Flash Finance

BNR Udyog Ltd530809Corporate

Business Process Outsourcing (BPO)/ Knowledge Process Outsourcing (KPO) Latest results: Mar 2014 8 quarters of data
Consolidated Standalone
₹36.50
MCap ₹11 Cr · P/E 20.3
BNR Udyog Ltd — Stock analysis & AI research BNR Udyog Ltd — Live exchange announcements
AI-assisted data: figures and text on this page are extracted from public quarterly filings with AI assistance, checked automatically and overseen by our editorial team (human in the loop). They may still contain errors or omissions. Verify critical numbers against official company / SEBI / NSE / BSE filings before making any decision. Educational information only, not financial advice.
₹1 Cr
Sales · Mar 2014
-29.2% YoY
₹0 Cr
Operating Profit · Mar 2014
-61.5% YoY
20.0%
OPM % · Mar 2014
-45.7% YoY
₹-0 Cr
Net Profit · Mar 2014
-366.7% YoY
₹-0.53
EPS · Mar 2014
-365.0% YoY

📝 BNR Udyog Ltd — results explained

Quarter ended March 2014 (Q4 FY14)

BNR Udyog Ltd reported revenue of ₹1 crore for the quarter ended March 2014 (Q4 FY14), down 29.2% from ₹1 crore in the same quarter last year, and down 38.5% sequentially over the December 2013 quarter.

The company reported a net loss of ₹0 crore, against a net profit of ₹0 crore in the same quarter last year. Earnings per share (EPS) came in at ₹-0.53.

Operating profit stood at ₹0 crore — an operating margin (OPM) of 20.0%, compared with 36.8% in the year-ago quarter.

Full year and trailing twelve months

For the full year FY14, BNR Udyog Ltd posted revenue of ₹3 crore, a growth of 3.3% over FY13, with a net profit of ₹1 crore (down 16.9% year-on-year).

On a trailing-twelve-month (TTM) basis, revenue stands at ₹3 crore with a net profit of ₹1 crore.

Valuation snapshot

At the current price of ₹36.50, 530809 has a market capitalisation of ₹11 crore and a trailing P/E of about 20.3.

Within the Business Process Outsourcing (BPO)/ Knowledge Process Outsourcing (KPO) industry, it is the 2nd-largest of the 2 companies we track by market value.

Shareholding pattern

As of Jun 2026, promoters held 71.59%, public shareholders 28.41% of BNR Udyog Ltd.

📈 Share price & events

📊 Quarterly trend

₹ crore · OPM % on right axis

🎯 Key metrics

price-linked ratios use the latest close
Valuation
Market Cap ?
₹11 Cr
Current Price ?
₹36.5
P/E ?
20.28
Industry P/E ?
N/A
P/B ?
1.20
P/S ?
3.16
P/FCF ?
13.04
Enterprise Value ?
₹11 Cr
EV/EBITDA ?
11.06
PEG ?
N/A
Earnings Yield ?
6.7%
Dividend Yield ?
0.00%
Profitability & Returns
Sales (TTM) ?
₹3 Cr
OPM ?
28.6%
Profit after tax (TTM) ?
₹1 Cr
EPS (TTM) ?
₹1.80
ROCE ?
-9.6%
ROE ?
5.9%
ROA ?
5.8%
Growth
Sales — latest qtr ?
₹1 Cr
PAT — latest qtr ?
₹-0 Cr
YoY qtr sales growth ?
-29.2%
YoY qtr profit growth ?
-366.7%
Sales growth (3y) ?
N/A
Sales growth (5y) ?
N/A
Profit growth (3y) ?
N/A
Profit growth (5y) ?
N/A
Financial Health
Debt ?
₹0 Cr
Debt to Equity ?
0.00
Interest Coverage ?
10.4
Current Ratio ?
N/A
Ownership
Promoter holding ?
71.59%
Change in promoter holding ?
0.00%
Pledged percentage ?
N/A
Market
Return 3 months ?
6.1%
Return 6 months ?
7.4%

🗓️ Quarterly results (8 quarters · ₹ Cr)

same fiscal quarter as Mar bestweakest per row · for costs (interest, NPAs) low is best
Metric Jun 2012Sep 2012Dec 2012Mar 2013Jun 2013Sep 2013Dec 2013Mar 2014 YoY % QoQ %
Sales 10011111 -29.2% -38.5%
Operating Profit 00000000 -61.5% -50.0%
Other Income 00000000 -25.0% -25.0%
Interest 00000000 -50.0% -50.0%
Depreciation 00000000 -22.2% -30.0%
Profit Before Tax 00000000 -68.8% -54.5%
Net Profit 0000000-0 -366.7% -176.2%
EPS 1.070.400.500.201.030.600.70-0.53 -365.0% -175.7%
OPM % 22.5% 27.9% 34.1% 36.8% 35.7% 37.3% 24.6% 20.0% -45.7% -18.7%

📆 Annual results (₹ Cr, FY = Apr–Mar)

