Danlaw Technologies India Ltd532329Corporate

Industrial Products Latest results: Sep 2022 13 quarters of data

₹1,553.10

MCap ₹668 Cr · P/E 146.8

Danlaw Technologies India Ltd — Stock analysis & AI research Danlaw Technologies India Ltd — Live exchange announcements

AI-assisted data: figures and text on this page are extracted from public quarterly filings with AI assistance, checked automatically and overseen by our editorial team (human in the loop). They may still contain errors or omissions. Verify critical numbers against official company / SEBI / NSE / BSE filings before making any decision. Educational information only, not financial advice.

₹38 Cr

Sales · Sep 2022

+24.5% YoY

₹3 Cr

Operating Profit · Sep 2022

+41.1% YoY

8.9%

OPM % · Sep 2022

+12.7% YoY

₹1 Cr

Net Profit · Sep 2022

-30.7% YoY

₹2.99

EPS · Sep 2022

-22.5% YoY

📝 Danlaw Technologies India Ltd — results explained

Quarter ended September 2022 (Q2 FY23)

Danlaw Technologies India Ltd reported revenue of ₹38 crore for the quarter ended September 2022 (Q2 FY23), up 24.5% from ₹31 crore in the same quarter last year, and up 1.7% sequentially over the June 2022 quarter.

Net profit fell 30.7% year-on-year to ₹1 crore, from ₹2 crore. Earnings per share (EPS) came in at ₹2.99.

Operating profit stood at ₹3 crore — an operating margin (OPM) of 8.9%, compared with 7.9% in the year-ago quarter.

Full year and trailing twelve months

For the full year FY22, Danlaw Technologies India Ltd posted revenue of ₹122 crore, a growth of 23.0% over FY21, with a net profit of ₹4 crore (up 158.4% year-on-year).

On a trailing-twelve-month (TTM) basis, revenue stands at ₹138 crore with a net profit of ₹5 crore.

Valuation snapshot

At the current price of ₹1,553.10, 532329 has a market capitalisation of ₹668 crore and a trailing P/E of about 146.8.

Within the Industrial Products industry, it is the 14th-largest of the 90 companies we track by market value.

Shareholding pattern

As of Mar 2026, promoters held 61.87%, foreign institutional investors (FIIs) 0.00%, the government 0.88%, public shareholders 37.24% of Danlaw Technologies India Ltd.

📈 Share price & events

📊 Quarterly trend

₹ crore · OPM % on right axis

🎯 Key metrics

price-linked ratios use the latest close

Valuation

Market Cap ?

₹668 Cr

Current Price ?

₹1,553.1

P/E ?

146.75above ind

Industry P/E ?

25.00

P/B ?

6.68

P/S ?

4.85

P/FCF ?

55.64

Enterprise Value ?

₹698 Cr

EV/EBITDA ?

84.57

PEG ?

1.98

Earnings Yield ?

0.6%

Dividend Yield ?

0.00%

Profitability & Returns

Sales (TTM) ?

₹138 Cr

OPM ?

6.0%

Profit after tax (TTM) ?

₹5 Cr

EPS (TTM) ?

₹10.58

ROCE ?

27.0%

ROE ?

4.5%

ROA ?

2.5%

Growth

Sales — latest qtr ?

₹38 Cr

PAT — latest qtr ?

₹1 Cr

YoY qtr sales growth ?

24.5%

YoY qtr profit growth ?

-30.7%

Sales growth (3y) ?

31%

Sales growth (5y) ?

56%

Profit growth (3y) ?

74%

Profit growth (5y) ?

25%

Financial Health

Debt ?

₹30 Cr

Debt to Equity ?

0.30

Interest Coverage ?

1.1

Current Ratio ?

N/A

Ownership

Promoter holding ?

61.87%

Change in promoter holding ?

0.00%

Pledged percentage ?

N/A

Market

Return 3 months ?

39.1%

Return 6 months ?

