Sai Capital Ltd531931Corporate

Diversified Commercial Services Latest results: Jun 2026 14 quarters of data

₹160.00

MCap ₹46 Cr · P/E 3.6

Sai Capital Ltd — Stock analysis & AI research Sai Capital Ltd — Live exchange announcements

AI-assisted data: figures and text on this page are extracted from public quarterly filings with AI assistance, checked automatically and overseen by our editorial team (human in the loop). They may still contain errors or omissions. Verify critical numbers against official company / SEBI / NSE / BSE filings before making any decision. Educational information only, not financial advice.

₹0 Cr

Sales · Jun 2026

+51.6% YoY

₹-1 Cr

Operating Profit · Jun 2026

+1.5% YoY

-277.3%

OPM % · Jun 2026

+35.0% YoY

₹3 Cr

Net Profit · Jun 2026

+9.3% YoY

—

EPS · Jun 2026

📝 Sai Capital Ltd — results explained

Quarter ended June 2026 (Q1 FY27)

Sai Capital Ltd reported revenue of ₹0 crore for the quarter ended June 2026 (Q1 FY27), up 51.6% from ₹0 crore in the same quarter last year, and up 62.4% sequentially over the March 2026 quarter.

Net profit rose 9.3% year-on-year to ₹3 crore, from ₹3 crore.

Operating profit stood at ₹-1 crore — an operating margin (OPM) of -277.3%, compared with -426.7% in the year-ago quarter.

Full year and trailing twelve months

For the full year FY26, Sai Capital Ltd posted revenue of ₹1 crore, a growth of 28.8% over FY25, with a net profit of ₹13 crore (up 15.8% year-on-year).

On a trailing-twelve-month (TTM) basis, revenue stands at ₹1 crore with a net profit of ₹13 crore.

Valuation snapshot

At the current price of ₹160.00, 531931 has a market capitalisation of ₹46 crore and a trailing P/E of about 3.6.

Within the Diversified Commercial Services industry, it is the 25th-largest of the 100 companies we track by market value.

Shareholding pattern

As of Jun 2026, promoters held 73.73%, public shareholders 26.27% of Sai Capital Ltd.

📈 Share price & events

📊 Quarterly trend

₹ crore · OPM % on right axis

🎯 Key metrics

price-linked ratios use the latest close

Valuation

Market Cap ?

₹46 Cr

Current Price ?

₹160.0

P/E ?

3.59below ind

Industry P/E ?

26.00

P/B ?

0.13

P/S ?

61.65

P/FCF ?

-0.89

Enterprise Value ?

₹60 Cr

EV/EBITDA ?

-27.06

PEG ?

0.05

Earnings Yield ?

-7.7%

Dividend Yield ?

0.00%

Profitability & Returns

Sales (TTM) ?

₹1 Cr

OPM ?

-297.1%

Profit after tax (TTM) ?

₹13 Cr

EPS (TTM) ?

₹44.58

ROCE ?

5.0%

ROE ?

3.5%

ROA ?

3.3%

Growth

Sales — latest qtr ?

₹0 Cr

PAT — latest qtr ?

₹3 Cr

YoY qtr sales growth ?

51.6%

YoY qtr profit growth ?

9.3%

Sales growth (3y) ?

-65%

Sales growth (5y) ?

-63%

Profit growth (3y) ?

69%

Profit growth (5y) ?

21%

Financial Health

Debt ?

₹14 Cr

Debt to Equity ?

0.04

Interest Coverage ?

-5.1

Current Ratio ?

N/A

Ownership

Promoter holding ?

73.73%

Change in promoter holding ?

0.00%

Pledged percentage ?

N/A

Market

Return 3 months ?

7.8%

Return 6 months ?

