Flash Finance

Vashu Bhagnani Industries Ltd532011Corporate

Film Production, Distribution & Exhibition Latest results: Jun 2026 14 quarters of data
Consolidated Standalone
₹68.41
MCap ₹423 Cr · P/E 165.9
Vashu Bhagnani Industries Ltd — Stock analysis & AI research Vashu Bhagnani Industries Ltd — Live exchange announcements
AI-assisted data: figures and text on this page are extracted from public quarterly filings with AI assistance, checked automatically and overseen by our editorial team (human in the loop). They may still contain errors or omissions. Verify critical numbers against official company / SEBI / NSE / BSE filings before making any decision. Educational information only, not financial advice.
₹3 Cr
Sales · Jun 2026
+72.7% YoY
₹0 Cr
Operating Profit · Jun 2026
-86.8% YoY
4.9%
OPM % · Jun 2026
-92.4% YoY
₹0 Cr
Net Profit · Jun 2026
-61.8% YoY
₹0.06
EPS · Jun 2026
-64.7% YoY

📝 Vashu Bhagnani Industries Ltd — results explained

Quarter ended June 2026 (Q1 FY27)

Vashu Bhagnani Industries Ltd reported revenue of ₹3 crore for the quarter ended June 2026 (Q1 FY27), up 72.7% from ₹1 crore in the same quarter last year, and up 9.1% sequentially over the March 2026 quarter.

Net profit fell 61.8% year-on-year to ₹0 crore, from ₹1 crore. Earnings per share (EPS) came in at ₹0.06.

Operating profit stood at ₹0 crore — an operating margin (OPM) of 4.9%, compared with 64.4% in the year-ago quarter.

Full year and trailing twelve months

For the full year FY26, Vashu Bhagnani Industries Ltd posted revenue of ₹14 crore, a decline of 9.8% over FY25, with a net profit of ₹3 crore (down 49.9% year-on-year).

On a trailing-twelve-month (TTM) basis, revenue stands at ₹15 crore with a net profit of ₹3 crore.

Valuation snapshot

At the current price of ₹68.41, 532011 has a market capitalisation of ₹423 crore and a trailing P/E of about 165.9.

Within the Film Production, Distribution & Exhibition industry, it is the 4th-largest of the 18 companies we track by market value.

Shareholding pattern

As of Jun 2026, promoters held 74.48%, foreign institutional investors (FIIs) 4.80%, public shareholders 20.71% of Vashu Bhagnani Industries Ltd.

📈 Share price & events

📊 Quarterly trend

₹ crore · OPM % on right axis

🎯 Key metrics

price-linked ratios use the latest close
Valuation
Market Cap ?
₹423 Cr
Current Price ?
₹68.4
P/E ?
165.89above ind
Industry P/E ?
89.50
P/B ?
2.86
P/S ?
27.31
P/FCF ?
37.36
Enterprise Value ?
₹429 Cr
EV/EBITDA ?
1,620.69
PEG ?
55.30
Earnings Yield ?
0.1%
Dividend Yield ?
0.00%
Profitability & Returns
Sales (TTM) ?
₹15 Cr
OPM ?
1.7%
Profit after tax (TTM) ?
₹3 Cr
EPS (TTM) ?
₹0.41
ROCE ?
2.7%
ROE ?
1.7%
ROA ?
1.2%
Growth
Sales — latest qtr ?
₹3 Cr
PAT — latest qtr ?
₹0 Cr
YoY qtr sales growth ?
72.7%
YoY qtr profit growth ?
-61.8%
Sales growth (3y) ?
-32%
Sales growth (5y) ?
37%
Profit growth (3y) ?
3%
Profit growth (5y) ?
39%
Financial Health
Debt ?
₹6 Cr
Debt to Equity ?
0.04
Interest Coverage ?
26.0
Current Ratio ?
N/A
Ownership
Promoter holding ?
74.48%
Change in promoter holding ?
0.00%
Pledged percentage ?
N/A
Market
Return 3 months ?
-4.7%
Return 6 months ?
31.9%

