Flash Finance

Add-Shop ERetail Ltd541865Corporate

E-Retail/ E-Commerce Latest results: Jun 2026 14 quarters of data
₹5.90
MCap ₹17 Cr · P/E 14.8
Add-Shop ERetail Ltd — Stock analysis & AI research Add-Shop ERetail Ltd — Live exchange announcements
AI-assisted data: figures and text on this page are extracted from public quarterly filings with AI assistance, checked automatically and overseen by our editorial team (human in the loop). They may still contain errors or omissions. Verify critical numbers against official company / SEBI / NSE / BSE filings before making any decision. Educational information only, not financial advice.
₹46 Cr
Sales · Jun 2026
+55.2% YoY
₹1 Cr
Operating Profit · Jun 2026
+11.5% YoY
1.9%
OPM % · Jun 2026
-26.9% YoY
₹0 Cr
Net Profit · Jun 2026
+27.1% YoY
₹0.09
EPS · Jun 2026
+28.6% YoY

📝 Add-Shop ERetail Ltd — results explained

Quarter ended June 2026 (Q1 FY27)

Add-Shop ERetail Ltd reported revenue of ₹46 crore for the quarter ended June 2026 (Q1 FY27), up 55.2% from ₹29 crore in the same quarter last year, and down 19.9% sequentially over the March 2026 quarter.

Net profit rose 27.1% year-on-year to ₹0 crore, from ₹0 crore. Earnings per share (EPS) came in at ₹0.09.

Operating profit stood at ₹1 crore — an operating margin (OPM) of 1.9%, compared with 2.6% in the year-ago quarter.

Full year and trailing twelve months

For the full year FY26, Add-Shop ERetail Ltd posted revenue of ₹155 crore, a decline of 0.3% over FY25, with a net profit of ₹1 crore (down 68.0% year-on-year).

On a trailing-twelve-month (TTM) basis, revenue stands at ₹171 crore with a net profit of ₹1 crore.

Valuation snapshot

At the current price of ₹5.90, 541865 has a market capitalisation of ₹17 crore and a trailing P/E of about 14.8.

Within the E-Retail/ E-Commerce industry, it is the 11th-largest of the 12 companies we track by market value.

Shareholding pattern

As of Mar 2026, promoters held 27.20%, public shareholders 72.81% of Add-Shop ERetail Ltd.

📈 Share price & events

📊 Quarterly trend

₹ crore · OPM % on right axis

🎯 Key metrics

price-linked ratios use the latest close
Valuation
Market Cap ?
₹17 Cr
Current Price ?
₹5.9
P/E ?
14.79above ind
Industry P/E ?
14.10
P/B ?
0.14
P/S ?
0.10
P/FCF ?
2.36
Enterprise Value ?
₹29 Cr
EV/EBITDA ?
8.44
PEG ?
N/A
Earnings Yield ?
9.8%
Dividend Yield ?
0.00%
Profitability & Returns
Sales (TTM) ?
₹171 Cr
OPM ?
2.0%
Profit after tax (TTM) ?
₹1 Cr
EPS (TTM) ?
₹0.40
ROCE ?
2.0%
ROE ?
1.0%
ROA ?
0.7%
Growth
Sales — latest qtr ?
₹46 Cr
PAT — latest qtr ?
₹0 Cr
YoY qtr sales growth ?
55.2%
YoY qtr profit growth ?
27.1%
Sales growth (3y) ?
-8%
Sales growth (5y) ?
15%
Profit growth (3y) ?
-62%
Profit growth (5y) ?
-33%
Financial Health
Debt ?
₹12 Cr
Debt to Equity ?
0.11
Interest Coverage ?
2.3
Current Ratio ?
N/A
Ownership
Promoter holding ?
27.20%
Change in promoter holding ?
0.00%
Pledged percentage ?
N/A
Market
Return 3 months ?
-16.9%
Return 6 months ?
-16.0%

🗓️ Quarterly results (14 quarters · ₹ Cr)

same fiscal quarter as Jun bestweakest per row · for costs (interest, NPAs) low is best
Metric Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026 YoY % QoQ %
Sales 4747405758403134502933355746 +55.2% -19.9%
Operating Profit 7744-10222111111 +11.5% -11.5%
Other Income 0000000000000— — —
Interest 00000000000000 +3.8% +22.4%
Depreciation 00000000000000 -0.8% +44.3%
Profit Before Tax 7734-10211000010 +27.5% -38.5%
Net Profit 2523-7111000000 +27.1% -25.9%
EPS 0.871.860.830.89-2.470.410.310.320.130.070.080.090.130.09 +28.6% -30.8%
OPM % 15.1% 15.7% 8.7% 7.8% -16.4% 5.2% 5.2% 4.9% 1.8% 2.6% 2.2% 2.3% 1.7% 1.9% -26.9% +11.8%

📆 Annual results (₹ Cr, FY = Apr–Mar)

Metric FY25 FY26 TTM YoY %
Sales ₹155 Cr ₹155 Cr ₹171 Cr -0.3%
Operating Profit ₹6 Cr ₹3 Cr ₹3 Cr -47.6%
OPM % 4.05% 2.13% 1.98% -47.4%
NPM % 2.13% 0.69% 0.65% -67.6%
Other Income ₹0 Cr ₹0 Cr ₹0 Cr —
Depreciation ₹1 Cr ₹1 Cr ₹1 Cr +5.5%
Interest ₹1 Cr ₹1 Cr ₹1 Cr -0.8%
EBIT ₹6 Cr ₹3 Cr ₹3 Cr -52.7%
PBT ₹5 Cr ₹2 Cr ₹2 Cr -66.6%
Tax — — ₹0 Cr —
Net Profit ₹3 Cr ₹1 Cr ₹1 Cr -68.0%
EPS ₹1.17 ₹0.37 ₹0.39 -68.4%
Material Cost — — ₹36 Cr —
Employee Cost — — ₹1 Cr —
Extraordinary Items — — — —