4.8%

🗓️ Quarterly results (14 quarters · ₹ Cr)

same fiscal quarter as Jun bestweakest per row · for costs (interest, NPAs) low is best Highlight

Metric	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026	YoY %	QoQ %
Sales	0	0	0	0	0	0	0	0	0	0	0	0	0	0	+51.6%	+62.4%
Operating Profit	-7	-1	-1	-1	-18	-1	-1	-1	-1	-1	-1	-0	-0	-1	+1.5%	-37.1%
Other Income	4	4	4	5	4	4	5	5	9	6	7	7	5	6	+5.4%	+27.9%
Interest	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-48.0%	-45.6%
Depreciation	0	1	1	1	1	1	1	1	1	1	1	1	1	1	-8.4%	-11.4%
Profit Before Tax	-3	2	2	3	-15	3	3	4	7	4	5	5	4	5	+10.9%	+37.9%
Net Profit	-3	1	1	1	-16	2	2	2	5	3	4	4	2	3	+9.3%	+46.6%
EPS	-8.61	3.20	3.16	2.36	-53.52	6.39	5.56	7.95	17.16	10.59	12.12	12.12	7.88	—	—	—
OPM %	-3650.0%	-1000.0%	-645.0%	-518.2%	-36700.0%	-862.5%	-950.0%	-304.5%	-541.7%	-426.7%	-464.3%	-200.0%	-328.6%	-277.3%	+35.0%	+15.6%

📆 Annual results (₹ Cr, FY = Apr–Mar)

Metric	FY25	FY26	TTM	YoY %
Sales	₹1 Cr	₹1 Cr	₹1 Cr	+28.8%
Operating Profit	₹-3 Cr	₹-2 Cr	₹-2 Cr	+24.7%
OPM %	-569.23%	-332.84%	-297.11%	+41.5%
NPM %	2,084.62%	1,873.13%	1,717.98%	-10.1%
Other Income	₹23 Cr	₹24 Cr	₹24 Cr	+4.3%
Depreciation	₹3 Cr	₹2 Cr	₹2 Cr	-10.5%
Interest	₹1 Cr	₹1 Cr	₹1 Cr	+21.1%
EBIT	₹-6 Cr	₹-5 Cr	₹-5 Cr	+17.8%
PBT	₹16 Cr	₹18 Cr	₹19 Cr	+11.3%
Tax	—	—	₹1 Cr	—
Net Profit	₹11 Cr	₹13 Cr	₹13 Cr	+15.8%
EPS	₹37.06	₹42.71	₹32.12	+15.2%
Material Cost	—	—	₹0 Cr	—
Employee Cost	—	—	₹0 Cr	—
Extraordinary Items	—	—	₹0 Cr	—

🏛️ Balance Sheet (latest 4 periods)

Metric	Mar 2023	Mar 2024	Mar 2025	Mar 2026	% Chg
Equity Capital	3	3	3	3	+0.0%
Reserves	353	340	351	363	+3.4%
Borrowings	15	16	19	14	-26.3%
Other Liabilities	8	7	9	8	-11.1%
Total Liabilities	379	366	382	388	+1.6%
Fixed Assets	37	55	52	50	-3.8%
CWIP	26	0	0	0	—
Investments	0	0	0	0	—
Other Assets	316	311	329	338	+2.7%
Total Assets	379	366	382	388	+1.6%

💧 Cash Flow (latest 4 periods)

Metric	Mar 2023	Mar 2024	Mar 2025	Mar 2026	% Chg
Cash from Operating Activity	-1	-6	-61	-52	+14.8%
Cash from Investing Activity	-7	20	49	47	-4.1%
Cash from Financing Activity	2	-2	-0	-0	—
Net Cash Flow	-6	12	-13	-5	+61.5%
Free Cash Flow	-56	-3	-61	-52	+14.8%
CFO/OP	61%	25%	-287%	2,022%	+804.5%

➗ Ratios (latest 4 periods)

Metric	Mar 2023	Mar 2024	Mar 2025	Mar 2026	% Chg
Debtor Days	384	6	1	33	+3200.0%
Inventory Days	—	—	—	1,806	—
Days Payable	—	—	—	77	—
Cash Conversion Cycle	384	6	1	1,762	+176100.0%
Working Capital Days	5,603	4,742	4,385	168,908	+3751.9%
ROCE %	2%	-2%	5%	5%	+0.0%

👥 Shareholding (latest 4 periods)

Metric	Sep 2025	Dec 2025	Mar 2026	Jun 2026	% Chg
Promoters	73.73%	73.73%	73.73%	73.73%	+0.0%
Public	26.28%	26.27%	26.27%	26.27%	+0.0%
No. of Shareholders	2,734	2,885	2,920	3,039	+4.1%

⚖️ Peer comparison

Industry: Diversified Commercial Services · top 25 of 100 companies · full page →

