Emerald Leisures Ltd (507265)
Latest quarterly results (Q1 FY27)
In its latest reported quarter, Q1 FY27, Emerald Leisures' revenue was ₹3.5 Cr (-4.8% year on year, -33.3% on the previous quarter), and net profit ₹-2.6 Cr (a bigger loss than a year earlier); the operating margin was 25.9%.
| Q1 FY27 (₹ Cr) | Value | YoY vs Q1 FY26 | QoQ |
|---|---|---|---|
| Revenue | ₹3.5 | -4.8% | -33.3% |
| Operating profit | ₹0.9 | -31.2% | -73.0% |
| Net profit | ₹-2.6 | loss widened | loss widened |
| EPS (₹) | -1.73 | loss widened | loss widened |
| Operating margin | 25.9% | — | — |
📢 Recent Corporate Announcements
Emerald Leisures has approved raising funds up to ₹130 crore via a rights issue of equity shares with a face value of ₹5 each. This proposed fundraise represents roughly 31.25% of the company's current market cap of ₹416 crore and over 8x its TTM revenue of ₹16 crore. The company currently operates with negative net worth (-₹84 crore) and debt of ₹148 crore, making capital infusion critical. A Rights Issue Committee has been formed to finalize the issue price, rights entitlement ratio, and record date.
- Board approved rights issue for an amount not exceeding ₹130 Crores
- Equity shares to be issued have a face value of ₹5 each
- Formed a three-member Rights Issue Committee chaired by Mr. Vaibhav Agarwal
- Issue price, entitlement ratio, and record date to be decided in due course
Emerald Leisures has approved raising funds up to ₹130 crore via a rights issue of equity shares with a face value of ₹5 each. This proposed fundraise represents roughly 31.25% of the company's current market cap of ₹416 crore and over 8x its TTM revenue of ₹16 crore. The company currently operates with negative net worth (-₹84 crore) and debt of ₹148 crore, making capital infusion critical. A Rights Issue Committee has been formed to finalize the issue price, rights entitlement ratio, and record date.
- Board approved rights issue for an amount not exceeding ₹130 Crores
- Equity shares to be issued have a face value of ₹5 each
- Formed a three-member Rights Issue Committee chaired by Mr. Vaibhav Agarwal
- Issue price, entitlement ratio, and record date to be decided in due course
Emerald Leisures Ltd has scheduled a Board of Directors meeting on October 1, 2026, to evaluate and approve a fundraising proposal. The fundraise may take place via equity shares, convertible warrants, preferential issue, private placement, rights issue, or other instruments. The company currently carries high debt of Rs 148 Cr and a negative net worth of Rs -84 Cr on TTM revenues of Rs 16 Cr, making capital infusion critical. The trading window for designated persons has been closed from September 23, 2026.
- Board meeting scheduled on October 1, 2026, to consider fundraising options
- Instruments under review include equity shares, convertible warrants, preferential issue, or rights issue
- A dedicated committee may be constituted to structure and coordinate the proposed fundraise
- Trading window closed from September 23, 2026, until 48 hours after the meeting
Promoter Nikhil Vinod Mehta has created a pledge on 38,30,290 equity shares (25.50% of total share capital, representing ~82% of his 31.12% holding) in favour of Beacon Trusteeship / Lighthouse Canton Alternatives. The pledge serves as security for Rs 105 Crore of 10% secured unlisted unrated Non-Convertible Debentures (NCDs) issued by Emerald Leisures. The Rs 105 Crore borrowing—significant against TTM revenue of Rs 16 Crore—is earmarked for Club Expansion (Rs 25 Cr), debt refinancing of Aditya Birla Capital (Rs 20 Cr), SRA expenses (Rs 30 Cr), general corporate purposes (Rs 25 Cr), and transaction costs (Rs 5 Cr).
- Pledge created over 38,30,290 shares (25.50% of total equity) by promoter Nikhil Vinod Mehta on 01.09.2026
- Security pledged against issuance of Rs 105 Crore of 10% Secured Unlisted Unrated NCDs
- Underlying share collateral value stood at Rs 137.89 Crore, implying an asset cover ratio of 1.31x
- Proceeds deployed across Rs 25 Cr club expansion, Rs 20 Cr debt repayment, Rs 30 Cr SRA expenses, and Rs 25 Cr general corporate purposes
Promoter Jaydeep Vinod Mehta has pledged 38,30,323 shares, representing 25.50% of Emerald Leisures' total share capital (and ~81.9% of his personal 31.13% holding), to secure a Rs 105 Cr unlisted NCD issue by the company. The Rs 105 Cr borrowing represents over 6.5x the company's TTM revenue of Rs 16 Cr, raised against an existing debt base of Rs 148 Cr and negative net worth of Rs -84 Cr. Proceeds are earmarked for SRA expenses (Rs 30 Cr), club expansion (Rs 25 Cr), general corporate purposes (Rs 25 Cr), debt refinancing of Aditya Birla Capital (Rs 20 Cr), and transaction costs (Rs 5 Cr).
