Bemco Hydraulics Ltd522650Corporate

Industrial Products Latest results: Jun 2026 14 quarters of data

₹104.25

MCap ₹442 Cr · P/E 38.0

Bemco Hydraulics Ltd — Stock analysis & AI research Bemco Hydraulics Ltd — Live exchange announcements

AI-assisted data: figures and text on this page are extracted from public quarterly filings with AI assistance, checked automatically and overseen by our editorial team (human in the loop). They may still contain errors or omissions. Verify critical numbers against official company / SEBI / NSE / BSE filings before making any decision. Educational information only, not financial advice.

₹13 Cr

Sales · Jun 2026

+49.5% YoY

₹3 Cr

Operating Profit · Jun 2026

+263.4% YoY

21.6%

OPM % · Jun 2026

+142.7% YoY

₹2 Cr

Net Profit · Jun 2026

+585.5% YoY

₹0.45

EPS · Jun 2026

+542.9% YoY

📝 Bemco Hydraulics Ltd — results explained

Quarter ended June 2026 (Q1 FY27)

Bemco Hydraulics Ltd reported revenue of ₹13 crore for the quarter ended June 2026 (Q1 FY27), up 49.5% from ₹9 crore in the same quarter last year, and down 54.8% sequentially over the March 2026 quarter.

Net profit rose 585.5% year-on-year to ₹2 crore, from ₹0 crore. Earnings per share (EPS) came in at ₹0.45.

Operating profit stood at ₹3 crore — an operating margin (OPM) of 21.6%, compared with 8.9% in the year-ago quarter.

Full year and trailing twelve months

For the full year FY26, Bemco Hydraulics Ltd posted revenue of ₹81 crore, a decline of 2.5% over FY25, with a net profit of ₹10 crore (up 7.8% year-on-year).

On a trailing-twelve-month (TTM) basis, revenue stands at ₹85 crore with a net profit of ₹12 crore.

Valuation snapshot

At the current price of ₹104.25, 522650 has a market capitalisation of ₹442 crore and a trailing P/E of about 38.0.

Within the Industrial Products industry, it is the 21st-largest of the 90 companies we track by market value.

Shareholding pattern

As of Jun 2026, promoters held 74.69%, public shareholders 25.31% of Bemco Hydraulics Ltd.

📈 Share price & events

📊 Quarterly trend

₹ crore · OPM % on right axis

🎯 Key metrics

price-linked ratios use the latest close

Valuation

Market Cap ?

₹442 Cr

Current Price ?

₹104.2

P/E ?

37.98above ind

Industry P/E ?

25.00

P/B ?

5.65

P/S ?

5.20

P/FCF ?

65.97

Enterprise Value ?

₹457 Cr

EV/EBITDA ?

25.04

PEG ?

1.31

Earnings Yield ?

3.7%

Dividend Yield ?

0.09%

Profitability & Returns

Sales (TTM) ?

₹85 Cr

OPM ?

21.5%

Profit after tax (TTM) ?

₹12 Cr

EPS (TTM) ?

₹2.74

ROCE ?

17.8%

ROE ?

14.9%

ROA ?

8.6%

Growth

Sales — latest qtr ?

₹13 Cr

PAT — latest qtr ?

₹2 Cr

YoY qtr sales growth ?

49.5%

YoY qtr profit growth ?

585.5%

Sales growth (3y) ?

21%

Sales growth (5y) ?

Profit growth (3y) ?

29%

Profit growth (5y) ?

20%

Financial Health

Debt ?

₹15 Cr

Debt to Equity ?

0.19

Interest Coverage ?

8.0

Current Ratio ?

N/A

Ownership

Promoter holding ?

74.69%

Change in promoter holding ?

0.00%

Pledged percentage ?

N/A

Market

Return 3 months ?

18.5%

Return 6 months ?

