Hardwyn India LimitedHARDWYNCorporate

Furniture, Home Furnishing Latest results: Jun 2026 13 quarters of data

₹9.10

MCap ₹622 Cr · P/E 50.3

Hardwyn India Limited — Stock analysis & AI research Hardwyn India Limited — Seasonality — best & worst months Hardwyn India Limited — Technical setup — score, trend, support & resistance Hardwyn India Limited — Live exchange announcements

📋 High Interest Coverage Stocks 🏭 Consumer Durables sector

AI-assisted data: figures and text on this page are extracted from public quarterly filings with AI assistance, checked automatically and overseen by our editorial team (human in the loop). They may still contain errors or omissions. Verify critical numbers against official company / SEBI / NSE / BSE filings before making any decision. Educational information only, not financial advice.

₹35 Cr

Sales · Jun 2026

-19.4% YoY

₹4 Cr

Operating Profit · Jun 2026

-20.9% YoY

13.0%

OPM % · Jun 2026

-1.5% YoY

₹3 Cr

Net Profit · Jun 2026

-22.9% YoY

₹0.06

EPS · Jun 2026

-14.3% YoY

📝 Hardwyn India Limited — results explained

Quarter ended June 2026 (Q1 FY27)

Hardwyn India Limited reported revenue of ₹35 crore for the quarter ended June 2026 (Q1 FY27), down 19.4% from ₹43 crore in the same quarter last year, and down 39.5% sequentially over the March 2026 quarter.

Net profit fell 22.9% year-on-year to ₹3 crore, from ₹4 crore. Earnings per share (EPS) came in at ₹0.06.

Operating profit stood at ₹4 crore — an operating margin (OPM) of 13.0%, compared with 13.2% in the year-ago quarter.

Full year and trailing twelve months

For the full year FY26, Hardwyn India Limited posted revenue of ₹200 crore, a growth of 8.3% over FY25, with a net profit of ₹13 crore (up 17.6% year-on-year).

On a trailing-twelve-month (TTM) basis, revenue stands at ₹192 crore with a net profit of ₹12 crore.

Valuation snapshot

At the current price of ₹9.10, HARDWYN has a market capitalisation of ₹622 crore and a trailing P/E of about 50.3.

Within the Furniture, Home Furnishing industry, it is the 6th-largest of the 17 companies we track by market value.

Shareholding pattern

As of Jul 2026, promoters held 43.77%, foreign institutional investors (FIIs) 0.31%, the government 0.46%, public shareholders 55.46% of Hardwyn India Limited.

📈 Share price & events

📊 Quarterly trend

₹ crore · OPM % on right axis

🎯 Key metrics

price-linked ratios use the latest close

Valuation

Market Cap ?

₹622 Cr

Current Price ?

₹9.1

P/E ?

50.29above ind

Industry P/E ?

30.80

P/B ?

1.53

P/S ?

3.25

P/FCF ?

124.45

Enterprise Value ?

₹628 Cr

EV/EBITDA ?

31.38

PEG ?

4.19

Earnings Yield ?

2.9%

Dividend Yield ?

0.00%

Profitability & Returns

Sales (TTM) ?

₹192 Cr

OPM ?

10.5%

Profit after tax (TTM) ?

₹12 Cr

EPS (TTM) ?

₹0.18

ROCE ?

5.0%

ROE ?

3.0%

ROA ?

2.7%

Growth

Sales — latest qtr ?

₹35 Cr

PAT — latest qtr ?

₹3 Cr

YoY qtr sales growth ?

-19.4%

YoY qtr profit growth ?

-22.9%

Sales growth (3y) ?

Sales growth (5y) ?

N/A

Profit growth (3y) ?

12%

Profit growth (5y) ?

N/A

Financial Health

Debt ?

₹6 Cr

Debt to Equity ?

0.01

Interest Coverage ?

17.6

Current Ratio ?

N/A

Ownership

Promoter holding ?

43.77%

Change in promoter holding ?