- Promoter Jaydeep Vinod Mehta created a pledge over 38,30,323 shares (25.50% of total equity) on August 18, 2026.
- Pledge secures Rs 105 Cr of 10% Secured Unlisted Unrated Non-Convertible Debentures (NCDs) issued by the company.
- Pledged collateral is valued at Rs 137.89 Cr, establishing an asset cover ratio of 1.31x.
- Use of proceeds includes Rs 30 Cr for SRA expenses, Rs 25 Cr for club expansion, and Rs 20 Cr for refinancing debt from Aditya Birla Capital.
Promoter Jaydeep Vinod Mehta has pledged 38,30,323 shares (25.50% of total equity capital, representing 81.9% of his personal 31.13% holding) to secure ₹105 crore of 10% unlisted, unrated Non-Convertible Debentures (NCDs) issued by Emerald Leisures. The ₹105 crore fundraise (which compares to TTM revenue of ₹16 crore) is earmarked for SRA expenses (₹30 crore), club expansion (₹25 crore), general corporate purposes (₹25 crore), Aditya Birla Capital debt repayment (₹20 crore), and transaction costs (₹5 crore). With the company carrying a negative net worth of ₹-84 crore and existing debt of ₹148 crore, the new debt structure increases leverage while heavily encumbering promoter equity.
- Promoter Jaydeep Vinod Mehta pledged 38,30,323 shares representing 25.50% of total equity (81.9% of his holding).
- Pledge backs ₹105 crore of 10% Secured Unlisted Unrated Non-Convertible Debentures with a security cover of 1.31x (share value ₹137.89 crore).
- Fund utilization comprises ₹25 crore for Club Expansion, ₹30 crore for SRA expenses, and ₹20 crore to refinance existing debt.
- Lender is Lighthouse Canton Alternatives Asset Manager Private Limited with Beacon Trusteeship Limited acting as Debenture Trustee.
Promoter Jaydeep Vinod Mehta has created a pledge on 38,30,323 equity shares, representing 25.50% of the total share capital of Emerald Leisures Ltd on August 18, 2026. Following this transaction, approximately 81.9% of his 31.13% personal stake (46,74,566 shares) stands encumbered. The pledge has been created in favour of a Debenture Trustee as collateral security for secured unlisted Non-Convertible Debentures (NCDs) issued by the company. With the company reporting a negative net worth of Rs -84 Cr and total debt of Rs 148 Cr, high promoter encumbrance increases structural financial risk.
- Pledged 38,30,323 equity shares representing 25.50% of the total share capital of 1,50,18,600 shares
- Promoter holds 46,74,566 shares (31.13%), meaning ~81.9% of his personal holding is now encumbered
- Prior to this transaction on August 18, 2026, promoter encumbrance was nil
- Pledge created in favour of Debenture Trustee as security for secured unlisted NCDs issued by the company
Emerald Leisures has approved its unaudited financial results for the quarter ended June 30, 2026. The company continues to operate under significant financial stress, characterized by a negative net worth of Rs 84 Cr and a total debt of Rs 148 Cr. With a TTM revenue of only Rs 17 Cr, the debt-to-revenue ratio stands at a concerning 8.7x. Despite a TTM net loss of Rs 9 Cr, the stock has surprisingly gained 41.4% in the last three months.
- Board meeting concluded at 02:00 P.M. on August 14, 2026, to approve Q1 results.
- Company carries a total debt of Rs 148 Cr against a TTM revenue of Rs 17 Cr.
- Net worth remains deeply negative at Rs -84 Cr as per latest available context.
- TTM PAT stands at Rs -9 Cr, reflecting persistent profitability challenges.
- Promoter holding is stable at 73.76% as of the June 2026 quarter.
Emerald Leisures approved its unaudited financial results for the quarter ended June 30, 2026, during its board meeting on August 14, 2026. The company faces significant financial stress with a negative net worth of ₹84 Cr and a high debt load of ₹148 Cr. Despite a healthy TTM operating margin of 43.6%, the company remains loss-making at the net level, reporting a ₹8.52 Cr loss for FY26. Investors should focus on whether the Q1 results show any narrowing of net losses or improvement in debt servicing capability.
- Board approved unaudited standalone and consolidated financial results for the quarter ended June 30, 2026
- Company carries a total debt of ₹148 Cr against a TTM revenue of only ₹17 Cr
- Net worth remains deeply negative at -₹84 Cr as per latest financial context
- The board meeting concluded at 02:00 P.M. on August 14, 2026
Emerald Leisures has approved the issuance of 1,050 secured, unrated, and unlisted Non-Convertible Debentures (NCDs) totaling Rs 105 Crores. The company has immediately allotted the first tranche of 650 NCDs, aggregating to Rs 65 Crores. This fundraise is highly significant, representing over 6x the company's TTM revenue of Rs 17 Crores. The NCDs carry a face value of Rs 10 Lakh each and feature a structured repayment plan starting at 18 months.
