Khemani Distributors & Marketing Ltd539788Corporate

Distributors Latest results: Mar 2026 13 quarters of data

₹113.65

MCap ₹261 Cr

Khemani Distributors & Marketing Ltd — Stock analysis & AI research Khemani Distributors & Marketing Ltd — Live exchange announcements

AI-assisted data: figures and text on this page are extracted from public quarterly filings with AI assistance, checked automatically and overseen by our editorial team (human in the loop). They may still contain errors or omissions. Verify critical numbers against official company / SEBI / NSE / BSE filings before making any decision. Educational information only, not financial advice.

₹18 Cr

Sales · Mar 2026

-64.7% YoY

₹-32 Cr

Operating Profit · Mar 2026

-328.6% YoY

-177.8%

OPM % · Mar 2026

-746.5% YoY

₹-22 Cr

Net Profit · Mar 2026

-320.0% YoY

₹-9.75

EPS · Mar 2026

-325.7% YoY

📝 Khemani Distributors & Marketing Ltd — results explained

Quarter ended March 2026 (Q4 FY26)

Khemani Distributors & Marketing Ltd reported revenue of ₹18 crore for the quarter ended March 2026 (Q4 FY26), down 64.7% from ₹51 crore in the same quarter last year.

The company reported a net loss of ₹22 crore, against a net profit of ₹10 crore in the same quarter last year. Earnings per share (EPS) came in at ₹-9.75.

Operating profit stood at ₹-32 crore — an operating margin (OPM) of -177.8%, compared with 27.5% in the year-ago quarter.

Full year and trailing twelve months

On a trailing-twelve-month (TTM) basis, revenue stands at ₹68 crore with a net loss of ₹13 crore.

Valuation snapshot

At the current price of ₹113.65, 539788 has a market capitalisation of ₹261 crore.

Within the Distributors industry, it is the 2nd-largest of the 7 companies we track by market value.

Shareholding pattern

As of Mar 2026, promoters held 75.00%, public shareholders 25.00% of Khemani Distributors & Marketing Ltd.

📈 Share price & events

📊 Quarterly trend

₹ crore · OPM % on right axis

🎯 Key metrics

price-linked ratios use the latest close

Valuation

Market Cap ?

₹261 Cr

Current Price ?

₹113.7

P/E ?

N/A

Industry P/E ?

15.50

P/B ?

3.31

P/S ?

3.84

P/FCF ?

43.52

Enterprise Value ?

₹294 Cr

EV/EBITDA ?

-10.14

PEG ?

N/A

Earnings Yield ?

-9.9%

Dividend Yield ?

0.00%

Profitability & Returns

Sales (TTM) ?

₹68 Cr

OPM ?

-42.6%

Profit after tax (TTM) ?

₹-13 Cr

EPS (TTM) ?

₹-5.66

ROCE ?

-26.0%

ROE ?

-16.5%

ROA ?

-10.8%

Growth

Sales — latest qtr ?

₹18 Cr

PAT — latest qtr ?

₹-22 Cr

YoY qtr sales growth ?

-64.7%

YoY qtr profit growth ?

-320.0%

Sales growth (3y) ?

-5%

Sales growth (5y) ?

Profit growth (3y) ?

N/A

Profit growth (5y) ?

N/A

Financial Health

Debt ?

₹33 Cr

Debt to Equity ?

0.42

Interest Coverage ?

N/A

Current Ratio ?

N/A

Ownership

Promoter holding ?

75.00%

Change in promoter holding ?

-0.84%

Pledged percentage ?

N/A

Market

Return 3 months ?

-5.0%

Return 6 months ?

-10.0%

🗓️ Quarterly results (13 quarters · ₹ Cr)

same fiscal quarter as Mar bestweakest per row · for costs (interest, NPAs) low is best Highlight