0.00%

Pledged percentage ?

N/A

Market

Return 3 months ?

-19.4%

Return 6 months ?

-43.2%

🗓️ Quarterly results (13 quarters · ₹ Cr)

same fiscal quarter as Jun bestweakest per row · for costs (interest, NPAs) low is best Highlight

Metric	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026	YoY %	QoQ %
Sales	37	32	40	44	41	52	46	46	43	51	49	57	35	-19.4%	-39.5%
Operating Profit	2	2	7	6	2	8	6	3	6	7	3	6	4	-20.9%	-21.5%
Other Income	0	0	0	0	0	0	0	0	0	0	0	0	0	-41.2%	-90.4%
Interest	0	0	1	0	0	0	1	0	0	0	0	0	0	+78.6%	-38.1%
Depreciation	0	0	0	1	0	1	0	0	0	0	0	1	1	+24.7%	+0.8%
Profit Before Tax	2	2	6	5	2	7	6	3	5	6	2	5	4	-28.2%	-26.5%
Net Profit	1	1	4	3	1	4	4	2	4	4	2	3	3	-22.9%	-18.4%
EPS	0.03	0.03	0.12	0.07	0.03	0.08	0.08	0.04	0.07	0.09	0.04	0.07	0.06	-14.3%	-14.3%
OPM %	4.3%	7.1%	16.7%	13.5%	6.0%	16.1%	13.8%	6.5%	13.2%	13.4%	6.2%	10.0%	13.0%	-1.5%	+30.0%

📆 Annual results (₹ Cr, FY = Apr–Mar)

Metric	FY25	FY26	TTM	YoY %
Sales	₹185 Cr	₹200 Cr	₹192 Cr	+8.3%
Operating Profit	₹20 Cr	₹21 Cr	₹20 Cr	+5.4%
OPM %	10.90%	10.61%	10.45%	-2.7%
NPM %	6.08%	6.61%	6.46%	+8.7%
Other Income	₹1 Cr	₹1 Cr	₹1 Cr	-29.5%
Depreciation	₹2 Cr	₹2 Cr	₹2 Cr	-12.8%
Interest	₹1 Cr	₹1 Cr	₹1 Cr	-18.5%
EBIT	₹18 Cr	₹19 Cr	₹18 Cr	+7.6%
PBT	₹17 Cr	₹19 Cr	₹17 Cr	+8.5%
Tax	—	₹3 Cr	₹3 Cr	—
Net Profit	₹11 Cr	₹13 Cr	₹12 Cr	+17.6%
EPS	₹0.23	₹0.27	₹0.26	+17.4%
Material Cost	—	₹80 Cr	₹76 Cr	—
Employee Cost	—	₹2 Cr	₹2 Cr	—
Extraordinary Items	₹0 Cr	—	—	—

🏛️ Balance Sheet (latest 4 periods)

Metric	Mar 2023	Mar 2024	Mar 2025	Mar 2026	% Chg
Equity Capital	26	35	49	49	+0.0%
Reserves	346	348	345	357	+3.5%
Borrowings	5	9	10	6	-40.0%
Other Liabilities	41	54	62	53	-14.5%
Total Liabilities	418	445	465	466	+0.2%
Fixed Assets	347	351	350	351	+0.3%
CWIP	0	0	0	0	—
Investments	0	0	0	0	—
Other Assets	71	94	115	115	+0.0%
Total Assets	418	445	465	466	+0.2%

💧 Cash Flow (latest 4 periods)

Metric	Mar 2023	Mar 2024	Mar 2025	Mar 2026	% Chg
Cash from Operating Activity	-1	2	2	7	+250.0%
Cash from Investing Activity	-0	-6	-1	-3	-200.0%
Cash from Financing Activity	1	4	-0	-5	—
Net Cash Flow	0	0	0	0	—
Free Cash Flow	-1	-3	1	5	+400.0%
CFO/OP	21%	40%	35%	62%	+77.1%