🗓️ Quarterly results (14 quarters · ₹ Cr)

same fiscal quarter as Jun bestweakest per row · for costs (interest, NPAs) low is best
Metric Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026 YoY % QoQ %
Sales 161615208911412923 +72.7% +9.1%
Operating Profit 0211870-0-1124-50 -86.8% +102.5%
Other Income 00000000000030 +535.6% -88.3%
Interest 00000000-100000 +157.5% +415.0%
Depreciation 00000000000000 -44.0% -44.0%
Profit Before Tax -0211870-1-0114-20 -59.9% +116.3%
Net Profit 1201660-01113-20 -61.8% +115.5%
EPS 0.150.440.090.191.591.030.04-0.080.140.170.230.48-0.360.06 -64.7% +116.7%
OPM % 0.3% 12.1% 4.8% 4.3% 108.2% 75.3% 33.0% -36.0% -27.2% 64.4% 84.7% 41.7% -219.0% 4.9% -92.4% +102.2%

📆 Annual results (₹ Cr, FY = Apr–Mar)

Metric FY25 FY26 TTM YoY %
Sales ₹16 Cr ₹14 Cr ₹15 Cr -9.8%
Operating Profit ₹6 Cr ₹1 Cr ₹0 Cr -81.3%
OPM % 36.15% 7.49% 1.71% -79.3%
NPM % 39.09% 21.71% 16.47% -44.5%
Other Income ₹1 Cr ₹3 Cr ₹3 Cr +381.0%
Depreciation ₹0 Cr ₹0 Cr ₹0 Cr +0.0%
Interest ₹0 Cr ₹0 Cr ₹0 Cr -77.8%
EBIT ₹6 Cr ₹1 Cr ₹0 Cr -81.9%
PBT ₹6 Cr ₹4 Cr ₹3 Cr -38.3%
Tax — — ₹0 Cr —
Net Profit ₹6 Cr ₹3 Cr ₹3 Cr -49.9%
EPS ₹1.13 ₹0.52 ₹0.41 -54.0%
Material Cost — — ₹1 Cr —
Employee Cost — — ₹1 Cr —
Extraordinary Items — — — —

🏛️ Balance Sheet (latest 4 periods)

Metric Mar 2023Mar 2024Mar 2025Mar 2026 % Chg
Equity Capital 4.5335.0035.0063.95 +82.7%
Reserves 37.8743.4079.3383.91 +5.8%
Borrowings 12.4224.2213.375.65 -57.7%
Other Liabilities 67.2867.7571.7363.68 -11.2%
Total Liabilities 122.10170.37199.43217.19 +8.9%
Fixed Assets 0.0838.640.230.19 -17.4%
CWIP 0.000.000.000.00 —
Investments 0.000.000.000.00 —
Other Assets 122.02131.73199.20217.00 +8.9%
Total Assets 122.10170.37199.43217.19 +8.9%

💧 Cash Flow (latest 4 periods)

Metric Mar 2023Mar 2024Mar 2025Mar 2026 % Chg
Cash from Operating Activity -3.230.28-73.1711.32 +115.5%
Cash from Investing Activity -0.05-10.9716.190.06 -99.6%
Cash from Financing Activity 3.2011.6056.6711.40 -79.9%
Net Cash Flow -0.080.91-0.3122.78 +7448.4%
Free Cash Flow -3.28-38.31-73.1711.32 +115.5%
CFO/OP -86%3%-1,231%924% +175.1%

➗ Ratios (latest 4 periods)

Metric Mar 2023Mar 2024Mar 2025Mar 2026 % Chg
Debtor Days 337.60312.961,728.901,491.13 -13.8%
Cash Conversion Cycle 337.60312.961,728.901,491.13 -13.8%
Working Capital Days 329.91253.052,780.073,732.26 +34.3%
ROCE % 7.02%15.14%5.73%2.72% -52.5%

👥 Shareholding (latest 4 periods)

Metric Sep 2025Dec 2025Mar 2026Jun 2026 % Chg
Promoters 74.48%74.48%74.48%74.48% +0.0%
FIIs 2.51%4.80%4.80%4.80% +0.0%
Public 23.00%20.72%20.72%20.71% -0.0%
No. of Shareholders 3,2583,3813,3473,321 -0.8%

