Flash Finance

AI Champdany Industries Ltd532806Corporate

Jute & Jute Products Latest results: Jun 2024 13 quarters of data
Consolidated Standalone
₹19.39
MCap ₹62 Cr
AI Champdany Industries Ltd — Stock analysis & AI research AI Champdany Industries Ltd — Live exchange announcements
AI-assisted data: figures and text on this page are extracted from public quarterly filings with AI assistance, checked automatically and overseen by our editorial team (human in the loop). They may still contain errors or omissions. Verify critical numbers against official company / SEBI / NSE / BSE filings before making any decision. Educational information only, not financial advice.
₹11 Cr
Sales · Jun 2024
+37.5% YoY
₹-8 Cr
Operating Profit · Jun 2024
-100.0% YoY
-72.7%
OPM % · Jun 2024
-45.4% YoY
₹-11 Cr
Net Profit · Jun 2024
-120.0% YoY
₹-3.43
EPS · Jun 2024
-109.1% YoY

📝 AI Champdany Industries Ltd — results explained

Quarter ended June 2024 (Q1 FY25)

AI Champdany Industries Ltd reported revenue of ₹11 crore for the quarter ended June 2024 (Q1 FY25), up 37.5% from ₹8 crore in the same quarter last year, and up 22.2% sequentially over the March 2024 quarter.

The company reported a net loss of ₹11 crore, against a net loss of ₹5 crore in the same quarter last year. Earnings per share (EPS) came in at ₹-3.43.

Operating profit stood at ₹-8 crore — an operating margin (OPM) of -72.7%, compared with -50.0% in the year-ago quarter.

Full year and trailing twelve months

For the full year FY24, AI Champdany Industries Ltd posted revenue of ₹44 crore, a decline of 10.2% over FY23, with a net loss of ₹40 crore.

On a trailing-twelve-month (TTM) basis, revenue stands at ₹47 crore with a net loss of ₹46 crore.

Valuation snapshot

At the current price of ₹19.39, 532806 has a market capitalisation of ₹62 crore.

Within the Jute & Jute Products industry, it is the 2nd-largest of the 3 companies we track by market value.

Shareholding pattern

As of Mar 2026, promoters held 58.90%, domestic institutional investors (DIIs) 8.35%, public shareholders 32.74% of AI Champdany Industries Ltd.

📈 Share price & events

📊 Quarterly trend

₹ crore · OPM % on right axis

🎯 Key metrics

price-linked ratios use the latest close
Valuation
Market Cap ?
₹62 Cr
Current Price ?
₹19.4
P/E ?
N/A
Industry P/E ?
18.80
P/B ?
-2.97
P/S ?
1.33
P/FCF ?
-8.90
Enterprise Value ?
₹134 Cr
EV/EBITDA ?
-2.74
PEG ?
N/A
Earnings Yield ?
-38.7%
Dividend Yield ?
0.00%
Profitability & Returns
Sales (TTM) ?
₹47 Cr
OPM ?
-104.3%
Profit after tax (TTM) ?
₹-46 Cr
EPS (TTM) ?
₹-14.31
ROCE ?
9.0%
ROE ?
219.0%
ROA ?
-24.5%
Growth
Sales — latest qtr ?
₹11 Cr
PAT — latest qtr ?
₹-11 Cr
YoY qtr sales growth ?
37.5%
YoY qtr profit growth ?
-120.0%
Sales growth (3y) ?
-13%
Sales growth (5y) ?
-20%
Profit growth (3y) ?
N/A
Profit growth (5y) ?
N/A
Financial Health
Debt ?
₹72 Cr
Debt to Equity ?
-3.43
Interest Coverage ?
-48.0
Current Ratio ?
N/A
Ownership
Promoter holding ?
58.90%
Change in promoter holding ?
0.00%
Pledged percentage ?
N/A
Market
Return 3 months ?
-49.4%
Return 6 months ?
-19.5%

🗓️ Quarterly results (13 quarters · ₹ Cr)

same fiscal quarter as Jun bestweakest per row · for costs (interest, NPAs) low is best
Metric Jun 2021Sep 2021Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024 YoY % QoQ %
Sales 10615961412178720911 +37.5% +22.2%
Operating Profit -4-2-1-2-1-4-3-34-4-48-45-8 -100.0% +82.2%
Other Income 31231355445000 -100.0% —
Interest 2221112201001 — —
Depreciation 1111111111101 +0.0% —
Profit Before Tax -2-4-10-2-3-118-1-17-45-10 -900.0% +77.8%
Net Profit -2-4-14-2-3-121-5-17-41-11 -120.0% +73.2%
EPS -0.81-1.20-0.231.17-0.73-0.88-0.296.76-1.64-0.302.43-13.35-3.43 -109.1% +74.3%
OPM % -40.0% -33.3% -6.7% -22.2% -16.7% -28.6% -25.0% -200.0% -50.0% -57.1% 40.0% -500.0% -72.7% -45.4% +85.5%

📆 Annual results (₹ Cr, FY = Apr–Mar)

