Flash Finance

Vijay Textiles530151Corporate

Other Textile Products Latest results: Mar 2025 13 quarters of data
₹3.60
MCap ₹6 Cr
Vijay Textiles — Stock analysis & AI research Vijay Textiles — Live exchange announcements
AI-assisted data: figures and text on this page are extracted from public quarterly filings with AI assistance, checked automatically and overseen by our editorial team (human in the loop). They may still contain errors or omissions. Verify critical numbers against official company / SEBI / NSE / BSE filings before making any decision. Educational information only, not financial advice.
₹1 Cr
Sales · Mar 2025
-53.8% YoY
₹-1 Cr
Operating Profit · Mar 2025
+85.6% YoY
-51.8%
OPM % · Mar 2025
+68.8% YoY
₹-4 Cr
Net Profit · Mar 2025
+80.0% YoY
₹-2.09
EPS · Mar 2025
+80.1% YoY

📝 Vijay Textiles — results explained

Quarter ended March 2025 (Q4 FY25)

Vijay Textiles reported revenue of ₹1 crore for the quarter ended March 2025 (Q4 FY25), down 53.8% from ₹3 crore in the same quarter last year, and down 36.2% sequentially over the December 2024 quarter.

The company reported a net loss of ₹4 crore, against a net loss of ₹19 crore in the same quarter last year. Earnings per share (EPS) came in at ₹-2.09.

Operating profit stood at ₹-1 crore — an operating margin (OPM) of -51.8%, compared with -166.2% in the year-ago quarter.

Full year and trailing twelve months

For the full year FY25, Vijay Textiles posted revenue of ₹8 crore, a decline of 39.6% over FY24, with a net loss of ₹15 crore.

On a trailing-twelve-month (TTM) basis, revenue stands at ₹8 crore with a net loss of ₹15 crore.

Valuation snapshot

At the current price of ₹3.60, 530151 has a market capitalisation of ₹6 crore.

Within the Other Textile Products industry, it is the 25th-largest of the 158 companies we track by market value.

Shareholding pattern

As of Sep 2025, promoters held 74.76%, public shareholders 25.23% of Vijay Textiles.

📈 Share price & events

📊 Quarterly trend

₹ crore · OPM % on right axis

🎯 Key metrics

price-linked ratios use the latest close
Valuation
Market Cap ?
₹6 Cr
Current Price ?
₹3.6
P/E ?
N/A
Industry P/E ?
18.20
P/B ?
0.22
P/S ?
0.80
P/FCF ?
2.16
Enterprise Value ?
₹223 Cr
EV/EBITDA ?
-105.91
PEG ?
N/A
Earnings Yield ?
-2.7%
Dividend Yield ?
0.00%
Profitability & Returns
Sales (TTM) ?
₹8 Cr
OPM ?
-26.0%
Profit after tax (TTM) ?
₹-15 Cr
EPS (TTM) ?
₹-8.17
ROCE ?
-2.0%
ROE ?
-49.0%
ROA ?
-4.3%
Growth
Sales — latest qtr ?
₹1 Cr
PAT — latest qtr ?
₹-4 Cr
YoY qtr sales growth ?
-53.8%
YoY qtr profit growth ?
80.0%
Sales growth (3y) ?
-32%
Sales growth (5y) ?
-34%
Profit growth (3y) ?
5%
Profit growth (5y) ?
N/A
Financial Health
Debt ?
₹217 Cr
Debt to Equity ?
7.23
Interest Coverage ?
-0.7
Current Ratio ?
N/A
Ownership
Promoter holding ?
74.76%
Change in promoter holding ?
0.00%
Pledged percentage ?
N/A
Market
Return 3 months ?
-35.7%
Return 6 months ?
-39.7%

🗓️ Quarterly results (13 quarters · ₹ Cr)

same fiscal quarter as Mar bestweakest per row · for costs (interest, NPAs) low is best
Metric Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025 YoY % QoQ %
Sales 66610443332221 -53.8% -36.2%
Operating Profit -011-11-033-5-1-0-0-1 +85.6% -630.0%
Other Income 1000000000000 +233.3% +11.1%
Interest 4331122222222 -0.9% -0.5%
Depreciation 1111111111111 -10.9% +12.8%
Profit Before Tax -5-3-3-3-0-3-1-1-8-4-3-3-4 +54.4% -23.5%
Net Profit -4-2-3-20-3-1-1-19-4-4-2-4 +80.0% -68.0%
EPS -2.38-1.07-1.70-1.040.25-1.81-0.39-0.39-10.48-2.29-2.41-1.25-2.09 +80.1% -67.2%
OPM % -8.6% 19.5% 25.4% -8.2% 33.8% -8.1% 83.2% 83.2% -166.2% -47.6% -9.4% -4.5% -51.8% +68.8% -1051.1%

