United Van Der Horst Ltd522091Corporate

Heavy Electrical Equipment Latest results: Jun 2026 14 quarters of data

₹38.08

MCap ₹262 Cr · P/E 61.0

United Van Der Horst Ltd — Stock analysis & AI research United Van Der Horst Ltd — Live exchange announcements

AI-assisted data: figures and text on this page are extracted from public quarterly filings with AI assistance, checked automatically and overseen by our editorial team (human in the loop). They may still contain errors or omissions. Verify critical numbers against official company / SEBI / NSE / BSE filings before making any decision. Educational information only, not financial advice.

₹9 Cr

Sales · Jun 2026

+0.7% YoY

₹3 Cr

Operating Profit · Jun 2026

-34.5% YoY

30.8%

OPM % · Jun 2026

-34.9% YoY

₹1 Cr

Net Profit · Jun 2026

-44.9% YoY

₹0.16

EPS · Jun 2026

-46.7% YoY

📝 United Van Der Horst Ltd — results explained

Quarter ended June 2026 (Q1 FY27)

United Van Der Horst Ltd reported revenue of ₹9 crore for the quarter ended June 2026 (Q1 FY27), up 0.7% from ₹9 crore in the same quarter last year, and up 54.0% sequentially over the March 2026 quarter.

Net profit fell 44.9% year-on-year to ₹1 crore, from ₹2 crore. Earnings per share (EPS) came in at ₹0.16.

Operating profit stood at ₹3 crore — an operating margin (OPM) of 30.8%, compared with 47.3% in the year-ago quarter.

Full year and trailing twelve months

For the full year FY26, United Van Der Horst Ltd posted revenue of ₹32 crore, a growth of 6.3% over FY25, with a net profit of ₹5 crore (up 20.0% year-on-year).

On a trailing-twelve-month (TTM) basis, revenue stands at ₹32 crore with a net profit of ₹4 crore.

Valuation snapshot

At the current price of ₹38.08, 522091 has a market capitalisation of ₹262 crore and a trailing P/E of about 61.0.

Within the Heavy Electrical Equipment industry, it is the 5th-largest of the 7 companies we track by market value.

Shareholding pattern

As of Mar 2026, promoters held 74.94%, domestic institutional investors (DIIs) 0.00%, public shareholders 25.06% of United Van Der Horst Ltd.

📈 Share price & events

📊 Quarterly trend

₹ crore · OPM % on right axis

🎯 Key metrics

price-linked ratios use the latest close

Valuation

Market Cap ?

₹262 Cr

Current Price ?

₹38.1

P/E ?

60.96above ind

Industry P/E ?

15.80

P/B ?

4.94

P/S ?

8.20

P/FCF ?

-62.92

Enterprise Value ?

₹295 Cr

EV/EBITDA ?

27.99

PEG ?

1.97

Earnings Yield ?

2.6%

Dividend Yield ?

1.05%

Profitability & Returns

Sales (TTM) ?

₹32 Cr

OPM ?

33.0%

Profit after tax (TTM) ?

₹4 Cr

EPS (TTM) ?

₹0.62

ROCE ?

12.8%

ROE ?

8.1%

ROA ?

4.2%

Growth

Sales — latest qtr ?

₹9 Cr

PAT — latest qtr ?

₹1 Cr

YoY qtr sales growth ?

0.7%

YoY qtr profit growth ?

-44.9%

Sales growth (3y) ?

24%

Sales growth (5y) ?

29%

Profit growth (3y) ?

31%

Profit growth (5y) ?

71%

Financial Health

Debt ?

₹33 Cr

Debt to Equity ?

0.62

Interest Coverage ?

4.1

Current Ratio ?

N/A

Ownership

Promoter holding ?

74.94%

Change in promoter holding ?

0.00%

Pledged percentage ?

N/A

Market

Return 3 months ?

-0.8%

Return 6 months ?

15.0%

🗓️ Quarterly results (14 quarters · ₹ Cr)

same fiscal quarter as Jun bestweakest per row · for costs (interest, NPAs) low is best Highlight

Metric	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026	YoY %	QoQ %
Sales	5	6	6	6	5	6	8	8	9	9	9	8	6	9	+0.7%	+54.0%
Operating Profit	2	2	2	2	1	1	4	3	2	4	4	2	2	3	-34.5%	+86.4%
Other Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-61.9%	-71.4%
Interest	1	1	1	1	1	1	1	1	1	1	1	1	1	1	+11.5%	+5.9%
Depreciation	0	0	0	1	1	1	1	1	1	1	1	1	1	1	+2.6%	+20.0%
Profit Before Tax	1	1	0	1	0	0	3	2	1	3	3	1	1	2	-52.1%	+193.8%
Net Profit	1	1	0	1	0	0	2	1	1	2	2	1	0	1	-44.9%	+212.3%
EPS	0.15	0.09	0.06	0.14	0.01	0.03	0.27	0.19	0.14	0.30	0.29	0.12	0.05	0.16	-46.7%	+220.0%
OPM %	35.4%	33.1%	25.5%	38.0%	28.0%	26.1%	49.9%	37.3%	25.9%	47.3%	45.7%	27.5%	25.4%	30.8%	-34.9%	+21.3%