Metric FY23 FY24 TTM YoY %
Sales ₹49 Cr ₹44 Cr ₹47 Cr -10.2%
Operating Profit ₹-42 Cr ₹-45 Cr ₹-49 Cr -7.1%
OPM % -85.71% -102.27% -104.26% -19.3%
NPM % 30.61% -90.91% -97.87% -397.0%
Other Income ₹63 Cr ₹9 Cr ₹5 Cr -85.7%
Depreciation ₹4 Cr ₹3 Cr ₹3 Cr -25.0%
Interest ₹6 Cr ₹1 Cr ₹2 Cr -83.3%
EBIT ₹-46 Cr ₹-48 Cr ₹-52 Cr -4.3%
PBT ₹12 Cr ₹-40 Cr ₹-49 Cr -433.3%
Tax — — — —
Net Profit ₹15 Cr ₹-40 Cr ₹-46 Cr -366.7%
EPS ₹4.86 ₹-12.86 ₹-14.65 -364.6%
Material Cost — — — —
Employee Cost — — — —
Extraordinary Items — — — —

🏛️ Balance Sheet (latest 4 periods)

Metric Mar 2023Mar 2024Mar 2025Mar 2026 % Chg
Equity Capital 15151515 +0.0%
Reserves 6225-45-36 +20.0%
Borrowings 29426372 +14.3%
Other Liabilities 167150189136 -28.0%
Total Liabilities 273232223188 -15.7%
Fixed Assets 54545353 +0.0%
CWIP 86811 +37.5%
Investments 7100 —
Other Assets 204171162123 -24.1%
Total Assets 273232223188 -15.7%

💧 Cash Flow (latest 4 periods)

Metric Mar 2023Mar 2024Mar 2025Mar 2026 % Chg
Cash from Operating Activity -12-28-23-1 +95.7%
Cash from Investing Activity 69162-7 -450.0%
Cash from Financing Activity -5712228 -63.6%
Net Cash Flow -00-01 —
Free Cash Flow 53-28-21-7 +66.7%
CFO/OP 27%62%38%-7% -118.4%

➗ Ratios (latest 4 periods)

Metric Mar 2023Mar 2024Mar 2025Mar 2026 % Chg
Debtor Days 6357356 -82.9%
Inventory Days 865662446199 -55.4%
Days Payable 203170210115 -45.2%
Cash Conversion Cycle 72454827189 -67.2%
Working Capital Days 1,024804316-4 -101.3%
ROCE % -30%-44%-107%9% +108.4%

👥 Shareholding (latest 4 periods)

Metric Jun 2025Sep 2025Dec 2025Mar 2026 % Chg
Promoters 58.90%58.90%58.90%58.90% +0.0%
DIIs 8.69%8.62%8.54%8.35% -2.2%
Public 32.42%32.49%32.56%32.74% +0.6%
No. of Shareholders 3,9703,9714,0104,137 +3.2%

⚖️ Peer comparison

Industry: Jute & Jute Products · 3 companies · full page →
# Company CMP MCap (Cr) P/E Sales TTM NP TTM OPM% NPM% Sales YoY% NP YoY% Qtr Rev Δ% Qtr NP Δ%
1 526179 Ludlow Jute ₹81.07 348 4.8 608 18 7.5% 3.0% 76.8% 252.9% 67.6% 43.2%
2 532806 AI Champdany ₹53.00 62 — 47 -46 -104.3% -97.9% -10.2% -366.7% 37.5% -120.0%
3 539120 539120 — 43 — 123 3 4.2% 2.3% 99.7% 485.4% 558.8% 3.1%
❓ Frequently asked questions
What was AI Champdany Industries Ltd's revenue in Q1 FY25?
AI Champdany Industries Ltd reported revenue of ₹11 crore for the quarter ended June 2024 (Q1 FY25), up 37.5% from ₹8 crore in the same quarter last year, and up 22.2% sequentially over the March 2024 quarter.
What was AI Champdany Industries Ltd's net profit in Q1 FY25?
The company reported a net loss of ₹11 crore, against a net loss of ₹5 crore in the same quarter last year. Earnings per share (EPS) came in at ₹-3.43.
What is 532806's market capitalisation and P/E ratio?
At the current price of ₹19.39, 532806 has a market capitalisation of ₹62 crore.
Who owns AI Champdany Industries Ltd? (shareholding pattern)
As of Mar 2026, promoters held 58.90%, domestic institutional investors (DIIs) 8.35%, public shareholders 32.74% of AI Champdany Industries Ltd.
TTM ends 2024-06-30. Amounts are ₹ crore unless stated otherwise. Figures are extracted by AI from public quarterly filings; gaps are filled from public market data. Live price refreshed about twice a day from exchange data. Educational information only — not financial advice.
⚠️ How this site is made: Market data pages are computed automatically from NSE/BSE publications and company filings; news articles and announcement analyses are written with AI assistance, with a human in the loop: our editors review what the AI produces. Both can contain errors. Verify with the original sources before any investment decision. Not investment advice; Flash Finance is not SEBI-registered. How we use AI