from exchange data. Educational information only — not financial advice.
⚠️ How this site is made: Market data pages are computed automatically from NSE/BSE publications and company filings; news articles and announcement analyses are written with AI assistance, with a human in the loop: our editors review what the AI produces. Both can contain errors. Verify with the original sources before any investment decision. Not investment advice; Flash Finance is not SEBI-registered. How we use AI