📆 Annual results (₹ Cr, FY = Apr–Mar)

Metric	FY25	FY26	TTM	YoY %
Sales	₹30 Cr	₹32 Cr	₹32 Cr	+6.3%
Operating Profit	₹11 Cr	₹12 Cr	₹11 Cr	+13.9%
OPM %	35.15%	37.66%	32.95%	+7.1%
NPM %	14.48%	16.34%	13.45%	+12.8%
Other Income	₹1 Cr	₹1 Cr	₹1 Cr	+39.7%
Depreciation	₹3 Cr	₹3 Cr	₹3 Cr	+3.0%
Interest	₹3 Cr	₹2 Cr	₹2 Cr	-17.9%
EBIT	₹8 Cr	₹9 Cr	₹8 Cr	+17.5%
PBT	₹6 Cr	₹8 Cr	₹6 Cr	+37.2%
Tax	—	—	₹0 Cr	—
Net Profit	₹4 Cr	₹5 Cr	₹4 Cr	+20.0%
EPS	₹0.63	₹0.76	₹0.62	+20.6%
Material Cost	—	—	₹4 Cr	—
Employee Cost	—	—	₹0 Cr	—
Extraordinary Items	—	—	—	—

🏛️ Balance Sheet (latest 4 periods)

Metric	Mar 2023	Mar 2024	Mar 2025	Mar 2026	% Chg
Equity Capital	5.59	6.18	6.89	6.89	+0.0%
Reserves	29.29	37.62	44.51	46.27	+4.0%
Borrowings	26.53	30.75	21.59	32.72	+51.6%
Other Liabilities	12.04	13.51	15.32	15.64	+2.1%
Total Liabilities	73.45	88.06	88.31	101.52	+15.0%
Fixed Assets	58.01	66.29	67.46	68.71	+1.9%
CWIP	0.00	0.73	0.00	0.19	—
Investments	0.01	0.00	0.00	0.00	—
Other Assets	15.43	21.04	20.85	32.62	+56.5%
Total Assets	73.45	88.06	88.31	101.52	+15.0%

💧 Cash Flow (latest 4 periods)

Metric	Mar 2023	Mar 2024	Mar 2025	Mar 2026	% Chg
Cash from Operating Activity	2.47	2.46	11.64	0.08	-99.3%
Cash from Investing Activity	-10.12	-11.11	-3.31	-4.53	-36.9%
Cash from Financing Activity	7.26	8.41	-8.64	5.47	+163.3%
Net Cash Flow	-0.39	-0.24	-0.31	1.01	+425.8%
Free Cash Flow	-8.15	-8.66	8.66	-4.17	-148.2%
CFO/OP	41%	41%	107%	20%	-81.3%

➗ Ratios (latest 4 periods)

Metric	Mar 2023	Mar 2024	Mar 2025	Mar 2026	% Chg
Debtor Days	150.50	190.25	139.97	166.39	+18.9%
Inventory Days	397.69	300.73	288.16	381.71	+32.5%
Days Payable	111.29	97.63	109.00	99.88	-8.4%
Cash Conversion Cycle	436.90	393.36	319.13	448.22	+40.5%
Working Capital Days	153.34	63.95	91.49	76.45	-16.4%
ROCE %	8.88%	8.12%	11.64%	12.83%	+10.2%

👥 Shareholding (latest 4 periods)

Metric	Jun 2025	Sep 2025	Dec 2025	Mar 2026	% Chg
Promoters	74.94%	74.94%	74.94%	74.94%	+0.0%
DIIs	0.02%	0.02%	0.02%	0.00%	-100.0%
Public	25.04%	25.03%	25.03%	25.06%	+0.1%
No. of Shareholders	6,371	6,820	6,681	6,624	-0.9%

⚖️ Peer comparison

Industry: Heavy Electrical Equipment · 7 companies · full page →

#	Company	CMP	MCap (Cr)	P/E	Sales TTM	NP TTM	OPM%	NPM%	Sales YoY%	NP YoY%	Qtr Rev Δ%	Qtr NP Δ%
1	ATLANTAELE Atlanta Electricals	₹1,710.90	13,156	58.8	2,001	223	18.3%	11.2%	—	—	48.0%	51.1%
2	QPOWER Quality Power	₹1,622.00	12,561	83.3	1,003	195	18.6%	19.5%	—	—	31.7%	26.1%
3	GVPIL GE Power	₹616.10	4,142	15.3	1,291	272	22.4%	21.0%	44.1%	559.7%	7.6%	54.8%
4	WAAREEINDO Indosolar	₹251.50	1,046	6.3	554	166	45.8%	30.0%	111.0%	349.7%	-65.1%	-68.4%
5	522091 United Van	₹122.60	262	197.7	32	4	33.0%	13.5%	6.3%	20.0%	0.7%	-44.9%
6	504076 Jyoti	₹81.63	137	10.9	282	17	9.0%	6.1%	12.9%	11.2%	8.4%	-13.1%
7	539255 Star Delta	₹897.30	131	22.7	180	12	8.9%	6.6%	22.0%	19.8%	24.0%	-38.2%

❓ Frequently asked questions

What was United Van Der Horst Ltd's revenue in Q1 FY27?

What was United Van Der Horst Ltd's net profit in Q1 FY27?