Flash Finance

Simbhaoli Sugars LimitedSIMBHALSCorporate

Sugar Latest results: Dec 2024 13 quarters of data
Consolidated Standalone
₹7.56
MCap ₹32 Cr · P/E 3.6
Simbhaoli Sugars Limited — Stock analysis & AI research Simbhaoli Sugars Limited — Seasonality — best & worst months Simbhaoli Sugars Limited — Technical setup — score, trend, support & resistance Simbhaoli Sugars Limited — Live exchange announcements
🏭 FMCG sector
AI-assisted data: figures and text on this page are extracted from public quarterly filings with AI assistance, checked automatically and overseen by our editorial team (human in the loop). They may still contain errors or omissions. Verify critical numbers against official company / SEBI / NSE / BSE filings before making any decision. Educational information only, not financial advice.
₹224 Cr
Sales · Dec 2024
-26.8% YoY
₹0 Cr
Operating Profit · Dec 2024
-98.7% YoY
0.1%
OPM % · Dec 2024
-97.8% YoY
₹-3 Cr
Net Profit · Dec 2024
-207.4% YoY
₹-0.63
EPS · Dec 2024
-206.8% YoY

📝 Simbhaoli Sugars Limited — results explained

Quarter ended December 2024 (Q3 FY25)

Simbhaoli Sugars Limited reported revenue of ₹224 crore for the quarter ended December 2024 (Q3 FY25), down 26.8% from ₹305 crore in the same quarter last year, and up 37.9% sequentially over the September 2024 quarter.

The company reported a net loss of ₹3 crore, against a net profit of ₹2 crore in the same quarter last year. Earnings per share (EPS) came in at ₹-0.63.

Operating profit stood at ₹0 crore — an operating margin (OPM) of 0.1%, compared with 4.5% in the year-ago quarter.

Full year and trailing twelve months

For the full year FY25, Simbhaoli Sugars Limited posted revenue of ₹665 crore, a decline of 43.7% over FY24, with a net loss of ₹28 crore.

On a trailing-twelve-month (TTM) basis, revenue stands at ₹1,013 crore with a net profit of ₹9 crore.

Valuation snapshot

At the current price of ₹7.56, SIMBHALS has a market capitalisation of ₹32 crore and a trailing P/E of about 3.6.

Within the Sugar industry, it is the 25th-largest of the 40 companies we track by market value.

Shareholding pattern

As of Jun 2026, promoters held 53.33%, public shareholders 46.66%, domestic institutional investors (DIIs) 0.01% of Simbhaoli Sugars Limited.

📈 Share price & events

📊 Quarterly trend

₹ crore · OPM % on right axis

🎯 Key metrics

price-linked ratios use the latest close
Valuation
Market Cap ?
₹32 Cr
Current Price ?
₹7.6
P/E ?
3.59below ind
Industry P/E ?
18.30
P/B ?
-0.42
P/S ?
0.03
P/FCF ?
4.01
Enterprise Value ?
₹1,043 Cr
EV/EBITDA ?
28.84
PEG ?
0.20
Earnings Yield ?
0.8%
Dividend Yield ?
0.00%
Profitability & Returns
Sales (TTM) ?
₹1,013 Cr
OPM ?
3.6%
Profit after tax (TTM) ?
₹9 Cr
EPS (TTM) ?
₹2.11
ROCE ?
-3.0%
ROE ?
-11.8%
ROA ?
0.5%
Growth
Sales — latest qtr ?
₹224 Cr
PAT — latest qtr ?
₹-3 Cr
YoY qtr sales growth ?
-26.8%
YoY qtr profit growth ?
-207.4%
Sales growth (3y) ?
-3%
Sales growth (5y) ?
2%
Profit growth (3y) ?
18%
Profit growth (5y) ?
12%
Financial Health
Debt ?
₹1,011 Cr
Debt to Equity ?
-13.30
Interest Coverage ?
-4.9
Current Ratio ?
N/A
Ownership
Promoter holding ?
53.33%
Change in promoter holding ?
0.00%
Pledged percentage ?
N/A
Market
Return 3 months ?
10.0%
Return 6 months ?
-15.3%

