Rane Brake Lin.RBLCorporate

Latest results: Dec 2024 13 quarters of data

—

MCap —

Live price not available

Rane Brake Lin. — Stock analysis & AI research Rane Brake Lin. — Live exchange announcements

AI-assisted data: figures and text on this page are extracted from public quarterly filings with AI assistance, checked automatically and overseen by our editorial team (human in the loop). They may still contain errors or omissions. Verify critical numbers against official company / SEBI / NSE / BSE filings before making any decision. Educational information only, not financial advice.

₹185 Cr

Sales · Dec 2024

+12.8% YoY

₹19 Cr

Operating Profit · Dec 2024

+2.7% YoY

10.0%

OPM % · Dec 2024

-9.1% YoY

₹9 Cr

Net Profit · Dec 2024

-6.4% YoY

₹12.30

EPS · Dec 2024

-6.4% YoY

📝 Rane Brake Lin. — results explained

Quarter ended December 2024 (Q3 FY25)

Rane Brake Lin. reported revenue of ₹185 crore for the quarter ended December 2024 (Q3 FY25), up 12.8% from ₹164 crore in the same quarter last year, and up 6.7% sequentially over the September 2024 quarter.

Net profit fell 6.4% year-on-year to ₹9 crore, from ₹10 crore. Earnings per share (EPS) came in at ₹12.30.

Operating profit stood at ₹19 crore — an operating margin (OPM) of 10.0%, compared with 11.0% in the year-ago quarter.

Full year and trailing twelve months

For the full year FY25, Rane Brake Lin. posted revenue of ₹519 crore, a decline of 21.5% over FY24, with a net profit of ₹29 crore (down 27.1% year-on-year).

On a trailing-twelve-month (TTM) basis, revenue stands at ₹705 crore with a net profit of ₹45 crore.

Shareholding pattern

As of Mar 2025, promoters held 70.93%, foreign institutional investors (FIIs) 0.04%, domestic institutional investors (DIIs) 3.31%, public shareholders 25.71% of Rane Brake Lin..

📈 Share price & events

📊 Quarterly trend

₹ crore · OPM % on right axis

🎯 Key metrics

price-linked ratios use the latest close

Valuation

Market Cap ?

N/A

Current Price ?

N/A

P/E ?

N/A

Industry P/E ?

N/A

P/B ?

N/A

P/S ?

N/A

P/FCF ?

N/A

Enterprise Value ?

N/A

EV/EBITDA ?

N/A

PEG ?

N/A

Earnings Yield ?

N/A

Dividend Yield ?

0.00%

Profitability & Returns

Sales (TTM) ?

₹705 Cr

OPM ?

11.8%

Profit after tax (TTM) ?

₹45 Cr

EPS (TTM) ?

₹58.12

ROCE ?

21.0%

ROE ?

16.0%

ROA ?

11.0%

Growth

Sales — latest qtr ?

₹185 Cr

PAT — latest qtr ?

₹9 Cr

YoY qtr sales growth ?

12.8%

YoY qtr profit growth ?

-6.4%

Sales growth (3y) ?

16%

Sales growth (5y) ?

Profit growth (3y) ?

Profit growth (5y) ?

Financial Health

Debt ?

₹3 Cr

Debt to Equity ?

0.01

Interest Coverage ?

123.7

Current Ratio ?

N/A

Ownership

Promoter holding ?

70.93%

Change in promoter holding ?

0.00%

Pledged percentage ?

N/A

Market

Return 3 months ?

N/A

Return 6 months ?

N/A

🗓️ Quarterly results (13 quarters · ₹ Cr)

same fiscal quarter as Dec bestweakest per row · for costs (interest, NPAs) low is best Highlight