➗ Ratios (latest 4 periods)

Metric	Mar 2023	Mar 2024	Mar 2025	Mar 2026	% Chg
Debtor Days	56	75	85	84	-1.2%
Inventory Days	91	143	140	112	-20.0%
Days Payable	81	113	100	81	-19.0%
Cash Conversion Cycle	66	105	125	115	-8.0%
Working Capital Days	64	84	92	107	+16.3%
ROCE %	—	4%	4%	5%	+25.0%

👥 Shareholding (latest 5 periods)

Metric	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jul 2026	% Chg
Promoters	43.77%	43.77%	43.77%	43.77%	43.77%	+0.0%
FIIs	0.01%	0.01%	0.63%	0.64%	0.31%	-51.6%
Government	0.46%	0.46%	0.46%	0.46%	0.46%	+0.0%
Public	55.77%	55.75%	55.13%	55.12%	55.46%	+0.6%
No. of Shareholders	58,407	55,803	53,048	49,218	51,182	+4.0%

⚖️ Peer comparison

Industry: Furniture, Home Furnishing · 17 companies · full page →

#	Company	CMP	MCap (Cr)	P/E	Sales TTM	NP TTM	OPM%	NPM%	Sales YoY%	NP YoY%	Qtr Rev Δ%	Qtr NP Δ%
1	SFL Sheela Foam	₹611.35	6,676	31.1	4,031	217	10.6%	5.4%	11.1%	62.4%	25.6%	790.6%
2	EUROPRATIK Euro Pratik	₹240.05	2,453	37.5	313	66	30.3%	21.2%	—	—	58.5%	122.2%
3	BIRLANU BirlaNu	₹1,387.10	1,046	—	3,524	-45	1.6%	-1.3%	4.9%	-549.5%	11.6%	812.1%
4	PARIN Parin Enterpris.	₹736.15	818	130.1	248	6	8.6%	2.6%	—	—	6.1%	-33.3%
5	STANLEY Stanley Lifestyles	₹129.01	737	230.4	352	5	15.6%	1.3%	-5.8%	-59.5%	-8.6%	-91.7%
6	HARDWYN Hardwyn India	₹9.13	624	36.2	158	12	12.1%	7.5%	13.1%	18.3%	-5.8%	-22.3%
7	INM Interiors	₹277.50	388	28.4	83	13	25.9%	15.7%	—	—	48.8%	25.0%
8	NAMAN Naman In-Store	₹117.35	153	—	143	-3	1.4%	-2.1%	—	—	-16.9%	-400.0%
9	TRANSTEEL Transteel Seatin	₹68.95	152	6.8	139	22	24.5%	15.8%	—	—	12.4%	49.5%
10	DURLAX Durlax Top	₹77.60	140	—	—	—	—	—	—	—	89.2%	118.4%
11	OMFURN Omfurn India	₹65.00	77	12.0	86	6	15.8%	7.4%	—	—	22.1%	36.6%
12	PRITI Priti International	₹35.00	47	61.4	22	1	-3.3%	3.4%	-66.6%	-81.1%	-52.0%	-54.0%
13	540904 Tirupati Foam	₹108.90	39	22.0	100	2	7.5%	2.2%	-10.4%	-10.3%	22.4%	61.3%
14	541337 Milestone Furniture	₹8.64	26	—	—	-0	—	—	—	—	—	39.3%
15	543519 Shashwat Furnishing	₹43.00	12	—	2	-1	-9.3%	-22.9%	—	—	-35.3%	-190.0%
16	531928 Golden Carpets	₹13.00	7	—	1	-0	-27.3%	-31.2%	21.8%	-60.0%	-53.7%	-465.5%
17	544188 Magenta Lifecare	₹39.85	5	153.3	14	0	2.3%	1.2%	—	—	107.1%	160.0%

❓ Frequently asked questions

What was Hardwyn India Limited's revenue in Q1 FY27?

What was Hardwyn India Limited's net profit in Q1 FY27?