37.5%

🗓️ Quarterly results (14 quarters · ₹ Cr)

same fiscal quarter as Jun bestweakest per row · for costs (interest, NPAs) low is best Highlight

Metric	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026	YoY %	QoQ %
Sales	16	21	20	13	18	13	18	18	34	9	19	23	29	13	+49.5%	-54.8%
Operating Profit	3	3	3	3	3	2	3	4	5	1	4	6	6	3	+263.4%	-48.3%
Other Income	0	0	0	0	0	0	0	0	0	0	0	0	0	1	+93.3%	+328.1%
Interest	0	0	0	0	1	0	1	1	0	0	0	0	1	0	+16.2%	-38.5%
Depreciation	0	0	0	0	0	0	0	0	0	0	0	0	0	0	+1.1%	-10.1%
Profit Before Tax	2	3	3	2	2	2	2	4	5	0	4	5	5	3	+549.7%	-41.3%
Net Profit	2	2	2	2	1	1	1	3	4	0	3	4	3	2	+585.5%	-35.7%
EPS	0.41	0.46	0.48	0.36	0.30	0.34	0.30	0.62	0.83	0.07	0.65	0.85	0.71	0.45	+542.9%	-36.6%
OPM %	17.8%	14.4%	14.8%	20.3%	14.5%	19.4%	14.0%	23.4%	16.0%	8.9%	22.3%	24.0%	18.8%	21.6%	+142.7%	+14.9%

📆 Annual results (₹ Cr, FY = Apr–Mar)

Metric	FY25	FY26	TTM	YoY %
Sales	₹83 Cr	₹81 Cr	₹85 Cr	-2.5%
Operating Profit	₹15 Cr	₹16 Cr	₹18 Cr	+10.1%
OPM %	17.74%	20.04%	21.45%	+13.0%
NPM %	11.14%	12.32%	13.68%	+10.6%
Other Income	₹1 Cr	₹1 Cr	₹1 Cr	+32.4%
Depreciation	₹1 Cr	₹1 Cr	₹1 Cr	+7.1%
Interest	₹2 Cr	₹2 Cr	₹2 Cr	-0.5%
EBIT	₹13 Cr	₹15 Cr	₹17 Cr	+10.4%
PBT	₹12 Cr	₹14 Cr	₹16 Cr	+13.4%
Tax	—	—	₹1 Cr	—
Net Profit	₹9 Cr	₹10 Cr	₹12 Cr	+7.8%
EPS	₹2.09	₹2.28	₹2.66	+9.1%
Material Cost	—	—	₹8 Cr	—
Employee Cost	—	—	₹3 Cr	—
Extraordinary Items	—	—	—	—

🏛️ Balance Sheet (latest 4 periods)

Metric	Mar 2023	Mar 2024	Mar 2025	Mar 2026	% Chg
Equity Capital	2.19	2.19	2.19	4.38	+100.0%
Reserves	47.89	54.92	66.66	73.85	+10.8%
Borrowings	10.14	17.77	15.45	14.97	-3.1%
Other Liabilities	31.38	41.06	43.55	42.18	-3.1%
Total Liabilities	91.60	115.94	127.85	135.38	+5.9%
Fixed Assets	43.14	46.12	45.56	44.63	-2.0%
CWIP	0.00	0.00	0.00	1.21	—
Investments	0.32	19.30	20.65	20.63	-0.1%
Other Assets	48.14	50.52	61.64	68.91	+11.8%
Total Assets	91.60	115.94	127.85	135.38	+5.9%

💧 Cash Flow (latest 4 periods)

Metric	Mar 2023	Mar 2024	Mar 2025	Mar 2026	% Chg
Cash from Operating Activity	-7.37	9.71	9.78	8.32	-14.9%
Cash from Investing Activity	0.75	-15.87	-4.54	-4.30	+5.3%
Cash from Financing Activity	-2.18	6.15	-4.61	-3.13	+32.1%
Net Cash Flow	-8.80	-0.01	0.63	0.88	+39.7%
Free Cash Flow	-7.44	6.09	9.10	6.70	-26.4%
CFO/OP	-84%	118%	86%	79%	-8.1%

➗ Ratios (latest 4 periods)

Metric	Mar 2023	Mar 2024	Mar 2025	Mar 2026	% Chg
Debtor Days	136.73	131.22	154.08	149.22	-3.2%
Inventory Days	3,304.08	333.52	373.29	218.96	-41.3%
Days Payable	1,727.07	167.52	321.09	219.36	-31.7%
Cash Conversion Cycle	1,713.73	297.22	206.28	148.83	-27.9%
Working Capital Days	121.83	13.91	28.53	74.84	+162.3%
ROCE %	11.86%	16.57%	17.62%	17.76%	+0.8%

👥 Shareholding (latest 4 periods)

Metric	Sep 2025	Dec 2025	Mar 2026	Jun 2026	% Chg
Promoters	74.69%	74.69%	74.69%	74.69%	+0.0%
Public	25.31%	25.31%	25.31%	25.31%	+0.0%
No. of Shareholders	8,312	8,523	8,213	7,981	-2.8%

