Flash Finance

Sir Shadi Lal532879Corporate

Sugar Latest results: Dec 2025 13 quarters of data
₹263.55
MCap ₹137 Cr
Sir Shadi Lal — Stock analysis & AI research Sir Shadi Lal — Live exchange announcements
AI-assisted data: figures and text on this page are extracted from public quarterly filings with AI assistance, checked automatically and overseen by our editorial team (human in the loop). They may still contain errors or omissions. Verify critical numbers against official company / SEBI / NSE / BSE filings before making any decision. Educational information only, not financial advice.
₹78 Cr
Sales · Dec 2025
+36.8% YoY
₹-15 Cr
Operating Profit · Dec 2025
+6.2% YoY
-19.2%
OPM % · Dec 2025
+31.7% YoY
₹-17 Cr
Net Profit · Dec 2025
-13.3% YoY
₹-32.06
EPS · Dec 2025
-16.9% YoY

📝 Sir Shadi Lal — results explained

Quarter ended December 2025 (Q3 FY26)

Sir Shadi Lal reported revenue of ₹78 crore for the quarter ended December 2025 (Q3 FY26), up 36.8% from ₹57 crore in the same quarter last year, and down 17.9% sequentially over the September 2025 quarter.

The company reported a net loss of ₹17 crore, against a net loss of ₹15 crore in the same quarter last year. Earnings per share (EPS) came in at ₹-32.06.

Operating profit stood at ₹-15 crore — an operating margin (OPM) of -19.2%, compared with -28.1% in the year-ago quarter.

Full year and trailing twelve months

For the full year FY26, Sir Shadi Lal posted revenue of ₹266 crore, a decline of 1.1% over FY25, with a net loss of ₹35 crore.

On a trailing-twelve-month (TTM) basis, revenue stands at ₹359 crore with a net loss of ₹23 crore.

Valuation snapshot

At the current price of ₹263.55, 532879 has a market capitalisation of ₹137 crore.

Shareholding pattern

As of Mar 2026, promoters held 61.77%, domestic institutional investors (DIIs) 1.09%, public shareholders 37.13% of Sir Shadi Lal.

📈 Share price & events

📊 Quarterly trend

₹ crore · OPM % on right axis

🎯 Key metrics

price-linked ratios use the latest close
Valuation
Market Cap ?
₹137 Cr
Current Price ?
₹263.5
P/E ?
N/A
Industry P/E ?
18.30
P/B ?
-0.60
P/S ?
0.38
P/FCF ?
-0.51
Enterprise Value ?
₹498 Cr
EV/EBITDA ?
62.23
PEG ?
N/A
Earnings Yield ?
-0.8%
Dividend Yield ?
0.00%
Profitability & Returns
Sales (TTM) ?
₹359 Cr
OPM ?
2.2%
Profit after tax (TTM) ?
₹-23 Cr
EPS (TTM) ?
₹-44.30
ROCE ?
-154.0%
ROE ?
10.1%
ROA ?
-10.7%
Growth
Sales — latest qtr ?
₹78 Cr
PAT — latest qtr ?
₹-17 Cr
YoY qtr sales growth ?
36.8%
YoY qtr profit growth ?
-13.3%
Sales growth (3y) ?
-17%
Sales growth (5y) ?
-12%
Profit growth (3y) ?
N/A
Profit growth (5y) ?
N/A
Financial Health
Debt ?
₹361 Cr
Debt to Equity ?
-1.58
Interest Coverage ?
-1.0
Current Ratio ?
N/A
Ownership
Promoter holding ?
61.77%
Change in promoter holding ?
0.00%
Pledged percentage ?
N/A
Market
Return 3 months ?
-4.2%
Return 6 months ?
6.7%

🗓️ Quarterly results (13 quarters · ₹ Cr)

same fiscal quarter as Dec bestweakest per row · for costs (interest, NPAs) low is best
Metric Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025 YoY % QoQ %
Sales 155191869010118696235793939578 +36.8% -17.9%
Operating Profit -17-2-8-621-3-9-16263-6-15 +6.2% -150.0%
Other Income 0000002130012 -33.3% +100.0%
Interest 2211110147999 +125.0% +0.0%
Depreciation 3322232233333 +0.0% +0.0%
Profit Before Tax -53-6-11-918-4-11-1916-9-16-25 -31.6% -56.2%
Net Profit -53-6-11-918-34-8-1512-6-12-17 -13.3% -41.7%
EPS -10.175.70-11.49-21.30-17.8333.28-63.38-15.94-27.4222.58-12.21-23.09-32.06 -16.9% -38.8%
OPM % -0.6% 3.7% -2.3% -8.9% -5.9% 11.3% -3.1% -39.1% -28.1% 28.0% 3.2% -6.3% -19.2% +31.7% -204.8%

