Shiva Cement Ltd532323Corporate

Cement & Cement Products Latest results: Jun 2026 14 quarters of data
₹15.56
MCap ₹459 Cr
AI-assisted data: figures and text on this page are extracted from public quarterly filings with AI assistance, checked automatically and overseen by our editorial team (human in the loop). They may still contain errors or omissions. Verify critical numbers against official company / SEBI / NSE / BSE filings before making any decision. Educational information only, not financial advice.
₹151 Cr
Sales · Jun 2026
+42.9% YoY
₹19 Cr
Operating Profit · Jun 2026
+1032.7% YoY
12.3%
OPM % · Jun 2026
+747.4% YoY
₹-21 Cr
Net Profit · Jun 2026
+28.8% YoY
₹-0.72
EPS · Jun 2026
+30.1% YoY

📝 Shiva Cement Ltd — results explained

Quarter ended June 2026 (Q1 FY27)

Shiva Cement Ltd reported revenue of ₹151 crore for the quarter ended June 2026 (Q1 FY27), up 42.9% from ₹106 crore in the same quarter last year, and up 25.2% sequentially over the March 2026 quarter.

The company reported a net loss of ₹21 crore, against a net loss of ₹30 crore in the same quarter last year. Earnings per share (EPS) came in at ₹-0.72.

Operating profit stood at ₹19 crore — an operating margin (OPM) of 12.3%, compared with -1.9% in the year-ago quarter.

Full year and trailing twelve months

For the full year FY26, Shiva Cement Ltd posted revenue of ₹435 crore, a growth of 39.4% over FY25, with a net loss of ₹126 crore.

On a trailing-twelve-month (TTM) basis, revenue stands at ₹480 crore with a net loss of ₹117 crore.

Valuation snapshot

At the current price of ₹15.56, 532323 has a market capitalisation of ₹459 crore.

Within the Cement & Cement Products industry, it is the largest of the 8 companies we track by market value.

Shareholding pattern

As of Mar 2026, promoters held 66.50%, foreign institutional investors (FIIs) 0.11%, domestic institutional investors (DIIs) 0.07%, public shareholders 33.31% of Shiva Cement Ltd.

Promoter holding rose from 66.44% to 66.50% over the latest period.

📈 Share price & events

📊 Quarterly trend

₹ crore · OPM % on right axis

🎯 Key metrics

price-linked ratios use the latest close
Valuation
Market Cap ?
₹459 Cr
Current Price ?
₹15.6
P/E ?
N/A
Industry P/E ?
27.60
P/B ?
-6.85
P/S ?
0.96
P/FCF ?
-3.04
Enterprise Value ?
₹2,199 Cr
EV/EBITDA ?
63.45
PEG ?
N/A
Earnings Yield ?
-0.4%
Dividend Yield ?
0.00%
Profitability & Returns
Sales (TTM) ?
₹480 Cr
OPM ?
7.2%
Profit after tax (TTM) ?
₹-117 Cr
EPS (TTM) ?
₹-3.98
ROCE ?
-1.0%
ROE ?
175.1%
ROA ?
-6.1%
Growth
Sales — latest qtr ?
₹151 Cr
PAT — latest qtr ?
₹-21 Cr
YoY qtr sales growth ?
42.9%
YoY qtr profit growth ?
28.8%
Sales growth (3y) ?
3,417%
Sales growth (5y) ?
73%
Profit growth (3y) ?
N/A
Profit growth (5y) ?
N/A
Financial Health
Debt ?
₹1,740 Cr
Debt to Equity ?
-25.97
Interest Coverage ?
-0.2
Current Ratio ?
N/A
Ownership
Promoter holding ?
66.50%
Change in promoter holding ?
0.06%
Pledged percentage ?
N/A
Market
Return 3 months ?
-16.9%
Return 6 months ?
-0.2%

🗓️ Quarterly results (14 quarters · ₹ Cr)

same fiscal quarter as Jun bestweakest per row · for costs (interest, NPAs) low is best
Metric Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026 YoY % QoQ %
Sales 001049814597515810610682126121151 +42.9% +25.2%
Operating Profit -12-3125259-9-8-3-2411119 +1032.7% +69.6%
Other Income 10111113111011 +6.1% +6.1%
Interest 42313830282631303031353535 +16.5% -0.1%
Depreciation 27281110111210101010111111 +12.2% +2.0%
Profit Before Tax -42-6-26-44-15-29-45-46-42-41-36-45-34-26 +35.5% +22.2%
Net Profit -31-5-19-32-12-22-34-34-53-30-33-34-29-21 +28.8% +26.4%
EPS -1.06-0.16-0.66-1.10-0.40-0.73-1.14-1.15-1.80-1.03-1.11-1.15-0.97-0.72 +30.1% +25.8%
OPM % — — 11.5% 5.1% 17.2% 9.3% -17.6% -13.8% -2.8% -1.9% 4.9% 0.8% 9.1% 12.3% +747.4% +35.2%

📆 Annual results (₹ Cr, FY = Apr–Mar)