- Total NCD issuance approved for Rs 105 Crores across multiple tranches
- First tranche of 650 NCDs (Rs 65 Crores) fully allotted on August 11, 2026
- Face value per NCD set at Rs 10,00,000
- Repayment schedule structured as 50% at Month 18 and 50% at Month 36
- Fundraise amount of Rs 105 Cr is approximately 617% of TTM revenue
Emerald Leisures Ltd has scheduled a board meeting for August 14, 2026, to consider and approve the unaudited financial results for the quarter ended June 30, 2026. The company is currently in a precarious financial position with a negative net worth of ₹-84 Cr and a high debt load of ₹148 Cr relative to its TTM revenue of ₹17 Cr. Recent quarterly results have shown consistent losses, including a ₹0.6 Cr loss in the March 2026 quarter. The trading window for insiders remains closed until August 16, 2026.
- Board meeting to be held on August 14, 2026, at the Mumbai registered office.
- Financial results for the quarter ended June 30, 2026, to be reviewed.
- Trading window closed from July 01, 2026, until 48 hours after the meeting (August 16, 2026).
- Company reported a TTM net loss of ₹9 Cr against a revenue of ₹17 Cr.
Emerald Leisures has approved the allotment of the first tranche of ₹55 Cr out of a total ₹105 Cr private placement of Secured, Unlisted, Non-Convertible Debentures (NCDs). This fundraise is massive relative to the company's TTM revenue of ₹17 Cr and its current negative net worth of -₹84 Cr. The NCDs carry a 10% annual coupon plus a 6% compounded redemption premium, reflecting a high cost of capital. Repayment is staggered, with 50% due in 18 months and the remainder in 36 months.
- Total issue size of ₹105 Cr via 1,050 NCDs with a face value of ₹10,00,000 each
- Immediate allotment of ₹55 Cr (550 NCDs) completed on August 4, 2026
- High cost of debt with a 10% p.a. monthly coupon and a 6% p.a. redemption premium compounded quarterly
- Staggered repayment schedule with 50% principal due at 18 months and 50% at 36 months
- Secured by mortgage/hypothecation/pledge of company assets
Emerald Leisures has approved the allotment of Rs 55 crore worth of Secured, Unlisted NCDs as the first tranche of a total Rs 105 crore private placement. This fundraise is massive relative to the company's TTM revenue of Rs 17 crore (~617%) and its current market cap of Rs 273 crore. The debt carries a high cost, featuring a 10% annual coupon payable monthly plus a 6% annual redemption premium compounded quarterly. This capital infusion comes at a time when the company reports a negative net worth of Rs -84 crore and TTM losses of Rs -9 crore.
- Allotted 550 NCDs worth Rs 55 crore on August 4, 2026, as part of a Rs 105 crore total issue.
- High cost of capital with a 10% p.a. monthly coupon and a 6% p.a. redemption premium compounded quarterly.
- Tenure of 36 months with a structured repayment of 50% at 18 months and 50% at 36 months.
- Total issue size of Rs 105 crore represents over 6x the company's TTM revenue of Rs 17 crore.
- Secured by mortgage, hypothecation, or pledge of company assets in favor of the Debenture Trustee.
Emerald Leisures Ltd has scheduled a board meeting on August 4, 2026, to approve the allotment of Secured, Unlisted, Unrated, Redeemable Non-Convertible Debentures (NCDs) on a private placement basis. This fundraise is critical as the company currently operates with a negative net worth of ₹84 Cr and a high debt load of ₹148 Cr. With TTM revenue at only ₹17 Cr, the debt-to-revenue ratio stands at approximately 8.7x. The specific quantum of the fundraise has not yet been disclosed.
- Board meeting scheduled for August 4, 2026, to approve NCD allotment.
- Instruments are specified as Secured, Unlisted, Unrated, and Redeemable.
- Company reported a net loss of ₹8.52 Cr for FY26.
- Existing debt of ₹148 Cr significantly exceeds the TTM revenue of ₹17 Cr.
- Net worth remains deeply negative at -₹84 Cr as per latest financial context.
Financial Performance
Financial analysis data not yet available for this company.
Operational Drivers
Operational analysis data not yet available for this company.
Strategic Growth
Strategic growth analysis not yet available for this company.
External Factors
External factors analysis not yet available for this company.
Regulatory & Governance
Regulatory analysis not yet available for this company.
Risk Analysis
Risk analysis not yet available for this company.