Flash Finance

Organic Recycling Systems Ltd543997Corporate

Waste Management Latest results: Mar 2026 6 quarters of data
Consolidated Standalone
₹168.60
MCap ₹148 Cr · P/E 36.8
Organic Recycling Systems Ltd — Stock analysis & AI research Organic Recycling Systems Ltd — Multibagger AI analysis Organic Recycling Systems Ltd — Live exchange announcements
AI-assisted data: figures and text on this page are extracted from public quarterly filings with AI assistance, checked automatically and overseen by our editorial team (human in the loop). They may still contain errors or omissions. Verify critical numbers against official company / SEBI / NSE / BSE filings before making any decision. Educational information only, not financial advice.
₹31 Cr
Sales · Mar 2026
+71.6% YoY
₹4 Cr
Operating Profit · Mar 2026
+12.3% YoY
11.4%
OPM % · Mar 2026
-34.9% YoY
₹2 Cr
Net Profit · Mar 2026
+28.6% YoY
₹2.70
EPS · Mar 2026
+28.6% YoY

📝 Organic Recycling Systems Ltd — results explained

Quarter ended March 2026 (Q4 FY26)

Organic Recycling Systems Ltd reported revenue of ₹31 crore for the quarter ended March 2026 (Q4 FY26), up 71.6% from ₹18 crore in the same quarter last year.

Net profit rose 28.6% year-on-year to ₹2 crore, from ₹2 crore. Earnings per share (EPS) came in at ₹2.70.

Operating profit stood at ₹4 crore — an operating margin (OPM) of 11.4%, compared with 17.5% in the year-ago quarter.

Full year and trailing twelve months

On a trailing-twelve-month (TTM) basis, revenue stands at ₹43 crore with a net profit of ₹4 crore.

Valuation snapshot

At the current price of ₹168.60, 543997 has a market capitalisation of ₹148 crore and a trailing P/E of about 36.8.

Within the Waste Management industry, it is the 6th-largest of the 8 companies we track by market value.

Shareholding pattern

As of Mar 2026, promoters held 18.10%, domestic institutional investors (DIIs) 0.15%, public shareholders 81.75% of Organic Recycling Systems Ltd.

📈 Share price & events

📊 Quarterly trend

₹ crore · OPM % on right axis

🎯 Key metrics

price-linked ratios use the latest close
Valuation
Market Cap ?
₹148 Cr
Current Price ?
₹168.6
P/E ?
36.82above ind
Industry P/E ?
12.50
P/B ?
0.86
P/S ?
3.44
P/FCF ?
-43.13
Enterprise Value ?
₹184 Cr
EV/EBITDA ?
33.29
PEG ?
N/A
Earnings Yield ?
2.4%
Dividend Yield ?
0.00%
Profitability & Returns
Sales (TTM) ?
₹43 Cr
OPM ?
12.8%
Profit after tax (TTM) ?
₹4 Cr
EPS (TTM) ?
₹4.58
ROCE ?
2.5%
ROE ?
2.3%
ROA ?
1.7%
Growth
Sales — latest qtr ?
₹31 Cr
PAT — latest qtr ?
₹2 Cr
YoY qtr sales growth ?
71.6%
YoY qtr profit growth ?
28.6%
Sales growth (3y) ?
50%
Sales growth (5y) ?
40%
Profit growth (3y) ?
-5%
Profit growth (5y) ?
10%
Financial Health
Debt ?
₹36 Cr
Debt to Equity ?
0.21
Interest Coverage ?
N/A
Current Ratio ?
N/A
Ownership
Promoter holding ?
18.10%
Change in promoter holding ?
-2.25%
Pledged percentage ?
N/A
Market
Return 3 months ?
15.2%
Return 6 months ?
8.3%

🗓️ Quarterly results (6 quarters · ₹ Cr)

same fiscal quarter as Mar bestweakest per row · for costs (interest, NPAs) low is best
Metric Sep 2023Mar 2024Sep 2024Mar 2025Sep 2025Mar 2026 YoY % QoQ %
Sales 8109181231 +71.6% —
Operating Profit 412324 +12.3% —
Other Income 000010 +131.2% —
Interest 100000 +72.7% —
Depreciation 000101 +2.9% —
Profit Before Tax 312323 +19.8% —
Net Profit 212222 +28.6% —
EPS 2.951.142.012.101.952.70 +28.6% —
OPM % 45.5% 11.6% 25.7% 17.5% 16.5% 11.4% -34.9% —

📆 Annual results (₹ Cr, FY = Apr–Mar)

Annual rollup not yet available We need at least 3 quarters of a fiscal year to compute annual figures. This symbol does not yet have a complete fiscal year in our database.

