CMI LimitedCMICABLESCorporate

Cables - Power Latest results: Dec 2018 13 quarters of data

₹2.37

MCap ₹4 Cr · P/E 0.1

CMI Limited — Stock analysis & AI research CMI Limited — Seasonality — best & worst months CMI Limited — Live exchange announcements

🏭 Infrastructure sector

AI-assisted data: figures and text on this page are extracted from public quarterly filings with AI assistance, checked automatically and overseen by our editorial team (human in the loop). They may still contain errors or omissions. Verify critical numbers against official company / SEBI / NSE / BSE filings before making any decision. Educational information only, not financial advice.

₹176 Cr

Sales · Dec 2018

+30.8% YoY

₹19 Cr

Operating Profit · Dec 2018

-1.1% YoY

10.8%

OPM % · Dec 2018

-24.5% YoY

₹7 Cr

Net Profit · Dec 2018

-0.1% YoY

₹4.55

EPS · Dec 2018

+0.0% YoY

📝 CMI Limited — results explained

Quarter ended December 2018 (Q3 FY19)

CMI Limited reported revenue of ₹176 crore for the quarter ended December 2018 (Q3 FY19), up 30.8% from ₹134 crore in the same quarter last year, and up 19.5% sequentially over the September 2018 quarter.

Net profit fell 0.1% year-on-year to ₹7 crore, from ₹7 crore. Earnings per share (EPS) came in at ₹4.55.

Operating profit stood at ₹19 crore — an operating margin (OPM) of 10.8%, compared with 14.3% in the year-ago quarter.

Full year and trailing twelve months

For the full year FY19, CMI Limited posted revenue of ₹451 crore, a decline of 19.4% over FY18, with a net profit of ₹19 crore (down 25.9% year-on-year).

On a trailing-twelve-month (TTM) basis, revenue stands at ₹611 crore with a net profit of ₹26 crore.

Valuation snapshot

At the current price of ₹2.37, CMICABLES has a market capitalisation of ₹4 crore and a trailing P/E of about 0.1.

Within the Cables - Power industry, it is the 10th-largest of the 10 companies we track by market value.

Shareholding pattern

As of Mar 2023, promoters held 0.50%, foreign institutional investors (FIIs) 0.81%, domestic institutional investors (DIIs) 23.10%, public shareholders 75.60% of CMI Limited.

📈 Share price & events

📊 Quarterly trend

₹ crore · OPM % on right axis

🎯 Key metrics

price-linked ratios use the latest close

Valuation

Market Cap ?

₹4 Cr

Current Price ?

₹2.4

P/E ?

0.15below ind

Industry P/E ?

22.60

P/B ?

-0.03

P/S ?

0.01

P/FCF ?

-0.54

Enterprise Value ?

₹385 Cr

EV/EBITDA ?

5.05

PEG ?

0.00

Earnings Yield ?

16.8%

Dividend Yield ?

0.00%

Profitability & Returns

Sales (TTM) ?

₹611 Cr

OPM ?

12.5%

Profit after tax (TTM) ?

₹26 Cr

EPS (TTM) ?

₹16.17

ROCE ?

-4.0%

ROE ?

-17.7%

ROA ?

8.6%

Growth

Sales — latest qtr ?

₹176 Cr

PAT — latest qtr ?

₹7 Cr

YoY qtr sales growth ?

30.8%

YoY qtr profit growth ?

-0.1%

Sales growth (3y) ?

60%

Sales growth (5y) ?

N/A

Profit growth (3y) ?

60%

Profit growth (5y) ?

N/A

Financial Health

Debt ?

₹381 Cr

Debt to Equity ?

-2.61

Interest Coverage ?

1.9

Current Ratio ?

N/A

Ownership

Promoter holding ?

0.50%

Change in promoter holding ?

-26.36%

Pledged percentage ?

N/A

Market

Return 3 months ?

-18.3%

Return 6 months ?

-26.2%

🗓️ Quarterly results (13 quarters · ₹ Cr)

same fiscal quarter as Dec bestweakest per row · for costs (interest, NPAs) low is best Highlight

Metric	Dec 2015	Mar 2016	Jun 2016	Sep 2016	Dec 2016	Mar 2017	Jun 2017	Sep 2017	Dec 2017	Mar 2018	Jun 2018	Sep 2018	Dec 2018	YoY %	QoQ %
Sales	67	72	77	92	75	134	132	134	134	160	128	147	176	+30.8%	+19.5%
Operating Profit	10	9	8	11	9	20	18	18	19	21	19	17	19	-1.1%	+9.1%
Other Income	0	90	1	1	1	2	0	1	1	1	2	3	3	+428.8%	-4.9%
Interest	2	3	4	5	5	7	6	7	7	9	8	8	9	+26.4%	+10.5%
Depreciation	0	0	3	3	2	3	3	3	3	3	3	3	3	+10.0%	-8.9%
Profit Before Tax	7	96	2	5	3	13	9	9	10	10	9	10	11	+2.4%	+9.2%
Net Profit	5	94	2	3	2	23	6	6	7	7	6	6	7	-0.1%	+6.7%
EPS	3.60	66.99	1.07	2.04	1.39	15.89	4.01	4.09	4.55	4.52	3.92	4.26	4.55	+0.0%	+6.8%
OPM %	14.4%	13.2%	10.7%	11.7%	12.2%	15.2%	13.4%	13.8%	14.3%	13.2%	14.6%	11.8%	10.8%	-24.5%	-8.5%