📆 Annual results (₹ Cr, FY = Apr–Mar)

Metric FY24 FY25 TTM YoY %
Sales ₹13 Cr ₹8 Cr ₹8 Cr -39.6%
Operating Profit ₹-0 Cr ₹-2 Cr ₹-2 Cr -744.0%
OPM % -1.86% -26.02% -26.02% -1298.9%
NPM % -178.26% -181.38% -181.38% -1.8%
Other Income ₹1 Cr ₹0 Cr ₹0 Cr -51.7%
Depreciation ₹5 Cr ₹4 Cr ₹4 Cr -20.0%
Interest ₹9 Cr ₹9 Cr ₹9 Cr +1.0%
EBIT ₹-5 Cr ₹-6 Cr ₹-6 Cr -17.5%
PBT ₹-13 Cr ₹-14 Cr ₹-14 Cr -9.7%
Tax — — — —
Net Profit ₹-24 Cr ₹-15 Cr ₹-15 Cr +38.6%
EPS ₹-13.07 ₹-8.04 ₹-8.04 +38.5%
Material Cost — — — —
Employee Cost — — — —
Extraordinary Items — — — —

🏛️ Balance Sheet (latest 4 periods)

Metric Mar 2022Mar 2023Mar 2024Mar 2025 % Chg
Equity Capital 18181818 +0.0%
Reserves 57502712 -55.6%
Borrowings 228221226217 -4.0%
Other Liabilities 49637393 +27.4%
Total Liabilities 352353344341 -0.9%
Fixed Assets 57524743 -8.5%
CWIP 0000 —
Investments 0000 —
Other Assets 294301297298 +0.3%
Total Assets 352353344341 -0.9%

💧 Cash Flow (latest 4 periods)

Metric Mar 2022Mar 2023Mar 2024Mar 2025 % Chg
Cash from Operating Activity -161063 -50.0%
Cash from Investing Activity 9000 —
Cash from Financing Activity 7-4-1-1 +0.0%
Net Cash Flow 1652 -60.0%
Free Cash Flow -71063 -50.0%
CFO/OP 541%307%-1,121%-140% +87.5%

➗ Ratios (latest 4 periods)

Metric Mar 2022Mar 2023Mar 2024Mar 2025 % Chg
Debtor Days 2,1512,2254,1426,845 +65.3%
Inventory Days 3,4813,4735,7406,822 +18.9%
Days Payable 6547571,3301,702 +28.0%
Cash Conversion Cycle 4,9794,9418,55211,966 +39.9%
Working Capital Days 2,2452,1263,8084,841 +27.1%
ROCE % -3%-0%-2%-2% +0.0%

👥 Shareholding (latest 4 periods)

Metric Dec 2024Mar 2025Jun 2025Sep 2025 % Chg
Promoters 74.76%74.76%74.76%74.76% +0.0%
Public 25.23%25.23%25.23%25.23% +0.0%
No. of Shareholders 7,7667,7667,7667,766 +0.0%

