Flash Finance

Modern Dairies Ltd519287Corporate

Dairy Products Latest results: Jun 2026 14 quarters of data
₹47.52
MCap ₹133 Cr · P/E 24.8
Modern Dairies Ltd — Stock analysis & AI research Modern Dairies Ltd — Live exchange announcements
AI-assisted data: figures and text on this page are extracted from public quarterly filings with AI assistance, checked automatically and overseen by our editorial team (human in the loop). They may still contain errors or omissions. Verify critical numbers against official company / SEBI / NSE / BSE filings before making any decision. Educational information only, not financial advice.
₹91 Cr
Sales · Jun 2026
+16.6% YoY
₹4 Cr
Operating Profit · Jun 2026
+26.2% YoY
4.2%
OPM % · Jun 2026
+7.7% YoY
₹2 Cr
Net Profit · Jun 2026
+29.5% YoY
₹0.75
EPS · Jun 2026
+17.2% YoY

📝 Modern Dairies Ltd — results explained

Quarter ended June 2026 (Q1 FY27)

Modern Dairies Ltd reported revenue of ₹91 crore for the quarter ended June 2026 (Q1 FY27), up 16.6% from ₹78 crore in the same quarter last year, and down 1.0% sequentially over the March 2026 quarter.

Net profit rose 29.5% year-on-year to ₹2 crore, from ₹2 crore. Earnings per share (EPS) came in at ₹0.75.

Operating profit stood at ₹4 crore — an operating margin (OPM) of 4.2%, compared with 3.9% in the year-ago quarter.

Full year and trailing twelve months

For the full year FY26, Modern Dairies Ltd posted revenue of ₹340 crore, a decline of 2.3% over FY25, with a net profit of ₹5 crore (down 94.1% year-on-year).

On a trailing-twelve-month (TTM) basis, revenue stands at ₹353 crore with a net profit of ₹5 crore.

Valuation snapshot

At the current price of ₹47.52, 519287 has a market capitalisation of ₹133 crore and a trailing P/E of about 24.8.

Within the Dairy Products industry, it is the 4th-largest of the 8 companies we track by market value.

Shareholding pattern

As of Jun 2026, promoters held 55.46%, domestic institutional investors (DIIs) 0.03%, public shareholders 44.51% of Modern Dairies Ltd.

📈 Share price & events

📊 Quarterly trend

₹ crore · OPM % on right axis

🎯 Key metrics

price-linked ratios use the latest close
Valuation
Market Cap ?
₹133 Cr
Current Price ?
₹47.5
P/E ?
24.79above ind
Industry P/E ?
19.50
P/B ?
2.42
P/S ?
0.38
P/FCF ?
-22.18
Enterprise Value ?
₹145 Cr
EV/EBITDA ?
13.68
PEG ?
N/A
Earnings Yield ?
5.1%
Dividend Yield ?
0.00%
Profitability & Returns
Sales (TTM) ?
₹353 Cr
OPM ?
3.0%
Profit after tax (TTM) ?
₹5 Cr
EPS (TTM) ?
₹1.92
ROCE ?
14.0%
ROE ?
9.8%
ROA ?
4.1%
Growth
Sales — latest qtr ?
₹91 Cr
PAT — latest qtr ?
₹2 Cr
YoY qtr sales growth ?
16.6%
YoY qtr profit growth ?
29.5%
Sales growth (3y) ?
16%
Sales growth (5y) ?
-11%
Profit growth (3y) ?
-26%
Profit growth (5y) ?
19%
Financial Health
Debt ?
₹12 Cr
Debt to Equity ?
0.22
Interest Coverage ?
5.9
Current Ratio ?
N/A
Ownership
Promoter holding ?
55.46%
Change in promoter holding ?
4.87%
Pledged percentage ?
N/A
Market
Return 3 months ?
36.7%
Return 6 months ?
37.4%

🗓️ Quarterly results (14 quarters · ₹ Cr)

same fiscal quarter as Jun bestweakest per row · for costs (interest, NPAs) low is best
Metric Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026 YoY % QoQ %
Sales 81838110098947489917882879291 +16.6% -1.0%
Operating Profit 54467543233224 +26.2% +128.9%
Other Income 0019000056000000 +112.6% -15.0%
Interest 11111100000000 +18.7% -5.0%
Depreciation 11111111111111 -6.0% +1.3%
Profit Before Tax 3221564358122213 +45.7% +224.0%
Net Profit 32215643581822102 +29.5% +567.8%
EPS 1.120.879.151.942.721.661.4224.846.970.640.660.480.110.75 +17.2% +581.8%
OPM % 5.7% 4.8% 4.9% 6.2% 7.6% 5.3% 5.5% 3.5% 1.9% 3.9% 3.3% 2.7% 1.8% 4.2% +7.7% +133.3%

📆 Annual results (₹ Cr, FY = Apr–Mar)

