Flash Finance

Dhani ServicesDHANICorporate

Latest results: Jun 2025 13 quarters of data
Consolidated Standalone
—
MCap —
Live price not available
Dhani Services — Stock analysis & AI research Dhani Services — Live exchange announcements
AI-assisted data: figures and text on this page are extracted from public quarterly filings with AI assistance, checked automatically and overseen by our editorial team (human in the loop). They may still contain errors or omissions. Verify critical numbers against official company / SEBI / NSE / BSE filings before making any decision. Educational information only, not financial advice.
₹6 Cr
Sales · Jun 2025
-14.3% YoY
₹0 Cr
Operating Profit · Jun 2025
-100.0% YoY
0.0%
OPM % · Jun 2025
-100.0% YoY
₹-11 Cr
Net Profit · Jun 2025
-37.5% YoY
₹-0.18
EPS · Jun 2025
-38.5% YoY

📝 Dhani Services — results explained

Quarter ended June 2025 (Q1 FY26)

Dhani Services reported revenue of ₹6 crore for the quarter ended June 2025 (Q1 FY26), down 14.3% from ₹7 crore in the same quarter last year, and up 50.0% sequentially over the March 2025 quarter.

The company reported a net loss of ₹11 crore, against a net loss of ₹8 crore in the same quarter last year. Earnings per share (EPS) came in at ₹-0.18.

Operating profit stood at ₹0 crore — an operating margin (OPM) of 0.0%, compared with 71.4% in the year-ago quarter.

Full year and trailing twelve months

For the full year FY25, Dhani Services posted revenue of ₹23 crore, a decline of 75.5% over FY24, with a net loss of ₹49 crore.

On a trailing-twelve-month (TTM) basis, revenue stands at ₹22 crore with a net loss of ₹52 crore.

Shareholding pattern

As of Sep 2025, promoters held 33.91%, foreign institutional investors (FIIs) 18.67%, domestic institutional investors (DIIs) 1.54%, public shareholders 41.35% of Dhani Services.

Promoter holding rose from 29.14% to 33.91% over the latest period.

📈 Share price & events

📊 Quarterly trend

₹ crore · OPM % on right axis

🎯 Key metrics

price-linked ratios use the latest close
Valuation
Market Cap ?
N/A
Current Price ?
N/A
P/E ?
N/A
Industry P/E ?
N/A
P/B ?
N/A
P/S ?
N/A
P/FCF ?
N/A
Enterprise Value ?
N/A
EV/EBITDA ?
N/A
PEG ?
N/A
Earnings Yield ?
N/A
Dividend Yield ?
0.00%
Profitability & Returns
Sales (TTM) ?
₹22 Cr
OPM ?
-50.0%
Profit after tax (TTM) ?
₹-52 Cr
EPS (TTM) ?
₹-0.87
ROCE ?
0.0%
ROE ?
-0.9%
ROA ?
-0.8%
Growth
Sales — latest qtr ?
₹6 Cr
PAT — latest qtr ?
₹-11 Cr
YoY qtr sales growth ?
-14.3%
YoY qtr profit growth ?
-37.5%
Sales growth (3y) ?
-18%
Sales growth (5y) ?
-40%
Profit growth (3y) ?
-75%
Profit growth (5y) ?
N/A
Financial Health
Debt ?
₹447 Cr
Debt to Equity ?
0.08
Interest Coverage ?
-0.1
Current Ratio ?
N/A
Ownership
Promoter holding ?
33.91%
Change in promoter holding ?
4.77%
Pledged percentage ?
N/A
Market
Return 3 months ?
N/A
Return 6 months ?
N/A

🗓️ Quarterly results (13 quarters · ₹ Cr)

same fiscal quarter as Jun bestweakest per row · for costs (interest, NPAs) low is best
Metric Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025 YoY % QoQ %
Sales 26272727292928877546 -14.3% +50.0%
Operating Profit 3325252427261955-50-60 -100.0% +100.0%
Other Income 111100-22200000 — —
Interest 13131414141412121212111111 -8.3% +0.0%
Depreciation 0000000000000 — —
Profit Before Tax 201211111312-15-5-7-17-11-17-11 -57.1% +35.3%
Net Profit 1265366-20-6-8-17-8-16-11 -37.5% +31.2%
EPS 0.190.100.080.040.100.10-0.33-0.10-0.13-0.29-0.13-0.26-0.18 -38.5% +30.8%
OPM % 126.9% 92.6% 92.6% 88.9% 93.1% 89.7% 67.9% 62.5% 71.4% -71.4% 0.0% -150.0% 0.0% -100.0% +100.0%

