Inditrade Cap.532745Corporate

Other Financial Services Latest results: Mar 2025 13 quarters of data

₹2.51

MCap ₹6 Cr

Inditrade Cap. — Stock analysis & AI research Inditrade Cap. — Live exchange announcements

AI-assisted data: figures and text on this page are extracted from public quarterly filings with AI assistance, checked automatically and overseen by our editorial team (human in the loop). They may still contain errors or omissions. Verify critical numbers against official company / SEBI / NSE / BSE filings before making any decision. Educational information only, not financial advice.

₹-10 Cr

Sales · Mar 2025

-124.4% YoY

₹-101 Cr

Operating Profit · Mar 2025

-2120.0% YoY

1010.0%

OPM % · Mar 2025

+8178.7% YoY

₹-96 Cr

Net Profit · Mar 2025

-9700.0% YoY

₹-25.80

EPS · Mar 2025

-3246.3% YoY

📝 Inditrade Cap. — results explained

Quarter ended March 2025 (Q4 FY25)

Inditrade Cap. reported revenue of ₹-10 crore for the quarter ended March 2025 (Q4 FY25), down 124.4% from ₹41 crore in the same quarter last year, and down 176.9% sequentially over the December 2024 quarter.

The company reported a net loss of ₹96 crore, against a net profit of ₹1 crore in the same quarter last year. Earnings per share (EPS) came in at ₹-25.80.

Operating profit stood at ₹-101 crore — an operating margin (OPM) of 1010.0%, compared with 12.2% in the year-ago quarter.

Full year and trailing twelve months

For the full year FY25, Inditrade Cap. posted revenue of ₹54 crore, a decline of 67.7% over FY24, with a net loss of ₹105 crore.

On a trailing-twelve-month (TTM) basis, revenue stands at ₹54 crore with a net loss of ₹105 crore.

Valuation snapshot

At the current price of ₹2.51, 532745 has a market capitalisation of ₹6 crore.

Within the Other Financial Services industry, it is the 25th-largest of the 94 companies we track by market value.

Shareholding pattern

As of Dec 2025, promoters held 6.41%, foreign institutional investors (FIIs) 0.19%, public shareholders 93.40% of Inditrade Cap..

📈 Share price & events

📊 Quarterly trend

₹ crore · OPM % on right axis

🎯 Key metrics

price-linked ratios use the latest close

Valuation

Market Cap ?

₹6 Cr

Current Price ?

₹2.5

P/E ?

N/A

Industry P/E ?

25.40

P/B ?

0.08

P/S ?

0.10

P/FCF ?

-0.14

Enterprise Value ?

₹180 Cr

EV/EBITDA ?

-1.69

PEG ?

N/A

Earnings Yield ?

-60.7%

Dividend Yield ?

0.00%

Profitability & Returns

Sales (TTM) ?

₹54 Cr

OPM ?

-196.3%

Profit after tax (TTM) ?

₹-105 Cr

EPS (TTM) ?

₹-47.30

ROCE ?

-31.0%

ROE ?

-147.9%

ROA ?

-32.9%

Growth

Sales — latest qtr ?

₹-10 Cr

PAT — latest qtr ?

₹-96 Cr

YoY qtr sales growth ?

-124.4%

YoY qtr profit growth ?

-9,700.0%

Sales growth (3y) ?

-36%

Sales growth (5y) ?

-17%

Profit growth (3y) ?

N/A

Profit growth (5y) ?

N/A

Financial Health

Debt ?

₹174 Cr

Debt to Equity ?

2.45

Interest Coverage ?

-5.7

Current Ratio ?

N/A

Ownership

Promoter holding ?

6.41%

Change in promoter holding ?

0.00%

Pledged percentage ?

N/A

Market

Return 3 months ?

2.4%

Return 6 months ?