🏛️ Balance Sheet (latest 4 periods)

Metric Mar 2023Mar 2024Mar 2025Mar 2026 % Chg
Equity Capital 28282828 +0.0%
Reserves 79828586 +1.2%
Borrowings 1133812 -68.4%
Other Liabilities 433526 +420.0%
Total Liabilities 151126155152 -1.9%
Fixed Assets 6656 +20.0%
CWIP 0000 —
Investments 0000 —
Other Assets 144120150146 -2.7%
Total Assets 151126155152 -1.9%

💧 Cash Flow (latest 4 periods)

Metric Mar 2023Mar 2024Mar 2025Mar 2026 % Chg
Cash from Operating Activity -45-29-108 +180.0%
Cash from Investing Activity -119-1518 +220.0%
Cash from Financing Activity 451124-27 -212.5%
Net Cash Flow -11-1-0 +100.0%
Free Cash Flow -45-29-107 +170.0%
CFO/OP -134%-340%-131%253% +293.1%

➗ Ratios (latest 4 periods)

Metric Mar 2023Mar 2024Mar 2025Mar 2026 % Chg
Debtor Days 167155229264 +15.3%
Inventory Days 6854100102 +2.0%
Days Payable 864833 +312.5%
Cash Conversion Cycle 148206320333 +4.1%
Working Capital Days 159176207283 +36.7%
ROCE % 38%6%4%2% -50.0%

👥 Shareholding (latest 4 periods)

Metric Jun 2025Sep 2025Dec 2025Mar 2026 % Chg
Promoters 27.20%27.20%27.20%27.20% +0.0%
Public 72.81%72.81%72.79%72.81% +0.0%
No. of Shareholders 34,16933,21832,30731,376 -2.9%

⚖️ Peer comparison

Industry: E-Retail/ E-Commerce · 12 companies · full page →
# Company CMP MCap (Cr) P/E Sales TTM NP TTM OPM% NPM% Sales YoY% NP YoY% Qtr Rev Δ% Qtr NP Δ%
1 CARTRADE Cartrade Tech ₹2,885.30 13,997 59.6 807 253 34.3% 31.4% 21.3% 66.7% 16.3% 20.8%
2 RTNINDIA RattanIndia Enterprises ₹25.23 3,484 — 8,141 -166 -1.0% -2.0% 5.4% -304.9% 12.8% 69.3%
3 543787 Macfos ₹671.40 1,053 26.4 331 26 11.4% 8.0% 21.1% 42.9% 37.2% 15.5%
4 KLL Kaushalya ₹99.75 185 14.2 2,498 12 0.1% 0.5% — — 61.0% -16.7%
5 WOMANCART Womancart ₹276.00 174 — — — — — — — 29.0% 123.7%
6 ISFT Intrasoft Technologies ₹91.28 149 10.8 545 14 3.1% 2.5% 5.3% 4.7% 8.3% 10.9%
7 DIGIDRIVE Digidrive Distributors ₹17.22 66 11.6 47 6 -2.5% 12.3% -7.3% -31.8% 6.8% 370.0%
8 543637 Pace E-Commerce ₹27.60 33 19.7 100 4 5.0% 4.0% — — 26.1% 0.0%
9 CBAZAAR Net Avenue ₹15.55 33 — 25 -2 -13.2% -8.1% — — 5.2% 56.4%
10 543941 Ahasolar Technologies ₹442.25 24 n/m 11 0 1.3% 1.6% — — -56.1% -83.9%
11 541865 Add-Shop ERetail ₹14.96 17 38.4 171 1 2.0% 0.7% -0.3% -68.0% 55.2% 27.1%
12 543521 Fone4 Communica. ₹4.15 10 — 51 -3 -8.9% -6.6% — — 49.8% -11.9%
❓ Frequently asked questions
What was Add-Shop ERetail Ltd's revenue in Q1 FY27?
Add-Shop ERetail Ltd reported revenue of ₹46 crore for the quarter ended June 2026 (Q1 FY27), up 55.2% from ₹29 crore in the same quarter last year, and down 19.9% sequentially over the March 2026 quarter.
What was Add-Shop ERetail Ltd's net profit in Q1 FY27?
Net profit rose 27.1% year-on-year to ₹0 crore, from ₹0 crore. Earnings per share (EPS) came in at ₹0.09.
What is 541865's market capitalisation and P/E ratio?
At the current price of ₹5.90, 541865 has a market capitalisation of ₹17 crore and a trailing P/E of about 14.8.
Who owns Add-Shop ERetail Ltd? (shareholding pattern)
As of Mar 2026, promoters held 27.20%, public shareholders 72.81% of Add-Shop ERetail Ltd.
TTM ends 2026-06-30. Amounts are ₹ crore unless stated otherwise. Figures are extracted by AI from public quarterly filings; gaps are filled from public market data. Live price refreshed about twice a day from exchange data. Educational information only — not financial advice.
⚠️ How this site is made: Market data pages are computed automatically from NSE/BSE publications and company filings; news articles and announcement analyses are written with AI assistance, with a human in the loop: our editors review what the AI produces. Both can contain errors. Verify with the original sources before any investment decision. Not investment advice; Flash Finance is not SEBI-registered. How we use AI