Flash Finance

Crystal Business System Ltd540821Corporate

TV Broadcasting & Software Production Latest results: Jun 2026 14 quarters of data
₹1.95
MCap ₹20 Cr
Crystal Business System Ltd — Stock analysis & AI research Crystal Business System Ltd — Live exchange announcements
AI-assisted data: figures and text on this page are extracted from public quarterly filings with AI assistance, checked automatically and overseen by our editorial team (human in the loop). They may still contain errors or omissions. Verify critical numbers against official company / SEBI / NSE / BSE filings before making any decision. Educational information only, not financial advice.
₹1 Cr
Sales · Jun 2026
-39.0% YoY
₹-1 Cr
Operating Profit · Jun 2026
-36.1% YoY
-87.9%
OPM % · Jun 2026
-123.1% YoY
₹-1 Cr
Net Profit · Jun 2026
-41.5% YoY
₹-0.09
EPS · Jun 2026
-50.0% YoY

📝 Crystal Business System Ltd — results explained

Quarter ended June 2026 (Q1 FY27)

Crystal Business System Ltd reported revenue of ₹1 crore for the quarter ended June 2026 (Q1 FY27), down 39.0% from ₹2 crore in the same quarter last year, and down 78.8% sequentially over the March 2026 quarter.

The company reported a net loss of ₹1 crore, against a net loss of ₹1 crore in the same quarter last year. Earnings per share (EPS) came in at ₹-0.09.

Operating profit stood at ₹-1 crore — an operating margin (OPM) of -87.9%, compared with -39.4% in the year-ago quarter.

Full year and trailing twelve months

For the full year FY26, Crystal Business System Ltd posted revenue of ₹9 crore, a decline of 49.6% over FY25, with a net profit of ₹0 crore (down 84.4% year-on-year).

On a trailing-twelve-month (TTM) basis, revenue stands at ₹8 crore with a net loss of ₹0 crore.

Valuation snapshot

At the current price of ₹1.95, 540821 has a market capitalisation of ₹20 crore.

Within the TV Broadcasting & Software Production industry, it is the 2nd-largest of the 5 companies we track by market value.

Shareholding pattern

As of Mar 2026, promoters held 25.46%, public shareholders 74.53% of Crystal Business System Ltd.

📈 Share price & events

📊 Quarterly trend

₹ crore · OPM % on right axis

🎯 Key metrics

price-linked ratios use the latest close
Valuation
Market Cap ?
₹20 Cr
Current Price ?
₹1.9
P/E ?
N/A
Industry P/E ?
25.30
P/B ?
1.30
P/S ?
2.43
P/FCF ?
22.48
Enterprise Value ?
₹20 Cr
EV/EBITDA ?
152.25
PEG ?
N/A
Earnings Yield ?
-0.8%
Dividend Yield ?
0.00%
Profitability & Returns
Sales (TTM) ?
₹8 Cr
OPM ?
1.6%
Profit after tax (TTM) ?
₹-0 Cr
EPS (TTM) ?
₹-0.01
ROCE ?
2.6%
ROE ?
-0.8%
ROA ?
-0.5%
Growth
Sales — latest qtr ?
₹1 Cr
PAT — latest qtr ?
₹-1 Cr
YoY qtr sales growth ?
-39.0%
YoY qtr profit growth ?
-41.5%
Sales growth (3y) ?
-23%
Sales growth (5y) ?
-17%
Profit growth (3y) ?
33%
Profit growth (5y) ?
25%
Financial Health
Debt ?
₹1 Cr
Debt to Equity ?
0.04
Interest Coverage ?
0.4
Current Ratio ?
N/A
Ownership
Promoter holding ?
25.46%
Change in promoter holding ?
0.00%
Pledged percentage ?
N/A
Market
Return 3 months ?
-14.5%
Return 6 months ?
21.1%

🗓️ Quarterly results (14 quarters · ₹ Cr)

same fiscal quarter as Jun bestweakest per row · for costs (interest, NPAs) low is best
Metric Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026 YoY % QoQ %
Sales 134524344622151 -39.0% -78.8%
Operating Profit 501-21012-1-1-1-23-1 -36.1% -126.0%
Other Income 10-000000000000 -60.5% -66.5%
Interest 00000000000000 -68.0% -80.8%
Depreciation 00000000000000 -23.1% +73.0%
Profit Before Tax 501-21012-2-1-1-23-1 -39.5% -126.7%
Net Profit 601-21011-1-1-1-23-1 -41.5% -127.9%
EPS 0.580.010.10-0.180.100.010.070.14-0.13-0.06-0.07-0.170.32-0.09 -50.0% -128.1%
OPM % 37.3% 6.7% 25.9% -83.8% 22.4% 7.0% 24.0% 47.0% -22.6% -39.4% -46.2% -175.6% 71.7% -87.9% -123.1% -222.6%

📆 Annual results (₹ Cr, FY = Apr–Mar)