-32.3%

🗓️ Quarterly results (13 quarters · ₹ Cr)

same fiscal quarter as Mar bestweakest per row · for costs (interest, NPAs) low is best Highlight

Metric	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	YoY %	QoQ %
Sales	57	45	54	42	34	44	41	41	41	29	22	13	-10	-124.4%	-176.9%
Operating Profit	14	14	13	11	-20	10	5	10	5	6	-7	-4	-101	-2120.0%	-2425.0%
Other Income	-2	1	2	0	2	1	5	0	4	1	0	4	6	+50.0%	+50.0%
Interest	9	10	9	8	8	8	6	7	6	5	4	6	4	-33.3%	-33.3%
Depreciation	1	2	2	2	2	2	2	2	1	1	1	1	0	-100.0%	-100.0%
Profit Before Tax	2	2	4	1	-28	1	2	1	3	1	-12	-7	-100	-3433.3%	-1328.6%
Net Profit	3	1	3	1	-25	0	0	1	1	0	-2	-7	-96	-9700.0%	-1271.4%
EPS	0.75	0.27	1.19	0.45	-7.89	-0.19	-0.15	0.36	0.82	0.12	-0.69	-2.93	-25.80	-3246.3%	-780.5%
OPM %	24.6%	31.1%	24.1%	26.2%	-58.8%	22.7%	12.2%	24.4%	12.2%	20.7%	-31.8%	-30.8%	1010.0%	+8178.7%	+3379.2%

📆 Annual results (₹ Cr, FY = Apr–Mar)

Metric	FY24	FY25	TTM	YoY %
Sales	₹167 Cr	₹54 Cr	₹54 Cr	-67.7%
Operating Profit	₹30 Cr	₹-106 Cr	₹-106 Cr	-453.3%
OPM %	17.96%	-196.30%	-196.30%	-1193.0%
NPM %	1.20%	-194.44%	-194.44%	-16303.3%
Other Income	₹10 Cr	₹11 Cr	₹11 Cr	+10.0%
Depreciation	₹7 Cr	₹3 Cr	₹3 Cr	-57.1%
Interest	₹27 Cr	₹19 Cr	₹19 Cr	-29.6%
EBIT	₹23 Cr	₹-109 Cr	₹-109 Cr	-573.9%
PBT	₹7 Cr	₹-118 Cr	₹-118 Cr	-1785.7%
Tax	—	—	—	—
Net Profit	₹2 Cr	₹-105 Cr	₹-105 Cr	-5350.0%
EPS	₹0.84	₹-29.30	₹-29.30	-3588.1%
Material Cost	—	—	—	—
Employee Cost	—	—	—	—
Extraordinary Items	—	—	—	—

🏛️ Balance Sheet (latest 4 periods)

Metric	Mar 2022	Mar 2023	Mar 2024	Mar 2025	% Chg
Equity Capital	23	23	23	23	+0.0%
Reserves	117	96	95	48	-49.5%
Borrowings	385	256	150	174	+16.0%
Other Liabilities	131	136	133	74	-44.4%
Total Liabilities	656	511	401	319	-20.4%
Fixed Assets	34	32	30	23	-23.3%
CWIP	0	0	0	0	—
Investments	11	11	14	13	-7.1%
Other Assets	610	468	357	284	-20.4%
Total Assets	656	511	401	319	-20.4%

💧 Cash Flow (latest 4 periods)

Metric	Mar 2022	Mar 2023	Mar 2024	Mar 2025	% Chg
Cash from Operating Activity	-81	104	91	-45	-149.5%
Cash from Investing Activity	-19	-3	-7	27	+485.7%
Cash from Financing Activity	128	-129	-105	18	+117.1%
Net Cash Flow	28	-28	-21	-0	+100.0%
Free Cash Flow	-111	101	87	-41	-147.1%
CFO/OP	-182%	596%	298%	37%	-87.6%

➗ Ratios (latest 4 periods)

Metric	Mar 2022	Mar 2023	Mar 2024	Mar 2025	% Chg
Debtor Days	16	56	114	161	+41.2%
Cash Conversion Cycle	16	56	114	161	+41.2%
Working Capital Days	57	174	153	196	+28.1%
ROCE %	8%	3%	9%	-31%	-444.4%

👥 Shareholding (latest 4 periods)

Metric	Mar 2025	Jun 2025	Sep 2025	Dec 2025	% Chg
Promoters	6.41%	6.41%	6.41%	6.41%	+0.0%
FIIs	0.19%	0.19%	0.19%	0.19%	+0.0%
Public	93.40%	93.40%	93.40%	93.40%	+0.0%
Others	0.00%	0.00%	0.00%	0.00%	—
No. of Shareholders	8,573	8,573	8,573	8,573	+0.0%