⚖️ Peer comparison

Industry: Film Production, Distribution & Exhibition · 18 companies · full page →
# Company CMP MCap (Cr) P/E Sales TTM NP TTM OPM% NPM% Sales YoY% NP YoY% Qtr Rev Δ% Qtr NP Δ%
1 512267 Media Matrix ₹15.05 1,481 229.0 1,452 10 1.5% 0.7% -33.4% 80.2% 83.4% 98.0%
2 539469 Panorama Studios ₹999.15 1,305 n/m 355 19 10.4% 5.4% -15.3% -74.9% 34.3% 263.3%
3 531910 Madhuveer Com ₹158.45 1,162 78.1 27 7 46.6% 26.3% 446.9% 435.9% 152.4% 276.4%
4 532011 Vashu Bhagnani ₹267.40 423 n/m 15 3 1.7% 16.5% -9.8% -49.9% 72.7% -61.8%
5 540151 Diksat Transworld ₹130.00 219 — 2 -1 -32.4% -63.7% — — -77.6% -145.2%
6 539115 539115 — 169 — 34 -5 0.3% -13.8% 18.9% -135.4% -1.4% -123.3%
7 532380 Baba Arts ₹12.80 120 98.5 15 1 -0.6% 4.3% 167.9% -54.9% 77.9% -77.3%
8 523277 G V ₹0.79 62 — 2 -0 45.6% -14.6% 13.0% 81.7% -74.5% -106.3%
9 532355 Picturehouse Media ₹9.57 42 82.0 0 1 -1468.1% 462.8% 0.0% -72.3% 920.0% 409.0%
10 503685 Mediaone Global ₹42.68 21 — — — — — -75.4% -155.5% — 40.0%
11 511092 JMD Ventures ₹13.12 20 — — — — — -79.0% -88.7% -32.8% 29.6%
12 511246 Bombay Talkies ₹6.21 16 — 0 -0 -107.5% -114.5% -21.1% -21.4% -8.5% 8.6%
13 542654 V R ₹26.95 13 — 10 -1 9.9% -6.6% -3.1% 125.9% -51.9% -319.4%
14 531512 Orient Tradelink ₹13.50 13 53.0 13 1 -6.3% 7.3% 1.2% 189.1% -32.1% -82.7%
15 532072 Interworld Digital ₹0.56 9 — — -0 — — -100.0% -18.2% — -33.3%
16 511664 BGIL Films ₹7.68 8 60.3 1 0 18.2% 21.3% 277.8% 155.6% -70.0% 56.9%
17 531486 Filmcity Media ₹1.45 4 — — -0 — — -100.0% -62.5% — -10.2%
18 531420 BMB Music ₹2.58 4 — 2 -0 8.7% -2.3% -27.8% -87.4% 0.0% -45.0%
❓ Frequently asked questions
What was Vashu Bhagnani Industries Ltd's revenue in Q1 FY27?
Vashu Bhagnani Industries Ltd reported revenue of ₹3 crore for the quarter ended June 2026 (Q1 FY27), up 72.7% from ₹1 crore in the same quarter last year, and up 9.1% sequentially over the March 2026 quarter.
What was Vashu Bhagnani Industries Ltd's net profit in Q1 FY27?
Net profit fell 61.8% year-on-year to ₹0 crore, from ₹1 crore. Earnings per share (EPS) came in at ₹0.06.
What is 532011's market capitalisation and P/E ratio?
At the current price of ₹68.41, 532011 has a market capitalisation of ₹423 crore and a trailing P/E of about 165.9.
Who owns Vashu Bhagnani Industries Ltd? (shareholding pattern)
As of Jun 2026, promoters held 74.48%, foreign institutional investors (FIIs) 4.80%, public shareholders 20.71% of Vashu Bhagnani Industries Ltd.
TTM ends 2026-06-30. Amounts are ₹ crore unless stated otherwise. Figures are extracted by AI from public quarterly filings; gaps are filled from public market data. Live price refreshed about twice a day from exchange data. Educational information only — not financial advice.
⚠️ How this site is made: Market data pages are computed automatically from NSE/BSE publications and company filings; news articles and announcement analyses are written with AI assistance, with a human in the loop: our editors review what the AI produces. Both can contain errors. Verify with the original sources before any investment decision. Not investment advice; Flash Finance is not SEBI-registered. How we use AI