📆 Annual results (₹ Cr, FY = Apr–Mar)

Metric	FY18	FY19	TTM	YoY %
Sales	₹560 Cr	₹451 Cr	₹611 Cr	-19.4%
Operating Profit	₹76 Cr	₹55 Cr	₹76 Cr	-27.7%
OPM %	13.64%	12.23%	12.48%	-10.3%
NPM %	4.61%	4.24%	4.24%	-8.0%
Other Income	₹3 Cr	₹8 Cr	₹10 Cr	+176.4%
Depreciation	₹10 Cr	₹9 Cr	₹12 Cr	-14.1%
Interest	₹29 Cr	₹25 Cr	₹34 Cr	-15.8%
EBIT	₹66 Cr	₹46 Cr	₹65 Cr	-29.9%
PBT	₹39 Cr	₹30 Cr	₹40 Cr	-24.8%
Tax	—	—	—	—
Net Profit	₹26 Cr	₹19 Cr	₹26 Cr	-25.9%
EPS	₹17.17	₹12.73	₹17.25	-25.9%
Material Cost	—	—	—	—
Employee Cost	—	—	—	—
Extraordinary Items	—	—	—	—

🏛️ Balance Sheet (latest 4 periods)

Metric	Mar 2022	Mar 2023	Mar 2024	Mar 2025	% Chg
Equity Capital	16	16	16	16	+0.0%
Reserves	-33	-143	-152	-162	-6.6%
Borrowings	408	381	381	381	+0.0%
Other Liabilities	45	61	74	68	-8.1%
Total Liabilities	436	315	320	303	-5.3%
Fixed Assets	149	132	124	116	-6.5%
CWIP	3	3	3	3	+0.0%
Investments	0	0	0	0	—
Other Assets	285	180	193	184	-4.7%
Total Assets	436	315	320	303	-5.3%

💧 Cash Flow (latest 4 periods)

Metric	Mar 2022	Mar 2023	Mar 2024	Mar 2025	% Chg
Cash from Operating Activity	-76	14	6	-7	-216.7%
Cash from Investing Activity	16	15	-4	7	+275.0%
Cash from Financing Activity	53	-28	-1	-1	+0.0%
Net Cash Flow	-7	0	1	-1	-200.0%
Free Cash Flow	-75	25	6	-7	-216.7%
CFO/OP	89%	-73%	-383%	243%	+163.4%

➗ Ratios (latest 4 periods)

Metric	Mar 2022	Mar 2023	Mar 2024	Mar 2025	% Chg
Debtor Days	596	833	683	345	-49.5%
Inventory Days	180	96	176	68	-61.4%
Days Payable	138	363	580	250	-56.9%
Cash Conversion Cycle	638	566	279	164	-41.2%
Working Capital Days	-1,059	-5,222	-4,387	-2,227	+49.2%
ROCE %	-22%	-8%	-4%	-4%	+0.0%

👥 Shareholding (latest 4 periods)

Metric	Jun 2022	Sep 2022	Dec 2022	Mar 2023	% Chg
Promoters	26.86%	7.93%	0.50%	0.50%	+0.0%
FIIs	0.81%	1.01%	0.81%	0.81%	+0.0%
DIIs	10.75%	23.10%	23.10%	23.10%	+0.0%
Public	61.59%	67.97%	75.58%	75.60%	+0.0%
No. of Shareholders	16,457	17,287	17,972	17,682	-1.6%

⚖️ Peer comparison

Industry: Cables - Power · 10 companies · full page →

#	Company	CMP	MCap (Cr)	P/E	Sales TTM	NP TTM	OPM%	NPM%	Sales YoY%	NP YoY%	Qtr Rev Δ%	Qtr NP Δ%
1	DIACABS Diamond Power	₹394.75	23,609	105.8	2,298	197	11.7%	8.6%	71.3%	354.6%	128.6%	190.7%
2	UNIVCABLES Universal Cables	₹1,563.00	5,423	27.1	3,367	200	8.7%	5.9%	25.5%	82.1%	57.5%	113.1%
3	VMARCIND V-Marc India	₹180.70	2,648	—	—	—	—	—	—	—	102.7%	159.6%
4	DYCL Dynamic Cables	₹443.80	2,151	23.6	1,285	91	11.0%	7.1%	16.8%	28.6%	33.2%	37.0%
5	PARACABLES Paramount Communications	₹57.62	1,886	29.4	1,913	60	3.5%	3.1%	21.4%	-30.7%	13.0%	12.1%
6	CORDSCABLE Cords Cable	₹348.25	450	18.4	975	25	6.1%	2.5%	20.1%	40.7%	9.5%	101.7%
7	PLAZACABLE Plaza Wires	₹64.30	281	26.2	343	11	6.1%	3.1%	45.8%	153.6%	38.1%	316.5%
8	DCG DCG Cables	₹139.65	253	29.3	163	9	14.7%	5.5%	—	—	33.8%	0.0%
9	MARCO Marco Cables	₹51.00	95	19.9	103	4	11.7%	3.9%	—	—	-22.2%	-50.0%
10	CMICABLES CMI	₹2.57	4	—	55	-11	-6.9%	-20.5%	-46.4%	45.6%	9.4%	-22.5%

❓ Frequently asked questions

What was CMI Limited's revenue in Q3 FY19?

What was CMI Limited's net profit in Q3 FY19?