Flash Finance

Rajvir Inds.RAJVIRCorporate

Textiles - Jute - Yarn / Products Latest results: Dec 2020 13 quarters of data
₹5.21
MCap ₹3 Cr
Rajvir Inds. — Stock analysis & AI research Rajvir Inds. — Seasonality — best & worst months Rajvir Inds. — Live exchange announcements
AI-assisted data: figures and text on this page are extracted from public quarterly filings with AI assistance, checked automatically and overseen by our editorial team (human in the loop). They may still contain errors or omissions. Verify critical numbers against official company / SEBI / NSE / BSE filings before making any decision. Educational information only, not financial advice.
₹6 Cr
Sales · Dec 2020
-15.9% YoY
₹-3 Cr
Operating Profit · Dec 2020
-100.0% YoY
-50.5%
OPM % · Dec 2020
-137.1% YoY
₹-9 Cr
Net Profit · Dec 2020
+2.3% YoY
₹-21.33
EPS · Dec 2020
+2.3% YoY

📝 Rajvir Inds. — results explained

Quarter ended December 2020 (Q3 FY21)

Rajvir Inds. reported revenue of ₹6 crore for the quarter ended December 2020 (Q3 FY21), down 15.9% from ₹8 crore in the same quarter last year, and up 65.8% sequentially over the September 2020 quarter.

The company reported a net loss of ₹9 crore, against a net loss of ₹9 crore in the same quarter last year. Earnings per share (EPS) came in at ₹-21.33.

Operating profit stood at ₹-3 crore — an operating margin (OPM) of -50.5%, compared with -21.3% in the year-ago quarter.

Full year and trailing twelve months

For the full year FY21, Rajvir Inds. posted revenue of ₹12 crore, a decline of 64.2% over FY20, with a net loss of ₹28 crore.

On a trailing-twelve-month (TTM) basis, revenue stands at ₹18 crore with a net loss of ₹38 crore.

Valuation snapshot

At the current price of ₹5.21, RAJVIR has a market capitalisation of ₹3 crore.

Within the Textiles - Jute - Yarn / Products industry, it is the 3rd-largest of the 3 companies we track by market value.

Shareholding pattern

As of Jun 2021, promoters held 74.94%, foreign institutional investors (FIIs) 0.00%, domestic institutional investors (DIIs) 0.02%, public shareholders 25.04% of Rajvir Inds..

📈 Share price & events

📊 Quarterly trend

₹ crore · OPM % on right axis

🎯 Key metrics

price-linked ratios use the latest close
Valuation
Market Cap ?
₹3 Cr
Current Price ?
₹5.2
P/E ?
N/A
Industry P/E ?
27.80
P/B ?
-0.01
P/S ?
0.14
P/FCF ?
0.10
Enterprise Value ?
₹178 Cr
EV/EBITDA ?
-9.60
PEG ?
N/A
Earnings Yield ?
-11.8%
Dividend Yield ?
0.00%
Profitability & Returns
Sales (TTM) ?
₹18 Cr
OPM ?
-102.7%
Profit after tax (TTM) ?
₹-38 Cr
EPS (TTM) ?
₹-77.98
ROCE ?
N/A
ROE ?
19.8%
ROA ?
-28.4%
Growth
Sales — latest qtr ?
₹6 Cr
PAT — latest qtr ?
₹-9 Cr
YoY qtr sales growth ?
-15.9%
YoY qtr profit growth ?
2.3%
Sales growth (3y) ?
-32%
Sales growth (5y) ?
-35%
Profit growth (3y) ?
8%
Profit growth (5y) ?
N/A
Financial Health
Debt ?
₹175 Cr
Debt to Equity ?
-0.90
Interest Coverage ?
-1.0
Current Ratio ?
N/A
Ownership
Promoter holding ?
74.94%
Change in promoter holding ?
0.00%
Pledged percentage ?
N/A
Market
Return 3 months ?
-24.1%
Return 6 months ?
-31.9%

🗓️ Quarterly results (13 quarters · ₹ Cr)

same fiscal quarter as Dec bestweakest per row · for costs (interest, NPAs) low is best
Metric Dec 2017Mar 2018Jun 2018Sep 2018Dec 2018Mar 2019Jun 2019Sep 2019Dec 2019Mar 2020Jun 2020Sep 2020Dec 2020 YoY % QoQ %
Sales 23131516141311986246 -15.9% +65.8%
Operating Profit 3-10-2-7-6-5-2-2-2-6-6-3-3 -100.0% -1.2%
Other Income 0000000201000 +0.0% -33.3%
Interest 4554444445555 +5.2% -0.6%
Depreciation 1111111111111 -3.1% +0.0%
Profit Before Tax -2-15-7-12-11-9-7-5-7-10-11-9-9 -27.5% -0.2%
Net Profit -2-18-7-12-11-10-7-6-9-10-11-9-9 +2.3% +1.4%
EPS -5.43-45.71-16.90-31.09-28.31-24.03-18.65-16.17-21.83-25.56-27.46-21.63-21.33 +2.3% +1.4%
OPM % 13.5% -77.6% -10.1% -43.5% -44.8% -40.1% -20.3% -19.8% -21.3% -107.7% -314.9% -82.8% -50.5% -137.1% +39.0%