⚖️ Peer comparison

Industry: Industrial Products · top 25 of 90 companies · full page →

#	Company	CMP	MCap (Cr)	P/E	Sales TTM	NP TTM	OPM%	NPM%	Sales YoY%	NP YoY%	Qtr Rev Δ%	Qtr NP Δ%
1	505872 WPIL	₹438.90	4,296	31.9	1,977	234	17.4%	11.8%	2.6%	59.5%	32.1%	127.0%
2	500147 John Cockerill	₹9,462.00	3,947	396.9	548	12	5.4%	2.1%	51.3%	285.3%	81.7%	-366.0%
3	522101 Kilburn Engineering	₹399.05	2,451	31.2	471	67	22.0%	14.2%	34.0%	25.5%	23.1%	-12.7%
4	543619 Concord Control	₹1,096.70	2,248	27.5	211	41	28.0%	19.4%	—	—	72.0%	78.6%
5	EPACKPEB EPack Prefab	₹221.47	2,229	27.3	1,457	81	9.9%	5.6%	—	—	24.0%	13.6%
6	500068 Disa India	₹11,769.00	1,704	33.5	411	51	15.7%	12.3%	9.2%	6.0%	-14.5%	-18.6%
7	RAJOOENG Rajoo Engineers	₹54.60	976	23.5	336	46	17.0%	13.8%	17.6%	19.9%	44.7%	15.5%
8	544186 Forbes Precision	₹362.75	898	55.1	266	34	22.8%	12.8%	7.3%	3.6%	29.9%	125.7%
9	544023 Kalyani Cast-Tech	₹451.35	806	17.8	150	17	14.7%	11.3%	—	—	-15.9%	16.7%
10	BAJAJINDEF Indef Manufacturing	₹224.63	719	27.6	186	26	11.1%	14.0%	—	—	-25.9%	-0.5%
11	522134 Artson	₹155.50	690	—	136	-7	-1.9%	-5.4%	44.1%	-411.7%	-19.6%	189.6%
12	523850 Axtel Industries	₹666.60	688	34.5	229	31	18.1%	13.5%	25.1%	72.2%	19.7%	-2.1%
13	507944 Bajaj Steel	₹386.80	678	27.5	537	29	9.8%	5.4%	-10.4%	-56.2%	11.9%	-103.6%
14	532329 Danlaw Tech.	₹1,671.50	668	32.0	281	25	15.1%	9.1%	19.7%	21.5%	34.6%	70.9%
15	544001 Sunita Tools	₹773.35	607	74.1	46	6	19.6%	13.9%	—	—	118.2%	103.6%
16	505703 Satani Bearings	₹65.90	580	n/m	41	0	0.2%	0.3%	—	135.3%	—	19.0%
17	543172 Cospower Engineering	₹290.00	553	4.2	108	13	21.3%	12.0%	—	—	257.1%	1000.0%
18	540652 Captain Technocast	₹270.00	546	54.0	129	13	14.0%	10.1%	—	—	31.4%	20.0%
19	505358 Integra Engineering	₹243.15	533	56.3	167	15	16.0%	8.9%	1.7%	-16.6%	-3.1%	-11.2%
20	INTLCONV International Conveyors	₹76.54	488	3.6	213	136	19.7%	63.9%	40.4%	-25.4%	-0.4%	130.1%
21	522650 Bemco Hydraulics	₹1,397.75	442	378.8	101	16	23.7%	16.0%	-3.0%	18.6%	33.1%	89.2%
22	522004 Batliboi Ltd-$	₹91.89	434	48.8	496	9	5.2%	1.9%	6.7%	-51.5%	80.2%	120.1%
23	522105 Birla Precision	₹34.94	407	17.3	248	14	5.4%	5.6%	15.7%	92.8%	1.4%	86.4%
24	522017 Fluidomat	₹644.75	374	16.4	71	19	33.1%	27.1%	-2.7%	-4.8%	-1.3%	-25.8%
25	504959 Stovec Industries	₹3,145.40	312	120.0	192	5	4.7%	2.9%	-12.5%	-44.6%	-7.0%	-17.2%

❓ Frequently asked questions

What was Bemco Hydraulics Ltd's revenue in Q1 FY27?

What was Bemco Hydraulics Ltd's net profit in Q1 FY27?