Metric FY25 FY26 TTM YoY %
Sales ₹312 Cr ₹435 Cr ₹480 Cr +39.4%
Operating Profit ₹-11 Cr ₹14 Cr ₹35 Cr +227.3%
OPM % -3.53% 3.22% 7.21% +191.2%
NPM % -45.83% -28.97% -24.42% +36.8%
Other Income ₹6 Cr ₹3 Cr ₹3 Cr -50.0%
Depreciation ₹43 Cr ₹42 Cr ₹43 Cr -2.3%
Interest ₹115 Cr ₹131 Cr ₹136 Cr +13.9%
EBIT ₹-54 Cr ₹-28 Cr ₹-9 Cr +48.1%
PBT ₹-162 Cr ₹-156 Cr ₹-141 Cr +3.7%
Tax — — ₹-5 Cr —
Net Profit ₹-143 Cr ₹-126 Cr ₹-117 Cr +11.9%
EPS ₹-4.82 ₹-4.26 ₹-3.95 +11.6%
Material Cost — — ₹30 Cr —
Employee Cost — — ₹7 Cr —
Extraordinary Items — — — —

🏛️ Balance Sheet (latest 4 periods)

Metric Mar 2023Mar 2024Mar 2025Mar 2026 % Chg
Equity Capital 39395959 +0.0%
Reserves -162-231-0-126 —
Borrowings 1,3341,4681,4601,740 +19.2%
Other Liabilities 180265183242 +32.2%
Total Liabilities 1,3921,5421,7011,915 +12.6%
Fixed Assets 351,0341,1261,206 +7.1%
CWIP 90513811335 -69.0%
Investments 0000 —
Other Assets 451370463675 +45.8%
Total Assets 1,3921,5421,7011,915 +12.6%

💧 Cash Flow (latest 4 periods)

Metric Mar 2023Mar 2024Mar 2025Mar 2026 % Chg
Cash from Operating Activity -110253-5685 +251.8%
Cash from Investing Activity -342-254-210-232 -10.5%
Cash from Financing Activity 4488261146 -44.1%
Net Cash Flow -37-5-1 +80.0%
Free Cash Flow -459-1-268-151 +43.7%
CFO/OP 833%651%887%636% -28.3%

➗ Ratios (latest 4 periods)

Metric Mar 2023Mar 2024Mar 2025Mar 2026 % Chg
Debtor Days 291,635010 -100.0%
Inventory Days 24,546226288232 -19.4%
Days Payable 41,230294434324 -25.3%
Cash Conversion Cycle 274,951-67-145-93 +35.9%
Working Capital Days -4,252,980-158-124-302 -143.5%
ROCE % -7%1%-3%-1% +66.7%

👥 Shareholding (latest 4 periods)

Metric Jun 2025Sep 2025Dec 2025Mar 2026 % Chg
Promoters 66.44%66.44%66.44%66.50% +0.1%
FIIs 0.11%0.11%0.11%0.11% +0.0%
DIIs 0.07%0.07%0.07%0.07% +0.0%
Public 33.37%33.37%33.36%33.31% -0.1%
No. of Shareholders 57,24156,80056,06455,238 -1.5%

⚖️ Peer comparison

Industry: Cement & Cement Products · 8 companies · full page →
# Company CMP MCap (Cr) P/E Sales TTM NP TTM OPM% NPM% Sales YoY% NP YoY% Qtr Rev Δ% Qtr NP Δ%
1 532323 Shiva Cement ₹47.05 459 — 480 -117 7.2% -24.4% 39.4% 11.9% 42.9% 28.8%
2 530977 Shri Keshav ₹192.20 182 — 168 -15 20.0% -8.8% 32.8% -5.7% 15.9% -267.4%
3 539620 Kanoria Energy ₹34.54 149 — 286 -5 7.1% -1.6% -9.6% -88.8% 16.3% -3320.0%
4 500322 Panyam Cements ₹223.80 94 — 121 -43 -26.9% -35.3% 2.7% 56.8% — -21.1%
5 530265 Sainik Finance ₹44.15 41 11.6 18 4 88.2% 23.5% 1.2% -32.4% 22.1% -2.9%
6 518011 Keerthi Industries ₹111.70 36 — 82 -20 -18.9% -24.4% -8.4% 32.9% -37.5% -198.8%
7 531797 Scan Projects ₹82.73 31 34.6 15 1 3.8% 4.5% 31.3% 24.6% -20.3% -16.1%
8 518053 Sri Chakra ₹6.67 29 — 118 -16 -23.8% -13.6% 19.6% 59.7% -29.6% 103.5%
❓ Frequently asked questions
What was Shiva Cement Ltd's revenue in Q1 FY27?
Shiva Cement Ltd reported revenue of ₹151 crore for the quarter ended June 2026 (Q1 FY27), up 42.9% from ₹106 crore in the same quarter last year, and up 25.2% sequentially over the March 2026 quarter.
What was Shiva Cement Ltd's net profit in Q1 FY27?
The company reported a net loss of ₹21 crore, against a net loss of ₹30 crore in the same quarter last year. Earnings per share (EPS) came in at ₹-0.72.
What is 532323's market capitalisation and P/E ratio?
At the current price of ₹15.56, 532323 has a market capitalisation of ₹459 crore.
Who owns Shiva Cement Ltd? (shareholding pattern)
As of Mar 2026, promoters held 66.50%, foreign institutional investors (FIIs) 0.11%, domestic institutional investors (DIIs) 0.07%, public shareholders 33.31% of Shiva Cement Ltd.
TTM ends 2026-06-30. Amounts are ₹ crore unless stated otherwise. Figures are extracted by AI from public quarterly filings; gaps are filled from public market data. Live price refreshed about twice a day from exchange data. Educational information only — not financial advice.
⚠️ How this site is made: Market data pages are computed automatically from NSE/BSE publications and company filings; news articles and announcement analyses are written with AI assistance, with a human in the loop: our editors review what the AI produces. Both can contain errors. Verify with the original sources before any investment decision. Not investment advice; Flash Finance is not SEBI-registered. How we use AI