📆 Annual results (₹ Cr, FY = Apr–Mar)

Metric FY20 FY21 TTM YoY %
Sales ₹34 Cr ₹12 Cr ₹18 Cr -64.2%
Operating Profit ₹-12 Cr ₹-12 Cr ₹-18 Cr -1.2%
OPM % -35.47% -100.25% -102.67% -182.6%
NPM % -96.76% -231.52% -212.88% -139.3%
Other Income ₹3 Cr ₹0 Cr ₹2 Cr -98.0%
Depreciation ₹3 Cr ₹2 Cr ₹3 Cr -26.9%
Interest ₹18 Cr ₹14 Cr ₹19 Cr -21.4%
EBIT ₹-15 Cr ₹-14 Cr ₹-21 Cr +3.8%
PBT ₹-29 Cr ₹-28 Cr ₹-38 Cr +3.4%
Tax — — — —
Net Profit ₹-33 Cr ₹-28 Cr ₹-38 Cr +14.3%
EPS ₹-82.21 ₹-70.42 ₹-95.98 +14.3%
Material Cost — — — —
Employee Cost — — — —
Extraordinary Items — — — —

🏛️ Balance Sheet (latest 4 periods)

Metric Mar 2019Mar 2020Mar 2021Mar 2022 % Chg
Equity Capital 4444 +0.0%
Reserves -65-98-169-198 -17.2%
Borrowings 159158175175 +0.0%
Other Liabilities 96117130154 +18.5%
Total Liabilities 194181140135 -3.6%
Fixed Assets 31289992 -7.1%
CWIP 0000 —
Investments 0000 —
Other Assets 1631524244 +4.8%
Total Assets 194181140135 -3.6%

💧 Cash Flow (latest 4 periods)

Metric Mar 2019Mar 2020Mar 2021Mar 2022 % Chg
Cash from Operating Activity 21373625 -30.6%
Cash from Investing Activity 0000 —
Cash from Financing Activity -20-38-35-22 +37.1%
Net Cash Flow 1-003 —
Free Cash Flow 21373625 -30.6%
CFO/OP -103%-417%-262%-7,326% -2696.2%

➗ Ratios (latest 4 periods)

Metric Mar 2019Mar 2020Mar 2021Mar 2022 % Chg
Debtor Days 2632513 +160.0%
Inventory Days 148251180288 +60.0%
Days Payable 2185106221,140 +83.3%
Cash Conversion Cycle -44-227-438-839 -91.6%
Working Capital Days -221-1,764-3,770-4,458 -18.2%
ROCE % -19%-12%-94%— —

👥 Shareholding (latest 4 periods)

Metric Sep 2020Dec 2020Mar 2021Jun 2021 % Chg
Promoters 74.94%74.94%74.94%74.94% +0.0%
FIIs 0.00%0.00%0.00%0.00% —
DIIs 0.59%0.02%0.02%0.02% +0.0%
Public 24.47%25.04%25.04%25.04% +0.0%
No. of Shareholders 2,1862,1772,1812,217 +1.7%

⚖️ Peer comparison

Industry: Textiles - Jute - Yarn / Products · 3 companies · full page →
# Company CMP MCap (Cr) P/E Sales TTM NP TTM OPM% NPM% Sales YoY% NP YoY% Qtr Rev Δ% Qtr NP Δ%
1 CHEVIOT Cheviot ₹1,175.10 686 10.1 598 68 12.8% 11.4% 24.6% -10.5% 42.5% 57.8%
2 GLOSTERLTD Gloster ₹578.95 634 49.5 1,548 13 10.0% 0.8% 95.1% 8775.7% 39.8% -177.8%
3 RAJVIR Rajvir Inds. ₹5.21 3 — 18 -38 -102.7% -212.9% -64.2% 14.3% -15.9% 2.3%
❓ Frequently asked questions
What was Rajvir Inds.'s revenue in Q3 FY21?
Rajvir Inds. reported revenue of ₹6 crore for the quarter ended December 2020 (Q3 FY21), down 15.9% from ₹8 crore in the same quarter last year, and up 65.8% sequentially over the September 2020 quarter.
What was Rajvir Inds.'s net profit in Q3 FY21?
The company reported a net loss of ₹9 crore, against a net loss of ₹9 crore in the same quarter last year. Earnings per share (EPS) came in at ₹-21.33.
What is RAJVIR's market capitalisation and P/E ratio?
At the current price of ₹5.21, RAJVIR has a market capitalisation of ₹3 crore.
Who owns Rajvir Inds.? (shareholding pattern)
As of Jun 2021, promoters held 74.94%, foreign institutional investors (FIIs) 0.00%, domestic institutional investors (DIIs) 0.02%, public shareholders 25.04% of Rajvir Inds..
TTM ends 2020-12-31. Amounts are ₹ crore unless stated otherwise. Figures are extracted by AI from public quarterly filings; gaps are filled from public market data. Live price refreshed about twice a day from exchange data. Educational information only — not financial advice.
⚠️ How this site is made: Market data pages are computed automatically from NSE/BSE publications and company filings; news articles and announcement analyses are written with AI assistance, with a human in the loop: our editors review what the AI produces. Both can contain errors. Verify with the original sources before any investment decision. Not investment advice; Flash Finance is not SEBI-registered. How we use AI