📆 Annual results (₹ Cr, FY = Apr–Mar)

Metric FY24 FY25 TTM YoY %
Sales ₹94 Cr ₹23 Cr ₹22 Cr -75.5%
Operating Profit ₹77 Cr ₹-6 Cr ₹-11 Cr -107.8%
OPM % 81.91% -26.09% -50.00% -131.9%
NPM % -14.89% -213.04% -236.36% -1330.8%
Other Income ₹-20 Cr ₹0 Cr ₹0 Cr +100.0%
Depreciation ₹0 Cr ₹0 Cr ₹0 Cr —
Interest ₹52 Cr ₹46 Cr ₹45 Cr -11.5%
EBIT ₹77 Cr ₹-6 Cr ₹-11 Cr -107.8%
PBT ₹5 Cr ₹-52 Cr ₹-56 Cr -1140.0%
Tax — — — —
Net Profit ₹-14 Cr ₹-49 Cr ₹-52 Cr -250.0%
EPS ₹-0.23 ₹-0.81 ₹-0.86 -252.2%
Material Cost — — — —
Employee Cost — — — —
Extraordinary Items — — — —

🏛️ Balance Sheet (latest 4 periods)

Metric Mar 2022Mar 2023Mar 2024Mar 2025 % Chg
Equity Capital 121122122122 +0.0%
Reserves 5,6825,6475,6345,687 +0.9%
Borrowings 525578491447 -9.0%
Other Liabilities 8876 -14.3%
Total Liabilities 6,3376,3556,2546,261 +0.1%
Fixed Assets 1100 —
CWIP 0000 —
Investments 4,9524,8835,7765,964 +3.3%
Other Assets 1,3841,472477298 -37.5%
Total Assets 6,3376,3556,2546,261 +0.1%

💧 Cash Flow (latest 4 periods)

Metric Mar 2022Mar 2023Mar 2024Mar 2025 % Chg
Cash from Operating Activity 3461-11930 +125.2%
Cash from Investing Activity -892-122183-86 -147.0%
Cash from Financing Activity 83842-8356 +167.5%
Net Cash Flow -21-20-180 +100.0%
Free Cash Flow 3461-11930 +125.2%
CFO/OP 150%58%-145%-504% -247.6%

➗ Ratios (latest 4 periods)

Metric Mar 2022Mar 2023Mar 2024Mar 2025 % Chg
Debtor Days 0000 —
Cash Conversion Cycle 0000 —
Working Capital Days 154771076 -94.4%
ROCE % 0%2%1%-0% -100.0%

👥 Shareholding (latest 4 periods)

Metric Dec 2024Mar 2025Jun 2025Sep 2025 % Chg
Promoters 29.14%29.14%29.14%33.91% +16.4%
FIIs 20.98%22.06%20.77%18.67% -10.1%
DIIs 1.54%1.78%1.87%1.54% -17.6%
Public 43.51%42.19%43.37%41.35% -4.7%
Others 4.85%4.85%4.85%4.51% -7.0%
No. of Shareholders 1,79,1681,80,1941,78,7371,76,379 -1.3%

⚖️ Peer comparison

Peer comparison unavailablePeer comparison unavailable — industry and sector are not classified for this symbol.
❓ Frequently asked questions
What was Dhani Services's revenue in Q1 FY26?
Dhani Services reported revenue of ₹6 crore for the quarter ended June 2025 (Q1 FY26), down 14.3% from ₹7 crore in the same quarter last year, and up 50.0% sequentially over the March 2025 quarter.
What was Dhani Services's net profit in Q1 FY26?
The company reported a net loss of ₹11 crore, against a net loss of ₹8 crore in the same quarter last year. Earnings per share (EPS) came in at ₹-0.18.
Who owns Dhani Services? (shareholding pattern)
As of Sep 2025, promoters held 33.91%, foreign institutional investors (FIIs) 18.67%, domestic institutional investors (DIIs) 1.54%, public shareholders 41.35% of Dhani Services.
TTM ends 2025-06-30. Amounts are ₹ crore unless stated otherwise. Figures are extracted by AI from public quarterly filings; gaps are filled from public market data. Live price refreshed about twice a day from exchange data. Educational information only — not financial advice.
⚠️ How this site is made: Market data pages are computed automatically from NSE/BSE publications and company filings; news articles and announcement analyses are written with AI assistance, with a human in the loop: our editors review what the AI produces. Both can contain errors. Verify with the original sources before any investment decision. Not investment advice; Flash Finance is not SEBI-registered. How we use AI