Metric FY13 FY14 TTM YoY %
Sales ₹3 Cr ₹3 Cr ₹3 Cr +3.3%
Operating Profit ₹1 Cr ₹1 Cr ₹1 Cr +1.0%
OPM % 29.25% 28.61% 28.61% -2.2%
NPM % 19.40% 15.61% 15.61% -19.5%
Other Income ₹0 Cr ₹0 Cr ₹0 Cr +0.0%
Depreciation ₹0 Cr ₹0 Cr ₹0 Cr +44.4%
Interest ₹0 Cr ₹0 Cr ₹0 Cr +75.0%
EBIT ₹1 Cr ₹1 Cr ₹1 Cr -8.8%
PBT ₹1 Cr ₹1 Cr ₹1 Cr -11.0%
Tax — — — —
Net Profit ₹1 Cr ₹1 Cr ₹1 Cr -16.9%
EPS ₹2.17 ₹1.80 ₹1.80 -17.1%
Material Cost — — — —
Employee Cost — — — —
Extraordinary Items — — — —

🏛️ Balance Sheet (latest 4 periods)

Metric Mar 2023Mar 2024Mar 2025Mar 2026 % Chg
Equity Capital 3.003.003.003.00 +0.0%
Reserves 2.797.236.696.09 -9.0%
Borrowings -0.00-0.00-0.00-0.00 —
Other Liabilities 0.711.500.330.29 -12.1%
Total Liabilities 6.5011.7310.029.38 -6.4%
Fixed Assets 1.352.602.501.18 -52.8%
CWIP -0.00-0.00-0.00-0.00 —
Investments 1.294.905.813.79 -34.8%
Other Assets 3.864.231.714.41 +157.9%
Total Assets 6.5011.7310.029.38 -6.4%

💧 Cash Flow (latest 4 periods)

Metric Mar 2023Mar 2024Mar 2025Mar 2026 % Chg
Cash from Operating Activity -1.53-0.72-2.021.04 +151.5%
Cash from Investing Activity 3.141.51-0.750.77 +202.7%
Cash from Financing Activity -0.00-0.00-0.00-0.00 —
Net Cash Flow 1.620.79-2.771.81 +165.3%
Free Cash Flow -1.79-1.16-2.040.84 +141.2%
CFO/OP -109%-0%230%-135% -158.7%

➗ Ratios (latest 4 periods)

Metric Mar 2023Mar 2024Mar 2025Mar 2026 % Chg
Debtor Days 42.7222.1837.1620.40 -45.1%
Cash Conversion Cycle 42.7222.1837.1620.40 -45.1%
Working Capital Days 88.232.0230.6077.08 +151.9%
ROCE % 25.82%63.55%-10.04%-9.58% +4.6%

👥 Shareholding (latest 4 periods)

Metric Sep 2025Dec 2025Mar 2026Jun 2026 % Chg
Promoters 71.59%71.59%71.59%71.59% +0.0%
Public 28.41%28.41%28.41%28.41% +0.0%
No. of Shareholders 2,6002,5392,5152,483 -1.3%

⚖️ Peer comparison

Industry: Business Process Outsourcing (BPO)/ Knowledge Process Outsourcing (KPO) · 2 companies · full page →
# Company CMP MCap (Cr) P/E Sales TTM NP TTM OPM% NPM% Sales YoY% NP YoY% Qtr Rev Δ% Qtr NP Δ%
1 504810 Informed Techn. ₹87.05 34 31.7 1 1 -181.9% 99.8% -42.9% -82.0% -16.8% 349.0%
2 530809 BNR Udyog ₹96.20 11 — 1 -0 -113.4% -18.9% -13.5% -20.5% -31.9% 110.0%
❓ Frequently asked questions
What was BNR Udyog Ltd's revenue in Q4 FY14?
BNR Udyog Ltd reported revenue of ₹1 crore for the quarter ended March 2014 (Q4 FY14), down 29.2% from ₹1 crore in the same quarter last year, and down 38.5% sequentially over the December 2013 quarter.
What was BNR Udyog Ltd's net profit in Q4 FY14?
The company reported a net loss of ₹0 crore, against a net profit of ₹0 crore in the same quarter last year. Earnings per share (EPS) came in at ₹-0.53.
What is 530809's market capitalisation and P/E ratio?
At the current price of ₹36.50, 530809 has a market capitalisation of ₹11 crore and a trailing P/E of about 20.3.
Who owns BNR Udyog Ltd? (shareholding pattern)
As of Jun 2026, promoters held 71.59%, public shareholders 28.41% of BNR Udyog Ltd.
TTM ends 2014-03-31. Amounts are ₹ crore unless stated otherwise. Figures are extracted by AI from public quarterly filings; gaps are filled from public market data. Live price refreshed about twice a day from exchange data. Educational information only — not financial advice.
⚠️ How this site is made: Market data pages are computed automatically from NSE/BSE publications and company filings; news articles and announcement analyses are written with AI assistance, with a human in the loop: our editors review what the AI produces. Both can contain errors. Verify with the original sources before any investment decision. Not investment advice; Flash Finance is not SEBI-registered. How we use AI