⚖️ Peer comparison

Industry: Other Textile Products · top 25 of 158 companies · full page →
# Company CMP MCap (Cr) P/E Sales TTM NP TTM OPM% NPM% Sales YoY% NP YoY% Qtr Rev Δ% Qtr NP Δ%
1 540718 Aayush Art ₹126.90 2,013 25.8 217 8 5.1% 3.7% — — 259.6% 300.0%
2 539300 Sunrakshakk Industries ₹238.70 1,142 35.7 320 21 11.9% 6.5% 106.0% 140.4% 426.0% 973.3%
3 512233 Jaybharat Text ₹28.00 819 — 31 -39 -66.9% -126.0% -14.6% 50.5% 444.2% -56.3%
4 BORANA Borana Weaves ₹303.05 807 11.7 408 69 24.6% 16.9% — — 24.5% 35.0%
5 500264 Mafatlal Industries ₹111.61 806 13.8 3,574 59 1.8% 1.7% 37.9% -7.2% -24.0% -67.4%
6 532503 Rajapalayam Mills ₹833.60 701 6.2 1,014 125 13.5% 12.3% 4.9% 618.8% 38.2% 119.4%
7 533407 True Green ₹32.93 648 2.0 504 54 19.0% 10.7% 1130.4% 1700.0% 3157.1% —
8 SUMEETINDS Sumeet Industries ₹11.87 625 24.6 1,074 28 4.9% 2.6% 4.7% -79.8% 9.6% -85.7%
9 DCMSIL DCM Shriram ₹69.28 603 — 446 -17 3.3% -3.8% — — -4.9% -99.1%
10 522122 Voith Paper ₹2,392.05 599 25.3 208 42 27.2% 20.1% 9.8% 3.9% -1.5% 3.3%
11 502958 Lakshmi Mills ₹5,813.00 539 42.2 246 10 12.7% 3.9% -8.1% -232.3% 8.4% 114.1%
12 532893 VTM ₹69.88 486 82.2 398 9 6.3% 2.1% 8.0% -75.3% 36.7% -58.0%
13 533006 Birla Cotsyn ₹0.13 383 — 45 -17 -26.0% -37.7% — -102.2% — 52.7%
14 532090 Atvo Enterprises ₹4.50 379 157.5 6 0 -1.6% 3.1% 43.1% 75.0% 8.7% -16.7%
15 514316 Raghuvir Synthetics ₹127.20 370 — 209 -10 -0.0% -4.8% -23.3% -115.1% -56.4% -197.8%
16 KESORAMIND Kesoram Industries ₹11.84 368 — 265 -9 -21.7% -3.4% -76.8% -101.6% 27.2% 79.7%
17 512527 Super Sales ₹1,813.95 354 51.6 424 11 9.5% 2.5% 1.7% 302.3% 13.6% 411.5%
18 521113 Suditi Industries ₹13.11 310 6.5 110 10 12.8% 9.1% 27.1% 234.3% -39.3% -22.9%
19 514324 Omnitex Industries ₹155.00 309 45.1 4 1 -18.5% 34.4% 32.3% 16.0% 2607.1% 97.2%
20 VGL VARVEE GLOBAL ₹55.00 283 — 72 -20 -0.5% -27.4% 47.9% -17.2% 1601.8% -125.7%
21 SOMATEX Soma Textiles ₹76.49 260 25.7 81 10 -1.8% 12.1% 752.3% -85.8% 1213.2% 1933.3%
22 RNBDENIMS R&B Denims ₹8.88 254 11.3 483 21 7.8% 4.3% 27.0% -9.9% 16.3% -46.8%
23 514010 Rudra Ecovation ₹69.60 236 — 22 -5 -12.5% -20.3% 18.8% -23.7% -94.3% -41.5%
24 514318 Jattashankar Industries ₹38.00 231 9.1 165 2 1.3% 1.1% 1484.1% 185.7% — 734.8%
25 530151 Vijay Textiles ₹13.04 6 — 8 -15 -26.0% -181.4% -39.6% 38.6% -53.8% 80.0%
❓ Frequently asked questions
What was Vijay Textiles's revenue in Q4 FY25?
Vijay Textiles reported revenue of ₹1 crore for the quarter ended March 2025 (Q4 FY25), down 53.8% from ₹3 crore in the same quarter last year, and down 36.2% sequentially over the December 2024 quarter.
What was Vijay Textiles's net profit in Q4 FY25?
The company reported a net loss of ₹4 crore, against a net loss of ₹19 crore in the same quarter last year. Earnings per share (EPS) came in at ₹-2.09.
What is 530151's market capitalisation and P/E ratio?
At the current price of ₹3.60, 530151 has a market capitalisation of ₹6 crore.
Who owns Vijay Textiles? (shareholding pattern)
As of Sep 2025, promoters held 74.76%, public shareholders 25.23% of Vijay Textiles.
TTM ends 2025-03-31. Amounts are ₹ crore unless stated otherwise. Figures are extracted by AI from public quarterly filings; gaps are filled from public market data. Live price refreshed about twice a day from exchange data. Educational information only — not financial advice.
⚠️ How this site is made: Market data pages are computed automatically from NSE/BSE publications and company filings; news articles and announcement analyses are written with AI assistance, with a human in the loop: our editors review what the AI produces. Both can contain errors. Verify with the original sources before any investment decision. Not investment advice; Flash Finance is not SEBI-registered. How we use AI