#	Company	CMP	MCap (Cr)	P/E	Sales TTM	NP TTM	OPM%	NPM%	Sales YoY%	NP YoY%	Qtr Rev Δ%	Qtr NP Δ%
1	WEWORK WeWork India	₹670.85	9,316	108.6	2,585	84	34.4%	3.3%	—	—	27.7%	71.3%
2	INOXGREEN Inox Green	₹171.15	6,872	54.9	276	122	8.7%	44.1%	24.6%	294.8%	-22.7%	85.4%
3	IBULLSLTD Indiabulls	₹30.11	6,748	14.0	1,102	488	37.9%	44.3%	—	—	290.7%	7151.0%
4	500307 Nirlon	₹620.45	5,591	15.7	674	357	77.4%	53.0%	5.2%	58.7%	3.3%	19.6%
5	SMARTWORKS Smartworks Coworking	₹475.55	5,439	196.8	1,963	28	64.2%	1.4%	—	—	44.1%	428.7%
6	INDIQUBE Indiqube Spaces	₹189.90	4,026	—	1,564	-94	60.8%	-6.0%	36.9%	23.6%	36.8%	35.5%
7	CMSINFO CMS Info	₹232.39	3,720	13.0	2,494	293	22.1%	11.8%	2.6%	-18.5%	1.2%	-10.6%
8	SANGHVIMOV Sanghvi Movers	₹394.00	3,411	17.1	1,177	199	36.2%	16.9%	36.9%	42.1%	38.9%	—
9	EFCIL EFC (I)	₹178.06	2,634	9.8	1,100	259	44.5%	23.5%	57.9%	66.8%	28.8%	51.8%
10	AWFIS Awfis Space	₹286.25	2,048	31.6	1,262	65	35.5%	5.1%	-2.9%	-25.9%	26.8%	139.6%
11	BLUSPRING Bluspring Enterprises	₹124.46	1,861	—	3,534	-17	2.5%	-0.5%	—	—	19.1%	77.9%
12	KAPSTON Kapston Services	₹576.60	1,755	57.7	860	30	5.7%	3.5%	20.6%	57.3%	15.4%	38.5%
13	TEAMLEASE Teamlease Services	₹1,087.60	1,661	12.3	11,982	150	1.3%	1.3%	6.1%	27.6%	5.0%	37.7%
14	UDS Updater Services	₹197.48	1,334	15.7	3,004	84	4.6%	2.8%	7.4%	-30.7%	9.1%	4.5%
15	512014 Sobhagya Mercantile	₹38.96	1,259	1.8	222	20	13.9%	9.3%	49.3%	41.8%	-20.9%	-27.5%
16	512025 Asgard Alcobev	₹176.85	954	n/m	—	1	—	—	—	466.7%	—	2466.7%
17	KRYSTAL Krystal Integrated	₹644.60	901	13.8	1,315	65	6.5%	5.0%	5.3%	3.0%	11.6%	5.9%
18	512062 Tandhan Industries	₹9.99	766	—	—	-0	—	—	—	-154.1%	—	84.0%
19	DYNAMIC Dynamic Services	₹274.30	645	17.3	315	28	14.9%	9.0%	—	—	143.9%	242.7%
20	PTL PTL Enterprises	₹38.18	505	11.1	66	45	90.7%	68.6%	3.4%	26.8%	0.0%	-5.1%
21	531279 Trishakti Industries	₹55.12	402	12.2	28	7	55.1%	26.8%	55.7%	108.1%	344.4%	98.4%
22	500267 Majestic Auto	₹367.00	382	4.2	35	93	13.3%	262.2%	-45.0%	953.1%	-76.7%	63.4%
23	RADIANTCMS Radiant Cash	₹35.21	376	10.2	408	37	12.3%	9.0%	-0.9%	-16.3%	6.8%	-15.7%
24	526935 Arunis Abode	₹40.62	365	12.1	101	41	54.4%	40.2%	—	—	150.5%	193.0%
25	531931 Sai Capital	₹149.00	46	3.4	1	13	-297.1%	1718.0%	28.8%	15.8%	51.6%	9.3%

❓ Frequently asked questions

What was Sai Capital Ltd's revenue in Q1 FY27?

What was Sai Capital Ltd's net profit in Q1 FY27?