The United Nilgiri Tea Estates Company LimitedUNITEDTEACorporate

Tea Latest results: Jun 2026 14 quarters of data
₹411.30
MCap ₹206 Cr · P/E 10.1
AI-assisted data: figures and text on this page are extracted from public quarterly filings with AI assistance, checked automatically and overseen by our editorial team (human in the loop). They may still contain errors or omissions. Verify critical numbers against official company / SEBI / NSE / BSE filings before making any decision. Educational information only, not financial advice.
₹20 Cr
Sales · Jun 2026
-10.5% YoY
₹5 Cr
Operating Profit · Jun 2026
-23.9% YoY
25.6%
OPM % · Jun 2026
-15.0% YoY
₹6 Cr
Net Profit · Jun 2026
-20.5% YoY
₹12.76
EPS · Jun 2026
-20.5% YoY

📝 The United Nilgiri Tea Estates Company Limited — results explained

Quarter ended June 2026 (Q1 FY27)

The United Nilgiri Tea Estates Company Limited reported revenue of ₹20 crore for the quarter ended June 2026 (Q1 FY27), down 10.5% from ₹22 crore in the same quarter last year, and up 21.6% sequentially over the March 2026 quarter.

Net profit fell 20.5% year-on-year to ₹6 crore, from ₹8 crore. Earnings per share (EPS) came in at ₹12.76.

Operating profit stood at ₹5 crore — an operating margin (OPM) of 25.6%, compared with 30.1% in the year-ago quarter.

Full year and trailing twelve months

For the full year FY26, The United Nilgiri Tea Estates Company Limited posted revenue of ₹83 crore, a decline of 7.2% over FY25, with a net profit of ₹22 crore (up 18.5% year-on-year).

On a trailing-twelve-month (TTM) basis, revenue stands at ₹81 crore with a net profit of ₹20 crore.

Valuation snapshot

At the current price of ₹411.30, UNITEDTEA has a market capitalisation of ₹206 crore and a trailing P/E of about 10.1.

Within the Tea industry, it is the 4th-largest of the 8 companies we track by market value.

Shareholding pattern

As of Sep 2026, promoters held 49.86%, domestic institutional investors (DIIs) 2.12%, public shareholders 48.02% of The United Nilgiri Tea Estates Company Limited.

📈 Share price & events

📊 Quarterly trend

₹ crore · OPM % on right axis

🎯 Key metrics

price-linked ratios use the latest close
Valuation
Market Cap ?
₹206 Cr
Current Price ?
₹411.3
P/E ?
10.13below ind
Industry P/E ?
14.00
P/B ?
0.85
P/S ?
2.54
P/FCF ?
22.83
Enterprise Value ?
₹206 Cr
EV/EBITDA ?
11.27
PEG ?
0.41
Earnings Yield ?
7.2%
Dividend Yield ?
0.73%
Profitability & Returns
Sales (TTM) ?
₹81 Cr
OPM ?
22.5%
Profit after tax (TTM) ?
₹20 Cr
EPS (TTM) ?
₹40.62
ROCE ?
11.0%
ROE ?
8.4%
ROA ?
7.9%
Growth
Sales — latest qtr ?
₹20 Cr
PAT — latest qtr ?
₹6 Cr
YoY qtr sales growth ?
-10.5%
YoY qtr profit growth ?
-20.5%
Sales growth (3y) ?
0%
Sales growth (5y) ?
5%
Profit growth (3y) ?
25%
Profit growth (5y) ?
15%
Financial Health
Debt ?
₹0 Cr
Debt to Equity ?
0.00
Interest Coverage ?
136.4
Current Ratio ?
N/A
Ownership
Promoter holding ?
49.86%
Change in promoter holding ?
0.07%
Pledged percentage ?
N/A
Market
Return 3 months ?
-11.0%
Return 6 months ?
-25.5%

🗓️ Quarterly results (14 quarters · ₹ Cr)

same fiscal quarter as Jun bestweakest per row · for costs (interest, NPAs) low is best
Metric Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026 YoY % QoQ %
Sales 1719192422232523192221241620 -10.5% +21.6%
Operating Profit 25453354375535 -23.9% +48.4%
Other Income 22122232332224 +4.5% +97.9%
Interest 00000000000000 -0.3% -0.3%
Depreciation 11111111111111 +4.4% -0.3%
Profit Before Tax 36564475596748 -16.1% +79.3%
Net Profit 35443465485546 -20.5% +74.2%
EPS 5.649.697.798.576.107.4512.899.057.6716.059.8910.657.3212.76 -20.5% +74.3%
OPM % 14.5% 25.3% 22.1% 19.3% 12.6% 14.2% 20.5% 19.0% 13.9% 30.1% 21.3% 22.0% 21.0% 25.6% -15.0% +21.9%

📆 Annual results (₹ Cr, FY = Apr–Mar)

Metric FY25 FY26 TTM YoY %
Sales ₹90 Cr ₹83 Cr ₹81 Cr -7.2%
Operating Profit ₹15 Cr ₹20 Cr ₹18 Cr +29.0%
OPM % 17.12% 23.79% 22.51% +39.0%
NPM % 20.61% 26.32% 25.05% +27.7%
Other Income ₹9 Cr ₹10 Cr ₹10 Cr +2.2%
Depreciation ₹3 Cr ₹3 Cr ₹3 Cr +0.0%
Interest ₹0 Cr ₹0 Cr ₹0 Cr +20.0%
EBIT ₹12 Cr ₹16 Cr ₹15 Cr +37.4%
PBT ₹21 Cr ₹26 Cr ₹24 Cr +21.8%
Tax — — ₹1 Cr —
Net Profit ₹19 Cr ₹22 Cr ₹20 Cr +18.5%
EPS ₹37.06 ₹43.91 ₹40.62 +18.5%
Material Cost — — ₹5 Cr —
Employee Cost — — ₹6 Cr —
Extraordinary Items — — — —