204.5%

🗓️ Quarterly results (13 quarters · ₹ Cr)

same fiscal quarter as Sep bestweakest per row · for costs (interest, NPAs) low is best Highlight

Metric	Sep 2019	Dec 2019	Mar 2020	Jun 2020	Sep 2020	Dec 2020	Mar 2021	Jun 2021	Sep 2021	Dec 2021	Mar 2022	Jun 2022	Sep 2022	YoY %	QoQ %
Sales	12	11	17	10	24	35	30	29	31	29	34	37	38	+24.5%	+1.7%
Operating Profit	-2	-3	1	-1	2	4	1	1	2	1	1	2	3	+41.1%	+37.7%
Other Income	0	0	0	0	0	0	0	0	0	0	4	0	0	-3.6%	-32.5%
Interest	0	0	0	0	0	0	0	0	0	0	0	1	1	+100.0%	+17.6%
Depreciation	0	0	2	1	1	1	1	1	1	1	1	1	1	-5.2%	+6.8%
Profit Before Tax	-2	-4	-1	-2	1	3	0	0	1	-0	4	1	2	+56.6%	+52.6%
Net Profit	-1	-3	-1	-1	1	2	-0	-0	2	-1	3	1	1	-30.7%	+44.2%
EPS	-3.43	-5.80	-3.64	-3.40	0.81	4.29	-0.84	-1.27	3.86	-0.65	9.12	2.24	2.99	-22.5%	+33.5%
OPM %	-14.3%	-31.0%	3.8%	-13.3%	7.9%	11.9%	4.7%	3.8%	7.9%	3.5%	4.1%	6.6%	8.9%	+12.7%	+34.8%

📆 Annual results (₹ Cr, FY = Apr–Mar)

Metric	FY21	FY22	TTM	YoY %
Sales	₹99 Cr	₹122 Cr	₹138 Cr	+23.0%
Operating Profit	₹6 Cr	₹6 Cr	₹8 Cr	-3.6%
OPM %	6.16%	4.83%	5.99%	-21.6%
NPM %	1.63%	3.42%	3.30%	+109.8%
Other Income	₹1 Cr	₹5 Cr	₹5 Cr	+233.1%
Depreciation	₹4 Cr	₹4 Cr	₹4 Cr	+4.6%
Interest	₹1 Cr	₹2 Cr	₹2 Cr	+79.1%
EBIT	₹2 Cr	₹2 Cr	₹4 Cr	-18.5%
PBT	₹3 Cr	₹5 Cr	₹7 Cr	+82.0%
Tax	—	—	—	—
Net Profit	₹2 Cr	₹4 Cr	₹5 Cr	+158.4%
EPS	₹0.86	₹11.06	₹13.70	+1186.0%
Material Cost	—	—	—	—
Employee Cost	—	—	—	—
Extraordinary Items	—	—	—	—

🏛️ Balance Sheet (latest 4 periods)

Metric	Mar 2023	Mar 2024	Mar 2025	Mar 2026	% Chg
Equity Capital	5	5	5	5	+0.0%
Reserves	31	53	72	95	+31.9%
Borrowings	38	30	35	30	-14.3%
Other Liabilities	39	45	44	54	+22.7%
Total Liabilities	112	133	156	183	+17.3%
Fixed Assets	34	24	26	48	+84.6%
CWIP	-0	-0	5	-0	-100.0%
Investments	-0	-0	-0	-0	—
Other Assets	79	109	126	135	+7.1%
Total Assets	112	133	156	183	+17.3%

💧 Cash Flow (latest 4 periods)

Metric	Mar 2023	Mar 2024	Mar 2025	Mar 2026	% Chg
Cash from Operating Activity	7	24	10	21	+110.0%
Cash from Investing Activity	-4	-1	-10	-13	-30.0%
Cash from Financing Activity	0	-7	-1	-3	-200.0%
Net Cash Flow	3	15	-0	4	—
Free Cash Flow	3	22	5	12	+140.0%
CFO/OP	38%	86%	52%	73%	+40.4%

➗ Ratios (latest 4 periods)

Metric	Mar 2023	Mar 2024	Mar 2025	Mar 2026	% Chg
Debtor Days	66	60	82	78	-4.9%
Inventory Days	116	117	105	104	-1.0%
Days Payable	54	65	74	72	-2.7%
Cash Conversion Cycle	128	111	113	110	-2.7%
Working Capital Days	69	61	60	58	-3.3%
ROCE %	21%	40%	28%	27%	-3.6%

👥 Shareholding (latest 4 periods)

Metric	Jun 2025	Sep 2025	Dec 2025	Mar 2026	% Chg
Promoters	61.87%	61.87%	61.87%	61.87%	+0.0%
FIIs	0.00%	0.00%	0.00%	0.00%	—
Government	0.88%	0.88%	0.88%	0.88%	+0.0%
Public	37.25%	37.23%	37.23%	37.24%	+0.0%
No. of Shareholders	8,878	8,756	8,560	8,268	-3.4%