🗓️ Quarterly results (13 quarters · ₹ Cr)

same fiscal quarter as Dec bestweakest per row · for costs (interest, NPAs) low is best
Metric Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024 YoY % QoQ %
Sales 259388303237322371268259305348279162224 -26.8% +37.9%
Operating Profit 1048-6-301134-4-321449-4-90 -98.7% +102.1%
Other Income 4-2144456536454 +47.9% -22.1%
Interest 624666777710700 -100.0% -100.0%
Depreciation 81888887777777 +1.4% +0.0%
Profit Before Tax -0-16-16-40224-12-40237-14-10-3 -207.0% +74.5%
Net Profit -0-17-16-40224-11-40237-15-10-3 -207.4% +74.5%
EPS -0.10-2.50-3.97-9.720.475.75-2.69-9.640.598.80-3.44-2.46-0.63 -206.8% +74.4%
OPM % 3.9% 12.3% -2.1% -12.7% 3.5% 9.1% -1.5% -12.2% 4.5% 14.0% -1.5% -5.3% 0.1% -97.8% +101.9%

📆 Annual results (₹ Cr, FY = Apr–Mar)

Metric FY24 FY25 TTM YoY %
Sales ₹1,180 Cr ₹665 Cr ₹1,013 Cr -43.7%
Operating Profit ₹27 Cr ₹-13 Cr ₹36 Cr -147.1%
OPM % 2.28% -1.91% 3.57% -183.8%
NPM % -1.03% -4.15% 0.88% -302.9%
Other Income ₹20 Cr ₹14 Cr ₹20 Cr -29.6%
Depreciation ₹28 Cr ₹21 Cr ₹28 Cr -23.9%
Interest ₹31 Cr ₹7 Cr ₹17 Cr -78.0%
EBIT ₹-1 Cr ₹-34 Cr ₹8 Cr -4922.4%
PBT ₹-12 Cr ₹-26 Cr ₹11 Cr -120.5%
Tax — — — —
Net Profit ₹-12 Cr ₹-28 Cr ₹9 Cr -127.1%
EPS ₹-2.94 ₹-6.53 ₹2.27 -122.1%
Material Cost — — — —
Employee Cost — — — —
Extraordinary Items — — — —

🏛️ Balance Sheet (latest 4 periods)

Metric Mar 2023Mar 2024Mar 2025Mar 2026 % Chg
Equity Capital 41414141 +0.0%
Reserves -100-112-88-117 -33.0%
Borrowings 1,0131,0111,0111,011 +0.0%
Other Liabilities 9831,0221,013886 -12.5%
Total Liabilities 1,9381,9621,9771,822 -7.8%
Fixed Assets 1,1911,1721,1491,122 -2.3%
CWIP 3122 +0.0%
Investments 110110132133 +0.8%
Other Assets 634679694564 -18.7%
Total Assets 1,9381,9621,9771,822 -7.8%

💧 Cash Flow (latest 4 periods)

Metric Mar 2023Mar 2024Mar 2025Mar 2026 % Chg
Cash from Operating Activity 725399 -76.9%
Cash from Investing Activity -5-2-39-6 +84.6%
Cash from Financing Activity -15-1812-0 -100.0%
Net Cash Flow -135122 -83.3%
Free Cash Flow -314328 -75.0%
CFO/OP 147%79%108%-34% -131.5%

➗ Ratios (latest 4 periods)

Metric Mar 2023Mar 2024Mar 2025Mar 2026 % Chg
Debtor Days 981118 +63.6%
Inventory Days 168187226171 -24.3%
Days Payable 257273323296 -8.4%
Cash Conversion Cycle -80-79-86-108 -25.6%
Working Capital Days -424-439-513-628 -22.4%
ROCE % -1%2%3%-3% -200.0%