🏛️ Balance Sheet (latest 4 periods)

Metric Mar 2023Mar 2024Mar 2025Mar 2026 % Chg
Equity Capital 5555 +0.0%
Reserves 182199216236 +9.3%
Borrowings 0000 —
Other Liabilities 11131314 +7.7%
Total Liabilities 198217233256 +9.9%
Fixed Assets 44434445 +2.3%
CWIP 3211 +0.0%
Investments 127134151169 +11.9%
Other Assets 25383642 +16.7%
Total Assets 198217233256 +9.9%

💧 Cash Flow (latest 4 periods)

Metric Mar 2023Mar 2024Mar 2025Mar 2026 % Chg
Cash from Operating Activity 1582113 -38.1%
Cash from Investing Activity -13-4-19-12 +36.8%
Cash from Financing Activity -1-2-1-1 +0.0%
Net Cash Flow 021-1 -200.0%
Free Cash Flow 116189 -50.0%
CFO/OP 127%64%157%77% -51.0%

➗ Ratios (latest 4 periods)

Metric Mar 2023Mar 2024Mar 2025Mar 2026 % Chg
Debtor Days 24562833 +17.9%
Inventory Days 12613162101 +62.9%
Days Payable 30402237 +68.2%
Cash Conversion Cycle 1201476896 +41.2%
Working Capital Days 507539229 +487.2%
ROCE % 8%10%10%11% +10.0%

👥 Shareholding (latest 6 periods)

Metric Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026Sep 2026 % Chg
Promoters 49.79%49.79%49.79%49.86%49.86%49.86% +0.0%
DIIs 3.92%3.92%3.92%3.92%3.58%2.12% -40.8%
Public 46.28%46.28%46.28%46.21%46.56%48.02% +3.1%
No. of Shareholders 5,6115,3215,1324,7894,6464,620 -0.6%

⚖️ Peer comparison

Industry: Tea · 8 companies · full page →
# Company CMP MCap (Cr) P/E Sales TTM NP TTM OPM% NPM% Sales YoY% NP YoY% Qtr Rev Δ% Qtr NP Δ%
1 MCLEODRUSS Mcleod Russel ₹46.54 486 — 1,199 -93 -0.3% -7.8% -2.8% 37.5% 21.0% 69.2%
2 PKTEA Peria Karamalai ₹1,040.00 322 — 61 -5 5.2% -7.6% 12.5% -2864.6% 23.4% 26.1%
3 JAYSREETEA Jayshree Tea ₹90.05 260 — 947 -22 2.6% -2.4% 8.6% -120.1% 8.6% 33.9%
4 UNITEDTEA United Nilgiri ₹414.00 207 10.2 81 20 22.5% 25.0% -7.2% 18.5% -10.5% -20.5%
5 ROSSELLIND Rossell India ₹50.63 191 17.7 220 11 9.4% 4.9% 24.9% -1.8% -15.6% -52.4%
6 DTIL Dhunseri Tea ₹137.00 144 — 441 -12 -2.4% -2.8% 3.2% 87.0% -26.0% -68.5%
7 GROBTEA Grob Tea ₹941.10 109 15.1 120 7 8.8% 6.1% -3.7% -49.4% 27.0% 226.8%
8 NORBTEAEXP Norben Tea ₹64.40 100 — 8 -0 16.4% -3.2% 5.4% -69.6% 4.6% 13.3%
❓ Frequently asked questions
What was The United Nilgiri Tea Estates Company Limited's revenue in Q1 FY27?
The United Nilgiri Tea Estates Company Limited reported revenue of ₹20 crore for the quarter ended June 2026 (Q1 FY27), down 10.5% from ₹22 crore in the same quarter last year, and up 21.6% sequentially over the March 2026 quarter.
What was The United Nilgiri Tea Estates Company Limited's net profit in Q1 FY27?
Net profit fell 20.5% year-on-year to ₹6 crore, from ₹8 crore. Earnings per share (EPS) came in at ₹12.76.
What is UNITEDTEA's market capitalisation and P/E ratio?
At the current price of ₹411.30, UNITEDTEA has a market capitalisation of ₹206 crore and a trailing P/E of about 10.1.
Who owns The United Nilgiri Tea Estates Company Limited? (shareholding pattern)
As of Sep 2026, promoters held 49.86%, domestic institutional investors (DIIs) 2.12%, public shareholders 48.02% of The United Nilgiri Tea Estates Company Limited.
TTM ends 2026-06-30. Amounts are ₹ crore unless stated otherwise. Figures are extracted by AI from public quarterly filings; gaps are filled from public market data. Live price refreshed about twice a day from exchange data. Educational information only — not financial advice.
⚠️ How this site is made: Market data pages are computed automatically from NSE/BSE publications and company filings; news articles and announcement analyses are written with AI assistance, with a human in the loop: our editors review what the AI produces. Both can contain errors. Verify with the original sources before any investment decision. Not investment advice; Flash Finance is not SEBI-registered. How we use AI