⚖️ Peer comparison

Industry: Industrial Products · top 25 of 90 companies · full page →

#	Company	CMP	MCap (Cr)	P/E	Sales TTM	NP TTM	OPM%	NPM%	Sales YoY%	NP YoY%	Qtr Rev Δ%	Qtr NP Δ%
1	505872 WPIL	₹438.90	4,296	31.9	1,977	234	17.4%	11.8%	2.6%	59.5%	32.1%	127.0%
2	500147 John Cockerill	₹9,462.00	3,947	396.9	548	12	5.4%	2.1%	51.3%	285.3%	81.7%	-366.0%
3	522101 Kilburn Engineering	₹399.05	2,451	31.2	471	67	22.0%	14.2%	34.0%	25.5%	23.1%	-12.7%
4	543619 Concord Control	₹1,096.70	2,248	27.5	211	41	28.0%	19.4%	—	—	72.0%	78.6%
5	EPACKPEB EPack Prefab	₹221.47	2,229	27.3	1,457	81	9.9%	5.6%	—	—	24.0%	13.6%
6	500068 Disa India	₹11,769.00	1,704	33.5	411	51	15.7%	12.3%	9.2%	6.0%	-14.5%	-18.6%
7	RAJOOENG Rajoo Engineers	₹54.60	976	23.5	336	46	17.0%	13.8%	17.6%	19.9%	44.7%	15.5%
8	544186 Forbes Precision	₹362.75	898	55.1	266	34	22.8%	12.8%	7.3%	3.6%	29.9%	125.7%
9	544023 Kalyani Cast-Tech	₹451.35	806	17.8	150	17	14.7%	11.3%	—	—	-15.9%	16.7%
10	BAJAJINDEF Indef Manufacturing	₹224.63	719	27.6	186	26	11.1%	14.0%	—	—	-25.9%	-0.5%
11	522134 Artson	₹155.50	690	—	136	-7	-1.9%	-5.4%	44.1%	-411.7%	-19.6%	189.6%
12	523850 Axtel Industries	₹666.60	688	34.5	229	31	18.1%	13.5%	25.1%	72.2%	19.7%	-2.1%
13	507944 Bajaj Steel	₹386.80	678	27.5	537	29	9.8%	5.4%	-10.4%	-56.2%	11.9%	-103.6%
14	532329 Danlaw Tech.	₹1,671.50	668	32.0	281	25	15.1%	9.1%	19.7%	21.5%	34.6%	70.9%
15	544001 Sunita Tools	₹773.35	607	74.1	46	6	19.6%	13.9%	—	—	118.2%	103.6%
16	505703 Satani Bearings	₹65.90	580	n/m	41	0	0.2%	0.3%	—	135.3%	—	19.0%
17	543172 Cospower Engineering	₹290.00	553	4.2	108	13	21.3%	12.0%	—	—	257.1%	1000.0%
18	540652 Captain Technocast	₹270.00	546	54.0	129	13	14.0%	10.1%	—	—	31.4%	20.0%
19	505358 Integra Engineering	₹243.15	533	56.3	167	15	16.0%	8.9%	1.7%	-16.6%	-3.1%	-11.2%
20	INTLCONV International Conveyors	₹76.54	488	3.6	213	136	19.7%	63.9%	40.4%	-25.4%	-0.4%	130.1%
21	522650 Bemco Hydraulics	₹1,397.75	442	378.8	101	16	23.7%	16.0%	-3.0%	18.6%	33.1%	89.2%
22	522004 Batliboi Ltd-$	₹91.89	434	48.8	496	9	5.2%	1.9%	6.7%	-51.5%	80.2%	120.1%
23	522105 Birla Precision	₹34.94	407	17.3	248	14	5.4%	5.6%	15.7%	92.8%	1.4%	86.4%
24	522017 Fluidomat	₹644.75	374	16.4	71	19	33.1%	27.1%	-2.7%	-4.8%	-1.3%	-25.8%
25	504959 Stovec Industries	₹3,145.40	312	120.0	192	5	4.7%	2.9%	-12.5%	-44.6%	-7.0%	-17.2%

❓ Frequently asked questions

What was Danlaw Technologies India Ltd's revenue in Q2 FY23?

What was Danlaw Technologies India Ltd's net profit in Q2 FY23?