⚖️ Peer comparison

Industry: Other Financial Services · top 25 of 94 companies · full page →

#	Company	CMP	MCap (Cr)	P/E	Sales TTM	NP TTM	OPM%	NPM%	Sales YoY%	NP YoY%	Qtr Rev Δ%	Qtr NP Δ%
1	504346 RRP Semiconductor	₹15.00	11,623	—	-7	-8	106.3%	113.8%	-121.6%	-191.6%	-100.0%	88.7%
2	542866 Colab Platforms	₹15.54	2,571	65.8	159	5	1.1%	3.1%	129.3%	65.3%	3.4%	12.9%
3	ALGOQUANT Algoquant Fintech	₹70.78	1,990	43.7	258	45	26.8%	17.6%	—	—	44.2%	312.0%
4	507912 LKP Finance	₹172.17	1,322	—	—	—	—	—	-87.8%	-97.0%	—	—
5	GYFTR Gyftr	₹164.51	1,264	73.1	534	17	-5.5%	3.2%	—	—	1306.7%	-22.4%
6	526071 Stellant Securities	₹27.09	503	n/m	0	0	47.1%	47.1%	—	200.0%	-25.0%	400.0%
7	540175 Regency Fincorp	₹14.74	364	7.2	43	17	74.3%	40.3%	72.7%	170.4%	107.9%	122.4%
8	540199 Corporate Merchant	₹16.63	326	80.3	—	1	—	—	—	13.0%	—	-188.9%
9	542332 Hi-Klass Trading	₹5.62	263	2.3	15	7	66.7%	48.7%	598.5%	-252.4%	6017.2%	3360.2%
10	540097 Gamco	₹64.46	260	—	360	-30	-2.9%	-8.2%	385.5%	-771.4%	106.4%	116.2%
11	535916 Alacrity Securities	₹83.80	242	40.1	451	10	2.8%	2.2%	-28.0%	-44.1%	57.4%	92.4%
12	503635 Shree Salasar	₹13.89	223	0.5	120	22	29.7%	18.0%	152.8%	652.7%	38.9%	129.3%
13	531550 Jhaveri Credits	₹363.95	216	—	99	-5	-7.7%	-4.6%	30.4%	-113.4%	73.6%	-224.3%
14	501151 Kartik Investments	₹748.10	158	3.6	6	5	98.1%	86.9%	29250.0%	25600.0%	—	200.0%
15	539113 Paul Merchants	₹506.25	151	—	2,061	-10	-0.3%	-0.5%	-37.8%	321.0%	-2.5%	-96.9%
16	531310 Available Finance	₹236.85	142	1.6	0	147	58.1%	97549.3%	—	2.9%	—	108.7%
17	540455 Escorp Asset	₹71.44	127	12.5	7	6	88.4%	88.0%	-82.7%	-81.7%	684.2%	460.2%
18	511260 Iconik Sports	₹16.64	118	13.0	46	4	12.1%	9.5%	258.0%	66.2%	44.4%	-64.0%
19	512345 Lexora Global	₹20.37	115	—	0	-0	-214.7%	-178.7%	—	-4.2%	—	-150.8%
20	507864 Pioneer Investcorp	₹84.05	108	7.2	38	14	35.6%	37.5%	29.0%	101.4%	-56.3%	-45.3%
21	509945 Thacker	₹1,097.00	94	6.3	6	19	88.8%	325.1%	-7.7%	-8.6%	-2.2%	-3.6%
22	531688 Prithvi Exchange	₹318.30	85	117.5	3,983	2	0.1%	0.1%	5.9%	-67.3%	29.4%	-34.4%
23	512018 Tomorrow Technologies	₹9.60	85	—	0	-0	-178.7%	-146.6%	-92.5%	100.0%	-95.6%	-305.0%
24	508905 Nexome Capital	₹49.58	81	4.9	34	11	37.4%	31.1%	22.0%	816.2%	-81.8%	-2.0%
25	532745 Inditrade Cap.	₹16.45	6	—	54	-105	-196.3%	-194.4%	-67.7%	-5350.0%	-124.4%	-9700.0%

❓ Frequently asked questions

What was Inditrade Cap.'s revenue in Q4 FY25?

What was Inditrade Cap.'s net profit in Q4 FY25?