Master Components LimitedMASTERCorporate

Plastics Products Latest results: Mar 2025 1 quarters of data

₹390.00

MCap ₹156 Cr

Master Components Limited — Stock analysis & AI research Master Components Limited — Multibagger AI analysis Master Components Limited — Seasonality — best & worst months Master Components Limited — Live exchange announcements

AI-assisted data: figures and text on this page are extracted from public quarterly filings with AI assistance, checked automatically and overseen by our editorial team (human in the loop). They may still contain errors or omissions. Verify critical numbers against official company / SEBI / NSE / BSE filings before making any decision. Educational information only, not financial advice.

₹25 Cr

Sales · Mar 2025

₹4 Cr

Operating Profit · Mar 2025

14.3%

OPM % · Mar 2025

₹5 Cr

Net Profit · Mar 2025

₹12.05

EPS · Mar 2025

📝 Master Components Limited — results explained

Quarter ended March 2025 (Q4 FY25)

Master Components Limited reported revenue of ₹25 crore for the quarter ended March 2025 (Q4 FY25).

Net profit stood at ₹5 crore. Earnings per share (EPS) came in at ₹12.05.

Operating profit stood at ₹4 crore — an operating margin (OPM) of 14.3%.

Valuation snapshot

At the current price of ₹390.00, MASTER has a market capitalisation of ₹156 crore.

Within the Plastics Products industry, it is the 22nd-largest of the 34 companies we track by market value.

Shareholding pattern

As of Mar 2026, promoters held 67.10%, domestic institutional investors (DIIs) 2.85%, public shareholders 30.05% of Master Components Limited.

📈 Share price & events

📊 Quarterly trend

₹ crore · OPM % on right axis

🎯 Key metrics

price-linked ratios use the latest close

Valuation

Market Cap ?

₹156 Cr

Current Price ?

₹390.0

P/E ?

N/A

Industry P/E ?

25.60

P/B ?

4.24

P/S ?

N/A

P/FCF ?

-50.65

Enterprise Value ?

₹167 Cr

EV/EBITDA ?

N/A

PEG ?

N/A

Earnings Yield ?

N/A

Dividend Yield ?

N/A

Profitability & Returns

Sales (TTM) ?

N/A

OPM ?

N/A

Profit after tax (TTM) ?

N/A

EPS (TTM) ?

N/A

ROCE ?

26.6%

ROE ?

N/A

ROA ?

N/A

Growth

Sales — latest qtr ?

₹25 Cr

PAT — latest qtr ?

₹5 Cr

YoY qtr sales growth ?

N/A

YoY qtr profit growth ?

N/A

Sales growth (3y) ?

N/A

Sales growth (5y) ?

N/A

Profit growth (3y) ?

N/A

Profit growth (5y) ?

N/A

Financial Health

Debt ?

₹11 Cr

Debt to Equity ?

0.30

Interest Coverage ?

N/A

Current Ratio ?

N/A

Ownership

Promoter holding ?

67.10%

Change in promoter holding ?

-5.35%

Pledged percentage ?

N/A

Market

Return 3 months ?

-16.5%

Return 6 months ?

19.0%

🗓️ Quarterly results (1 quarters · ₹ Cr)

same fiscal quarter as Mar bestweakest per row · for costs (interest, NPAs) low is best Highlight

Metric	Mar 2025	YoY %	QoQ %
Sales	25	—	—
Operating Profit	4	—	—
Other Income	0	—	—
Interest	0	—	—
Depreciation	0	—	—
Profit Before Tax	6	—	—
Net Profit	5	—	—
EPS	12.05	—	—
OPM %	14.3%	—	—

📆 Annual results (₹ Cr, FY = Apr–Mar)

Annual rollup not yet available We need at least 3 quarters of a fiscal year to compute annual figures. This symbol does not yet have a complete fiscal year in our database.

🏛️ Balance Sheet (latest 4 periods)

Metric	Mar 2023	Mar 2024	Mar 2025	Mar 2026	% Chg
Equity Capital	3.30	4.00	4.00	4.00	+0.0%
Reserves	8.35	19.00	25.49	32.79	+28.6%
Borrowings	0.94	-0.14	4.01	10.86	+170.8%
Other Liabilities	4.00	3.45	9.55	11.45	+19.9%
Total Liabilities	16.59	26.31	43.05	59.10	+37.3%
Fixed Assets	7.13	10.16	24.19	27.73	+14.6%
CWIP	0.86	0.61	0.00	0.23	—
Investments	0.00	0.00	0.00	0.00	—
Other Assets	8.60	15.54	18.86	31.14	+65.1%
Total Assets	16.59	26.31	43.05	59.10	+37.3%

💧 Cash Flow (latest 4 periods)

Metric	Mar 2023	Mar 2024	Mar 2025	Mar 2026	% Chg
Cash from Operating Activity	2.60	2.08	1.68	2.24	+33.3%
Cash from Investing Activity	-1.64	-3.73	-11.45	-5.55	+51.5%
Cash from Financing Activity	-0.85	7.58	3.94	6.09	+54.6%
Net Cash Flow	0.11	5.94	-5.83	2.78	+147.7%
Free Cash Flow	0.95	-1.65	-9.77	-3.08	+68.5%
CFO/OP	82%	49%	26%	18%	-30.8%

➗ Ratios (latest 4 periods)