Metric	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	YoY %	QoQ %
Sales	134	154	139	141	153	165	152	158	164	186	160	174	185	+12.8%	+6.7%
Operating Profit	11	19	10	10	16	20	12	18	18	28	18	19	19	+2.7%	-3.3%
Other Income	3	2	3	4	1	1	1	0	1	-1	1	1	1	-5.8%	-55.5%
Interest	0	0	0	0	0	0	0	0	0	0	0	0	0	—	+550.0%
Depreciation	5	6	5	5	5	5	5	5	5	6	6	6	6	+22.5%	+14.2%
Profit Before Tax	8	16	8	9	12	16	7	13	14	21	12	15	13	-7.4%	-16.4%
Net Profit	7	13	6	6	9	12	5	10	10	15	9	11	9	-6.4%	-14.4%
EPS	8.94	16.97	7.52	8.42	11.91	15.61	6.73	12.45	13.14	19.99	11.47	14.36	12.30	-6.4%	-14.3%
OPM %	8.1%	12.5%	7.1%	7.2%	10.5%	12.2%	7.6%	11.1%	11.0%	15.1%	10.9%	11.1%	10.0%	-9.1%	-9.9%

📆 Annual results (₹ Cr, FY = Apr–Mar)

Metric	FY24	FY25	TTM	YoY %
Sales	₹661 Cr	₹519 Cr	₹705 Cr	-21.5%
Operating Profit	₹75 Cr	₹55 Cr	₹83 Cr	-26.7%
OPM %	11.41%	10.65%	11.82%	-6.7%
NPM %	6.10%	5.66%	6.35%	-7.2%
Other Income	₹1 Cr	₹3 Cr	₹2 Cr	+191.3%
Depreciation	₹22 Cr	₹18 Cr	₹24 Cr	-16.9%
Interest	₹0 Cr	₹0 Cr	₹0 Cr	+900.0%
EBIT	₹54 Cr	₹37 Cr	₹59 Cr	-30.7%
PBT	₹54 Cr	₹39 Cr	₹61 Cr	-27.5%
Tax	—	—	—	—
Net Profit	₹40 Cr	₹29 Cr	₹45 Cr	-27.1%
EPS	₹52.31	₹38.13	₹58.12	-27.1%
Material Cost	—	—	—	—
Employee Cost	—	—	—	—
Extraordinary Items	—	—	—	—

🏛️ Balance Sheet (latest 4 periods)

Metric	Mar 2022	Mar 2023	Mar 2024	Sep 2024	% Chg
Reserves	235	253	273	271	-0.7%
Equity Capital	8	8	8	8	+0.0%
Borrowings	0	0	1	3	+200.0%
Other Liabilities	156	113	119	125	+5.0%
Total Liabilities	399	374	401	406	+1.2%
Fixed Assets	114	118	127	125	-1.6%
CWIP	3	4	7	9	+28.6%
Investments	1	24	6	2	-66.7%
Other Assets	280	227	261	270	+3.4%
Total Assets	399	374	401	406	+1.2%

💧 Cash Flow (latest 4 periods)

Metric	Mar 2021	Mar 2022	Mar 2023	Mar 2024	% Chg
Cash from Operating Activity	46	11	49	29	-40.8%
Cash from Investing Activity	-10	-18	-48	-13	+72.9%
Cash from Financing Activity	-24	-22	-16	-20	-25.0%
Net Cash Flow	12	-28	-14	-3	+78.6%
Free Cash Flow	34	-7	23	-3	-113.0%
CFO/OP	97%	48%	111%	54%	-51.4%

➗ Ratios (latest 4 periods)

Metric	Mar 2021	Mar 2022	Mar 2023	Mar 2024	% Chg
Debtor Days	112	99	67	81	+20.9%
Inventory Days	118	137	100	94	-6.0%
Days Payable	205	169	71	64	-9.9%
Cash Conversion Cycle	24	66	97	112	+15.5%
Working Capital Days	51	67	61	74	+21.3%
ROCE %	20%	15%	18%	21%	+16.7%

👥 Shareholding (latest 4 periods)

Metric	Jun 2024	Sep 2024	Dec 2024	Mar 2025	% Chg
Promoters	70.93%	70.93%	70.93%	70.93%	+0.0%
FIIs	0.09%	0.13%	0.06%	0.04%	-33.3%
DIIs	4.07%	3.35%	3.30%	3.31%	+0.3%
Public	24.91%	25.58%	25.71%	25.71%	+0.0%
No. of Shareholders	16,989	15,839	16,634	17,369	+4.4%

⚖️ Peer comparison

Peer comparison unavailablePeer comparison unavailable — industry and sector are not classified for this symbol.

❓ Frequently asked questions

What was Rane Brake Lin.'s revenue in Q3 FY25?

What was Rane Brake Lin.'s net profit in Q3 FY25?