Metric	Mar 2020	Sep 2020	Mar 2021	Sep 2021	Mar 2022	Sep 2022	Mar 2023	Sep 2023	Mar 2024	Sep 2024	Mar 2025	Sep 2025	Mar 2026	YoY %	QoQ %
Sales	10	24	37	40	29	38	43	67	45	37	51	50	18	-64.7%	—
Operating Profit	-10	5	10	13	-4	4	3	28	10	1	14	3	-32	-328.6%	—
Other Income	0	0	0	0	0	0	0	0	0	4	0	8	3	—	—
Interest	0	0	0	0	0	0	0	0	0	0	0	0	0	—	—
Depreciation	0	0	0	0	0	0	0	0	0	0	0	0	0	—	—
Profit Before Tax	-10	5	10	12	-5	4	3	28	10	5	13	12	-29	-323.1%	—
Net Profit	-6	4	7	12	-6	3	2	23	8	4	10	9	-22	-320.0%	—
EPS	-2.78	1.55	3.23	5.19	-2.66	1.39	0.88	10.12	3.43	1.64	4.32	4.11	-9.75	-325.7%	—
OPM %	-100.0%	20.8%	27.0%	32.5%	-13.8%	10.5%	7.0%	41.8%	22.2%	2.7%	27.5%	6.0%	-177.8%	-746.5%	—

📆 Annual results (₹ Cr, FY = Apr–Mar)

Annual rollup not yet available We need at least 3 quarters of a fiscal year to compute annual figures. This symbol does not yet have a complete fiscal year in our database.

🏛️ Balance Sheet (latest 4 periods)

Metric	Mar 2023	Mar 2024	Mar 2025	Mar 2026	% Chg
Equity Capital	11	11	11	11	+0.0%
Reserves	37	68	81	68	-16.0%
Borrowings	11	4	5	33	+560.0%
Other Liabilities	4	2	3	8	+166.7%
Total Liabilities	63	87	101	120	+18.8%
Fixed Assets	1	1	1	1	+0.0%
CWIP	0	0	0	0	—
Investments	10	43	61	67	+9.8%
Other Assets	52	42	40	52	+30.0%
Total Assets	63	87	101	120	+18.8%

💧 Cash Flow (latest 4 periods)

Metric	Mar 2023	Mar 2024	Mar 2025	Mar 2026	% Chg
Cash from Operating Activity	-4	32	22	7	-68.2%
Cash from Investing Activity	-1	-33	-17	-7	+58.8%
Cash from Financing Activity	5	-3	-5	-0	+100.0%
Net Cash Flow	0	-4	-1	0	+100.0%
Free Cash Flow	-4	32	22	6	-72.7%
CFO/OP	-103%	159%	185%	-24%	-113.0%

➗ Ratios (latest 4 periods)

Metric	Mar 2023	Mar 2024	Mar 2025	Mar 2026	% Chg
Debtor Days	15	9	13	22	+69.2%
Inventory Days	108	75	20	12	-40.0%
Days Payable	14	12	17	30	+76.5%
Cash Conversion Cycle	109	72	16	3	-81.2%
Working Capital Days	117	83	29	-136	-569.0%
ROCE %	7%	35%	17%	-26%	-252.9%

👥 Shareholding (latest 4 periods)

Metric	Sep 2024	Mar 2025	Sep 2025	Mar 2026	% Chg
Promoters	75.84%	75.00%	75.00%	75.00%	+0.0%
Public	24.17%	25.00%	25.00%	25.00%	+0.0%
No. of Shareholders	54	76	75	78	+4.0%

⚖️ Peer comparison

Industry: Distributors · 7 companies · full page →

#	Company	CMP	MCap (Cr)	P/E	Sales TTM	NP TTM	OPM%	NPM%	Sales YoY%	NP YoY%	Qtr Rev Δ%	Qtr NP Δ%
1	538890 M.K. Exim	₹66.89	266	13.7	98	20	25.4%	20.1%	5.0%	11.2%	2.4%	-4.4%
2	539788 Khemani Distributors	₹80.80	261	—	68	-13	-42.6%	-19.1%	—	—	-64.7%	-320.0%
3	539661 Ace Men	₹41.80	142	—	—	—	—	—	—	100.0%	—	66.7%
4	543262 MRP Agro	₹137.00	103	37.4	60	4	8.9%	6.9%	-43.2%	-41.7%	3.9%	8.6%
5	539519 Sattva Sukun	₹6.28	45	—	32	-1	-19.4%	-2.5%	512.0%	-99.2%	-47.5%	-124.6%
6	539599 Kotia Enterprises	₹20.37	18	—	1	-2	53.4%	-190.1%	204.7%	-4880.0%	—	-4340.0%
7	539277 Alstone Textiles	₹0.78	—	—	785	-107	-10.8%	-13.6%	-100.0%	-6.8%	—	-7214.8%

❓ Frequently asked questions

What was Khemani Distributors & Marketing Ltd's revenue in Q4 FY26?