Metric FY25 FY26 TTM YoY %
Sales ₹17 Cr ₹9 Cr ₹8 Cr -49.6%
Operating Profit ₹2 Cr ₹0 Cr ₹0 Cr -76.8%
OPM % 9.00% 4.15% 1.64% -53.9%
NPM % 5.23% 1.61% -1.50% -69.2%
Other Income ₹0 Cr ₹0 Cr ₹0 Cr +18.4%
Depreciation ₹0 Cr ₹0 Cr ₹0 Cr -31.1%
Interest ₹0 Cr ₹0 Cr ₹0 Cr +16.7%
EBIT ₹1 Cr ₹0 Cr ₹-0 Cr -95.5%
PBT ₹1 Cr ₹0 Cr ₹0 Cr -73.5%
Tax — — ₹-0 Cr —
Net Profit ₹1 Cr ₹0 Cr ₹-0 Cr -84.4%
EPS ₹0.09 ₹0.02 ₹-0.01 -77.8%
Material Cost — — — —
Employee Cost — — ₹0 Cr —
Extraordinary Items — — — —

🏛️ Balance Sheet (latest 4 periods)

Metric Mar 2023Mar 2024Mar 2025Mar 2026 % Chg
Equity Capital 10.0310.0310.0310.03 +0.0%
Reserves 4.154.995.215.07 -2.7%
Borrowings 3.202.493.830.60 -84.3%
Other Liabilities 9.477.995.526.80 +23.2%
Total Liabilities 26.8525.5024.5922.50 -8.5%
Fixed Assets 1.821.821.451.18 -18.6%
CWIP 0.000.020.090.07 -22.2%
Investments 7.718.405.355.09 -4.9%
Other Assets 17.3215.2617.7016.16 -8.7%
Total Assets 26.8525.5024.5922.50 -8.5%

💧 Cash Flow (latest 4 periods)

Metric Mar 2023Mar 2024Mar 2025Mar 2026 % Chg
Cash from Operating Activity 4.970.66-3.500.93 +126.6%
Cash from Investing Activity -0.12-0.431.880.35 -81.4%
Cash from Financing Activity -5.720.201.15-1.12 -197.4%
Net Cash Flow -0.870.42-0.460.17 +137.0%
Free Cash Flow 4.850.23-3.660.87 +123.8%
CFO/OP -2,761%106%-208%266% +227.9%

➗ Ratios (latest 4 periods)

Metric Mar 2023Mar 2024Mar 2025Mar 2026 % Chg
Debtor Days 138.37137.85123.23372.99 +202.7%
Cash Conversion Cycle 138.37137.85123.23372.99 +202.7%
Working Capital Days 71.6959.45154.14311.60 +102.2%
ROCE % 3.55%3.21%8.20%2.59% -68.4%

👥 Shareholding (latest 4 periods)

Metric Jun 2025Sep 2025Dec 2025Mar 2026 % Chg
Promoters 25.46%25.46%25.46%25.46% +0.0%
Public 74.53%74.54%74.53%74.53% +0.0%
No. of Shareholders 52,00251,45950,85350,198 -1.3%

⚖️ Peer comparison

Industry: TV Broadcasting & Software Production · 5 companies · full page →
# Company CMP MCap (Cr) P/E Sales TTM NP TTM OPM% NPM% Sales YoY% NP YoY% Qtr Rev Δ% Qtr NP Δ%
1 AQYLON Aqylon Nexus ₹21.45 544 — — — — — 4666.2% -47.0% 109.5% 106.5%
2 540821 Crystal Business ₹3.80 20 — 8 -0 1.6% -1.5% -49.6% -84.4% -39.0% -41.5%
3 540023 Colorchips New ₹16.18 18 — 0 -2 -281.2% -589.2% -44.1% 83.8% -81.8% -12.8%
4 521062 Perfect-Octave Media ₹2.76 13 10.5 0 1 -602.3% 389.0% -66.2% 9100.0% -44.7% -18.9%
5 509073 Hathway Bhawani ₹20.50 9 — 2 -0 -3.5% -5.9% -6.6% -550.0% -13.9% -414.0%
❓ Frequently asked questions
What was Crystal Business System Ltd's revenue in Q1 FY27?
Crystal Business System Ltd reported revenue of ₹1 crore for the quarter ended June 2026 (Q1 FY27), down 39.0% from ₹2 crore in the same quarter last year, and down 78.8% sequentially over the March 2026 quarter.
What was Crystal Business System Ltd's net profit in Q1 FY27?
The company reported a net loss of ₹1 crore, against a net loss of ₹1 crore in the same quarter last year. Earnings per share (EPS) came in at ₹-0.09.
What is 540821's market capitalisation and P/E ratio?
At the current price of ₹1.95, 540821 has a market capitalisation of ₹20 crore.
Who owns Crystal Business System Ltd? (shareholding pattern)
As of Mar 2026, promoters held 25.46%, public shareholders 74.53% of Crystal Business System Ltd.
TTM ends 2026-06-30. Amounts are ₹ crore unless stated otherwise. Figures are extracted by AI from public quarterly filings; gaps are filled from public market data. Live price refreshed about twice a day from exchange data. Educational information only — not financial advice.
⚠️ How this site is made: Market data pages are computed automatically from NSE/BSE publications and company filings; news articles and announcement analyses are written with AI assistance, with a human in the loop: our editors review what the AI produces. Both can contain errors. Verify with the original sources before any investment decision. Not investment advice; Flash Finance is not SEBI-registered. How we use AI