🏛️ Balance Sheet (latest 4 periods)

Metric Mar 2023Mar 2024Mar 2025Mar 2026 % Chg
Equity Capital 5.207.708.668.80 +1.6%
Reserves 104.97153.90194.45163.83 -15.7%
Borrowings 66.1231.4229.9835.74 +19.2%
Other Liabilities 18.6415.6414.6524.97 +70.4%
Total Liabilities 194.93208.66247.74233.34 -5.8%
Fixed Assets 0.460.747.1112.01 +68.9%
CWIP 6.538.533.680.06 -98.4%
Investments 95.4795.4795.47110.59 +15.8%
Other Assets 92.47103.92141.48110.68 -21.8%
Total Assets 194.93208.66247.74233.34 -5.8%

💧 Cash Flow (latest 4 periods)

Metric Mar 2023Mar 2024Mar 2025Mar 2026 % Chg
Cash from Operating Activity -27.02-4.42-15.36-1.98 +87.1%
Cash from Investing Activity -1.47-2.76-1.660.46 +127.7%
Cash from Financing Activity 28.4412.8236.60-21.86 -159.7%
Net Cash Flow -0.065.6419.58-23.38 -219.4%
Free Cash Flow -29.28-7.01-17.67-3.44 +80.5%
CFO/OP -394%-79%-481%-22% +95.4%

➗ Ratios (latest 4 periods)

Metric Mar 2023Mar 2024Mar 2025Mar 2026 % Chg
Debtor Days 577.01545.39234.22281.01 +20.0%
Inventory Days —0.911.0856.31 +5113.9%
Days Payable —628.3123.4240.41 +72.5%
Cash Conversion Cycle 577.01-82.01211.88296.90 +40.1%
Working Capital Days 330.88325.34191.11185.17 -3.1%
ROCE % 4.52%2.83%2.21%2.52% +14.0%

👥 Shareholding (latest 4 periods)

Metric Sep 2024Mar 2025Sep 2025Mar 2026 % Chg
Promoters 20.35%18.10%18.10%18.10% +0.0%
DIIs 0.00%0.36%0.37%0.15% -59.5%
Public 79.64%81.55%81.54%81.75% +0.3%
No. of Shareholders 1,092971920892 -3.0%

⚖️ Peer comparison

Industry: Waste Management · 8 companies · full page →
# Company CMP MCap (Cr) P/E Sales TTM NP TTM OPM% NPM% Sales YoY% NP YoY% Qtr Rev Δ% Qtr NP Δ%
1 REFEX Refex Industries ₹270.50 3,712 13.5 2,853 275 15.0% 9.6% -6.0% 39.6% 139.1% 262.8%
2 AWHCL Antony Waste ₹363.50 1,031 14.4 1,067 70 17.5% 6.6% 12.8% -8.3% 5.5% -96.7%
3 530643 Eco Recycling ₹709.00 795 58.7 55 24 59.4% 43.5% 9.6% -1.7% 75.2% 13.3%
4 URBAN Urban Enviro ₹369.25 320 21.5 182 15 26.4% 8.3% — — 37.7% 100.0%
5 RACE Race Eco ₹111.31 192 24.0 653 8 2.3% 1.2% 11.5% -2.9% 21.9% 149.1%
6 543997 Organic Recycling ₹281.00 148 9.7 104 25 28.8% 24.0% — — 138.7% 44.4%
7 544199 GEM Enviro ₹252.35 89 121.9 96 5 5.6% 4.9% — — 10.1% -18.0%
8 543595 EP Biocomposites ₹174.20 15 20.0 14 1 16.4% 10.7% — — 25.9% 65.1%
❓ Frequently asked questions
What was Organic Recycling Systems Ltd's revenue in Q4 FY26?
Organic Recycling Systems Ltd reported revenue of ₹31 crore for the quarter ended March 2026 (Q4 FY26), up 71.6% from ₹18 crore in the same quarter last year.
What was Organic Recycling Systems Ltd's net profit in Q4 FY26?
Net profit rose 28.6% year-on-year to ₹2 crore, from ₹2 crore. Earnings per share (EPS) came in at ₹2.70.
What is 543997's market capitalisation and P/E ratio?
At the current price of ₹168.60, 543997 has a market capitalisation of ₹148 crore and a trailing P/E of about 36.8.
Who owns Organic Recycling Systems Ltd? (shareholding pattern)
As of Mar 2026, promoters held 18.10%, domestic institutional investors (DIIs) 0.15%, public shareholders 81.75% of Organic Recycling Systems Ltd.
TTM ends 2026-03-31. Amounts are ₹ crore unless stated otherwise. Figures are extracted by AI from public quarterly filings; gaps are filled from public market data. Live price refreshed about twice a day from exchange data. Educational information only — not financial advice.
⚠️ How this site is made: Market data pages are computed automatically from NSE/BSE publications and company filings; news articles and announcement analyses are written with AI assistance, with a human in the loop: our editors review what the AI produces. Both can contain errors. Verify with the original sources before any investment decision. Not investment advice; Flash Finance is not SEBI-registered. How we use AI