Metric FY25 FY26 TTM YoY %
Sales ₹348 Cr ₹340 Cr ₹353 Cr -2.3%
Operating Profit ₹14 Cr ₹10 Cr ₹11 Cr -29.7%
OPM % 4.01% 2.89% 3.00% -27.9%
NPM % 23.84% 1.44% 1.52% -94.0%
Other Income ₹57 Cr ₹1 Cr ₹1 Cr -97.7%
Depreciation ₹3 Cr ₹3 Cr ₹3 Cr +3.2%
Interest ₹2 Cr ₹1 Cr ₹1 Cr -39.3%
EBIT ₹11 Cr ₹7 Cr ₹7 Cr -39.3%
PBT ₹66 Cr ₹7 Cr ₹8 Cr -89.7%
Tax — — ₹1 Cr —
Net Profit ₹83 Cr ₹5 Cr ₹5 Cr -94.1%
EPS ₹34.89 ₹1.89 ₹2.00 -94.6%
Material Cost — — ₹72 Cr —
Employee Cost — — ₹4 Cr —
Extraordinary Items — — — —

🏛️ Balance Sheet (latest 4 periods)

Metric Mar 2023Mar 2024Mar 2025Mar 2026 % Chg
Equity Capital 23232628 +7.7%
Reserves -119-851527 +80.0%
Borrowings 18712 +71.4%
Other Liabilities 1801446965 -5.8%
Total Liabilities 8590117132 +12.8%
Fixed Assets 29303129 -6.5%
CWIP 1100 —
Investments 0006 —
Other Assets 56598596 +12.9%
Total Assets 8590117132 +12.8%

💧 Cash Flow (latest 4 periods)

Metric Mar 2023Mar 2024Mar 2025Mar 2026 % Chg
Cash from Operating Activity 154720-4 -120.0%
Cash from Investing Activity -3-5-4-7 -75.0%
Cash from Financing Activity -19-41-1014 +240.0%
Net Cash Flow -7172 -71.4%
Free Cash Flow 124217-6 -135.3%
CFO/OP 96%222%147%-46% -131.3%

➗ Ratios (latest 4 periods)

Metric Mar 2023Mar 2024Mar 2025Mar 2026 % Chg
Debtor Days 32192226 +18.2%
Inventory Days 73393843 +13.2%
Days Payable 88586159 -3.3%
Cash Conversion Cycle 160-110 +1100.0%
Working Capital Days -217-91-14-3 +78.6%
ROCE % ———14% —

👥 Shareholding (latest 4 periods)

Metric Sep 2025Dec 2025Mar 2026Jun 2026 % Chg
Promoters 50.59%50.59%55.46%55.46% +0.0%
DIIs 0.04%0.04%0.03%0.03% +0.0%
Public 49.38%49.39%44.51%44.51% +0.0%
No. of Shareholders 16,85916,94116,83816,726 -0.7%

⚖️ Peer comparison

Industry: Dairy Products · 8 companies · full page →
# Company CMP MCap (Cr) P/E Sales TTM NP TTM OPM% NPM% Sales YoY% NP YoY% Qtr Rev Δ% Qtr NP Δ%
1 519152 Vadilal Enterprises ₹3,663.20 820 23.2 1,404 14 3.0% 1.0% 8.8% 82.4% 36.2% 15.9%
2 526081 SC Agrotech ₹19.31 202 43.9 88 3 5.3% 3.8% — 1570.0% — 150.7%
3 507621 Milkfood ₹682.50 183 37.1 420 44 2.5% 10.5% -7.6% 760.0% 9.8% 122.0%
4 519287 Modern Dairies ₹51.65 133 27.5 353 5 3.0% 1.5% -2.3% -94.1% 16.6% 29.5%
5 519457 Virat Crane ₹77.22 66 — 182 -7 -2.1% -3.9% 27.5% -259.3% 10.3% 10.2%
6 544201 Dindigul Farm ₹111.35 55 73.3 90 4 8.6% 4.1% — — 76.4% 136.8%
7 543546 Healthy Life ₹40.19 32 43.7 255 5 2.9% 1.8% 79.2% 48.7% 62.6% 68.1%
8 540955 Tasty Dairy ₹10.33 9 — 3 -5 -19.3% -148.8% -48.4% 50.0% -100.0% 95.6%
❓ Frequently asked questions
What was Modern Dairies Ltd's revenue in Q1 FY27?
Modern Dairies Ltd reported revenue of ₹91 crore for the quarter ended June 2026 (Q1 FY27), up 16.6% from ₹78 crore in the same quarter last year, and down 1.0% sequentially over the March 2026 quarter.
What was Modern Dairies Ltd's net profit in Q1 FY27?
Net profit rose 29.5% year-on-year to ₹2 crore, from ₹2 crore. Earnings per share (EPS) came in at ₹0.75.
What is 519287's market capitalisation and P/E ratio?
At the current price of ₹47.52, 519287 has a market capitalisation of ₹133 crore and a trailing P/E of about 24.8.
Who owns Modern Dairies Ltd? (shareholding pattern)
As of Jun 2026, promoters held 55.46%, domestic institutional investors (DIIs) 0.03%, public shareholders 44.51% of Modern Dairies Ltd.
TTM ends 2026-06-30. Amounts are ₹ crore unless stated otherwise. Figures are extracted by AI from public quarterly filings; gaps are filled from public market data. Live price refreshed about twice a day from exchange data. Educational information only — not financial advice.
⚠️ How this site is made: Market data pages are computed automatically from NSE/BSE publications and company filings; news articles and announcement analyses are written with AI assistance, with a human in the loop: our editors review what the AI produces. Both can contain errors. Verify with the original sources before any investment decision. Not investment advice; Flash Finance is not SEBI-registered. How we use AI