📆 Annual results (₹ Cr, FY = Apr–Mar)

Metric FY25 FY26 TTM YoY %
Sales ₹269 Cr ₹266 Cr ₹359 Cr -1.1%
Operating Profit ₹-2 Cr ₹-18 Cr ₹8 Cr -800.0%
OPM % -0.74% -6.77% 2.23% -814.9%
NPM % -16.73% -13.16% -6.41% +21.3%
Other Income ₹6 Cr ₹3 Cr ₹3 Cr -50.0%
Depreciation ₹10 Cr ₹9 Cr ₹12 Cr -10.0%
Interest ₹12 Cr ₹27 Cr ₹34 Cr +125.0%
EBIT ₹-12 Cr ₹-27 Cr ₹-4 Cr -125.0%
PBT ₹-18 Cr ₹-50 Cr ₹-34 Cr -177.8%
Tax — — — —
Net Profit ₹-45 Cr ₹-35 Cr ₹-23 Cr +22.2%
EPS ₹-84.16 ₹-67.36 ₹-44.78 +20.0%
Material Cost — — — —
Employee Cost — — — —
Extraordinary Items — — — —

🏛️ Balance Sheet (latest 4 periods)

Metric Mar 2023Mar 2024Mar 2025Sep 2025 % Chg
Equity Capital 5555 +0.0%
Reserves 285-170-215-233 -8.4%
Borrowings 8952331361 +9.1%
Other Liabilities 35236319682 -58.2%
Total Liabilities 731251317215 -32.2%
Fixed Assets 534808378 -6.0%
CWIP 0011 +0.0%
Investments 0000 —
Other Assets 196171233137 -41.2%
Total Assets 731251317215 -32.2%

💧 Cash Flow (latest 4 periods)

Metric Mar 2022Mar 2023Mar 2024Mar 2025 % Chg
Cash from Operating Activity 505548-253 -627.1%
Cash from Investing Activity -30-2-1-14 -1300.0%
Cash from Financing Activity -19-59-45269 +697.8%
Net Cash Flow 0-521 -50.0%
Free Cash Flow 165346-267 -680.4%
CFO/OP 1,868%-553%1,004%9,140% +810.4%

➗ Ratios (latest 4 periods)

Metric Mar 2022Mar 2023Mar 2024Mar 2025 % Chg
Debtor Days 9554 -20.0%
Inventory Days 1598080306 +282.5%
Days Payable 268214299277 -7.4%
Cash Conversion Cycle -100-129-21533 +115.3%
Working Capital Days -185-181-231-155 +32.9%
ROCE % -1%-5%-4%-154% -3750.0%

👥 Shareholding (latest 4 periods)

Metric Jun 2025Sep 2025Dec 2025Mar 2026 % Chg
Promoters 61.77%61.77%61.77%61.77% +0.0%
DIIs 0.15%0.02%0.99%1.09% +10.1%
Public 38.08%38.20%37.24%37.13% -0.3%
No. of Shareholders 2,8592,8202,7312,754 +0.8%