Metric	Mar 2023	Mar 2024	Mar 2025	Mar 2026	% Chg
Debtor Days	80.44	79.65	79.34	73.02	-8.0%
Inventory Days	75.67	52.35	91.50	80.72	-11.8%
Days Payable	72.33	42.12	75.92	51.91	-31.6%
Cash Conversion Cycle	83.78	89.88	94.92	101.83	+7.3%
Working Capital Days	73.92	93.53	52.89	47.45	-10.3%
ROCE %	20.85%	20.42%	20.16%	26.62%	+32.0%

👥 Shareholding (latest 4 periods)

Metric	Sep 2024	Mar 2025	Sep 2025	Mar 2026	% Chg
Promoters	72.45%	72.68%	67.10%	67.10%	+0.0%
DIIs	0.00%	0.00%	2.79%	2.85%	+2.2%
Public	27.55%	27.33%	30.11%	30.05%	-0.2%
No. of Shareholders	247	238	339	350	+3.2%

⚖️ Peer comparison

Industry: Plastics Products · top 25 of 34 companies · full page →

#	Company	CMP	MCap (Cr)	P/E	Sales TTM	NP TTM	OPM%	NPM%	Sales YoY%	NP YoY%	Qtr Rev Δ%	Qtr NP Δ%
1	SHAILY Shaily Engineering	₹3,117.50	14,339	81.1	1,024	176	28.7%	17.2%	25.9%	81.9%	13.8%	16.7%
2	TIMETECHNO Time Technoplast	₹180.20	8,895	17.5	6,446	498	14.3%	7.7%	11.9%	20.8%	25.1%	22.1%
3	KINGFA Kingfa Science	₹5,824.50	7,893	35.0	2,222	225	14.2%	10.1%	14.4%	21.0%	49.1%	101.6%
4	SJS S.J.S. Enterprises	₹2,078.30	6,702	31.5	1,007	211	28.7%	21.0%	25.7%	44.7%	24.3%	112.6%
5	RESPONIND Responsive Industries	₹158.70	4,231	41.8	1,248	101	15.4%	8.1%	14.7%	-5.9%	-43.1%	-94.5%
6	COOLCAPS Cool Caps	₹343.00	4,035	466.6	531	8	1.0%	1.5%	—	—	85.9%	-57.1%
7	NILKAMAL Nilkamal	₹1,893.20	2,835	22.7	3,715	125	9.3%	3.4%	14.1%	8.3%	-7.2%	59.2%
8	PRINCEPIPE Prince Pipes	₹245.30	2,713	26.5	2,627	103	10.3%	3.9%	6.3%	201.5%	2.2%	6.4%
9	APOLLOPIPE Apollo Pipes	₹542.20	2,381	—	1,125	-15	4.3%	-1.3%	-6.5%	-86.3%	7.4%	-236.2%
10	JISLJALEQS Jain Irrigation	₹29.50	2,164	—	6,362	-69	12.0%	-1.1%	10.7%	-255.0%	-2.4%	-259.1%
11	JAICORPLTD Jai	₹94.73	1,663	18.2	539	91	13.0%	17.0%	-3.9%	152.0%	20.1%	-73.0%
12	JISLDVREQS Jain Irrigation	₹20.66	1,515	—	—	—	—	—	—	—	—	—
13	ARROWGREEN Arrow Greentech	₹825.90	1,246	19.5	247	64	35.0%	25.9%	-17.0%	-26.0%	111.2%	151.2%
14	PREMIERPOL Premier Polyfilm	₹95.89	1,004	27.2	376	37	14.4%	9.8%	9.4%	22.6%	39.7%	22.5%
15	RMDRIP R M	₹22.92	981	16.5	207	35	25.4%	16.9%	33.8%	36.3%	34.5%	7.0%
16	PPL Prakash Pipes	₹267.00	639	12.9	826	48	8.3%	5.9%	1.0%	-48.8%	18.9%	64.2%
17	ESFL Essen Speciality	₹155.75	387	—	163	-4	0.3%	-2.5%	-5.8%	-136.4%	-28.2%	-93.8%
18	KRITI Kriti Industries	₹60.00	316	—	536	-8	4.7%	-1.6%	-18.6%	126.3%	-22.7%	-130.5%
19	MAHEPC Mahindra EPC	₹102.49	288	25.2	327	11	6.3%	3.5%	14.5%	76.0%	46.5%	418.6%
20	PILITA PIL ITALICA	₹7.44	175	44.6	101	3	7.2%	3.1%	8.2%	-14.0%	-30.5%	-87.9%
21	TEXMOPIPES Texmo Pipes	₹51.86	151	9.6	388	15	9.1%	3.9%	-4.0%	-22.5%	11.6%	23.2%
22	MASTER Master Components	₹312.00	125	16.8	74	7	16.5%	10.0%	—	—	52.4%	-12.8%
23	AVSL AVSL Industries	₹202.85	108	60.0	150	2	11.3%	1.3%	—	—	4.3%	0.0%
24	BEARDSELL Beardsell	₹24.84	98	9.1	282	11	8.1%	3.8%	2.5%	16.3%	10.0%	-22.1%
25	REXPIPES Rex Pipes&Cables	₹85.90	81	18.2	121	5	7.0%	4.1%	—	—	0.0%	-25.0%

❓ Frequently asked questions

What was Master Components Limited's revenue in Q4 FY25?