⚖️ Peer comparison

Industry: Sugar · top 25 of 40 companies · full page →
# Company CMP MCap (Cr) P/E Sales TTM NP TTM OPM% NPM% Sales YoY% NP YoY% Qtr Rev Δ% Qtr NP Δ%
1 BALRAMCHIN Balrampur Chini ₹688.85 14,576 37.5 6,366 371 11.3% 5.8% 15.8% -13.4% 6.1% -14.4%
2 TRIVENI Triveni Engineering ₹239.45 5,277 18.5 7,154 282 7.6% 3.9% 7.5% 13.5% -18.3% -4.6%
3 BAJAJHIND Bajaj Hindusthan ₹20.46 4,888 141.9 5,333 116 5.1% 2.2% -2.2% 614.5% -9.8% -6.1%
4 RENUKA Shree Renuka ₹21.77 4,634 — 9,365 -780 0.3% -8.3% -15.0% -164.2% 5.5% 4.6%
5 BANARISUG Bannari Amman ₹3,452.20 4,329 35.6 1,670 122 9.4% 7.3% 6.9% 42.3% -58.8% -172.8%
6 DALMIASUG Dalmia Bharat ₹393.10 3,182 15.1 3,526 204 10.7% 5.8% -3.0% -38.8% -9.9% -82.4%
7 AVADHSUGAR Avadh Sugar ₹753.70 1,509 22.9 2,756 66 8.3% 2.4% 2.2% -34.8% 8.7% 102.9%
8 GODAVARIB Godavari Biorefineries ₹236.94 1,213 — 2,013 -0 6.0% -0.0% 6.3% 114.0% 4.7% -20.7%
9 UTTAMSUGAR Uttam Sugar ₹281.00 1,072 12.8 2,094 84 9.4% 4.0% 17.7% 8.2% -2.7% -94.7%
10 DHAMPURSUG Dhampur Sugar ₹152.74 982 14.0 2,232 71 8.2% 3.2% 0.6% 24.2% 50.9% 569.2%
11 DWARKESH Dwarikesh Sugar ₹43.97 815 61.3 1,354 13 4.3% 1.0% 3.1% 30.4% -11.6% -185.9%
12 ZUARIIND ZUARI INDUSTRIES ₹263.00 783 0.6 1,100 106 4.3% 9.6% 7.8% 211.1% 21.2% 110.7%
13 DBOL Dhampur Bio ₹113.41 746 8.9 2,503 84 5.6% 3.3% 13.4% 75.0% 74.6% 289.9%
14 MAGADSUGAR Magadh Sugar ₹490.90 692 13.5 1,221 51 10.5% 4.2% -5.9% -41.5% -6.8% -5593.8%
15 UGARSUGAR Ugar Sugar ₹53.50 602 n/m 1,405 1 -0.3% 0.1% -30.4% -96.2% 83.5% -31.4%
16 MAWANASUG Mawana Sugars ₹125.85 492 17.9 1,586 28 5.6% 1.7% 8.6% -65.9% 3.8% -70.5%
17 DAVANGERE Davangere Sugar ₹2.14 363 51.3 249 8 19.4% 3.3% 11.1% -22.2% 44.2% -28.0%
18 DCMSRIND DCM Shriram ₹38.68 336 10.3 1,161 33 6.7% 2.8% -13.5% -20.1% -41.1% -91.3%
19 KCPSUGIND KCP Sugar ₹29.37 336 8.7 279 38 1.3% 13.8% -16.2% -21.3% 31.4% 141.5%
20 PONNIERODE Ponni Sugars ₹379.20 326 6.6 447 50 9.4% 11.1% 14.6% 145.8% 53.1% 59.0%
21 532102 SBEC Sugar ₹66.99 305 5.9 528 54 3.0% 10.3% -12.9% 205.6% -17.5% 135.2%
22 MVKAGRO M.V.K. Agro ₹57.15 289 6.6 292 44 17.0% 15.1% — — -16.7% -40.1%
23 KMSUGAR K.M.Sugar Mills ₹28.62 263 5.5 640 48 12.0% 7.5% -0.9% 50.3% -8.8% -40.4%
24 RANASUG Rana Sugars ₹14.82 228 36.5 1,677 6 1.4% 0.4% 1.8% -40.8% -12.5% -715.7%
25 532879 Sir Shadi ₹324.15 — — 359 -23 2.2% -6.4% -1.1% 22.2% 36.8% -13.3%
❓ Frequently asked questions
What was Sir Shadi Lal's revenue in Q3 FY26?
Sir Shadi Lal reported revenue of ₹78 crore for the quarter ended December 2025 (Q3 FY26), up 36.8% from ₹57 crore in the same quarter last year, and down 17.9% sequentially over the September 2025 quarter.
What was Sir Shadi Lal's net profit in Q3 FY26?
The company reported a net loss of ₹17 crore, against a net loss of ₹15 crore in the same quarter last year. Earnings per share (EPS) came in at ₹-32.06.
What is 532879's market capitalisation and P/E ratio?
At the current price of ₹263.55, 532879 has a market capitalisation of ₹137 crore.
Who owns Sir Shadi Lal? (shareholding pattern)
As of Mar 2026, promoters held 61.77%, domestic institutional investors (DIIs) 1.09%, public shareholders 37.13% of Sir Shadi Lal.
TTM ends 2025-12-31. Amounts are ₹ crore unless stated otherwise. Figures are extracted by AI from public quarterly filings; gaps are filled from public market data. Live price refreshed about twice a day from exchange data. Educational information only — not financial advice.
⚠️ How this site is made: Market data pages are computed automatically from NSE/BSE publications and company filings; news articles and announcement analyses are written with AI assistance, with a human in the loop: our editors review what the AI produces. Both can contain errors. Verify with the original sources before any investment decision. Not investment advice; Flash Finance is not SEBI-registered. How we use AI