👥 Shareholding (latest 5 periods)

Metric Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026 % Chg
Promoters 53.33%53.33%53.33%53.33%53.33% +0.0%
FIIs 0.00%0.00%0.00%0.00%— —
Public 46.65%46.65%46.66%46.66%46.66% +0.0%
No. of Shareholders 21,18621,03520,93620,79420,732 -0.3%
DIIs ————0.01% —

⚖️ Peer comparison

Industry: Sugar · top 25 of 40 companies · full page →
# Company CMP MCap (Cr) P/E Sales TTM NP TTM OPM% NPM% Sales YoY% NP YoY% Qtr Rev Δ% Qtr NP Δ%
1 BALRAMCHIN Balrampur Chini ₹688.85 14,576 37.5 6,366 371 11.3% 5.8% 15.8% -13.4% 6.1% -14.4%
2 TRIVENI Triveni Engineering ₹239.45 5,277 18.5 7,154 282 7.6% 3.9% 7.5% 13.5% -18.3% -4.6%
3 BAJAJHIND Bajaj Hindusthan ₹20.46 4,888 141.9 5,333 116 5.1% 2.2% -2.2% 614.5% -9.8% -6.1%
4 RENUKA Shree Renuka ₹21.77 4,634 — 9,365 -780 0.3% -8.3% -15.0% -164.2% 5.5% 4.6%
5 BANARISUG Bannari Amman ₹3,452.20 4,329 35.6 1,670 122 9.4% 7.3% 6.9% 42.3% -58.8% -172.8%
6 DALMIASUG Dalmia Bharat ₹393.10 3,182 15.1 3,526 204 10.7% 5.8% -3.0% -38.8% -9.9% -82.4%
7 AVADHSUGAR Avadh Sugar ₹753.70 1,509 22.9 2,756 66 8.3% 2.4% 2.2% -34.8% 8.7% 102.9%
8 GODAVARIB Godavari Biorefineries ₹236.94 1,213 — 2,013 -0 6.0% -0.0% 6.3% 114.0% 4.7% -20.7%
9 UTTAMSUGAR Uttam Sugar ₹281.00 1,072 12.8 2,094 84 9.4% 4.0% 17.7% 8.2% -2.7% -94.7%
10 DHAMPURSUG Dhampur Sugar ₹152.74 982 14.0 2,232 71 8.2% 3.2% 0.6% 24.2% 50.9% 569.2%
11 DWARKESH Dwarikesh Sugar ₹43.97 815 61.3 1,354 13 4.3% 1.0% 3.1% 30.4% -11.6% -185.9%
12 ZUARIIND ZUARI INDUSTRIES ₹263.00 783 0.6 1,100 106 4.3% 9.6% 7.8% 211.1% 21.2% 110.7%
13 DBOL Dhampur Bio ₹113.41 746 8.9 2,503 84 5.6% 3.3% 13.4% 75.0% 74.6% 289.9%
14 MAGADSUGAR Magadh Sugar ₹490.90 692 13.5 1,221 51 10.5% 4.2% -5.9% -41.5% -6.8% -5593.8%
15 UGARSUGAR Ugar Sugar ₹53.50 602 n/m 1,405 1 -0.3% 0.1% -30.4% -96.2% 83.5% -31.4%
16 MAWANASUG Mawana Sugars ₹125.85 492 17.9 1,586 28 5.6% 1.7% 8.6% -65.9% 3.8% -70.5%
17 DAVANGERE Davangere Sugar ₹2.14 363 51.3 249 8 19.4% 3.3% 11.1% -22.2% 44.2% -28.0%
18 DCMSRIND DCM Shriram ₹38.68 336 10.3 1,161 33 6.7% 2.8% -13.5% -20.1% -41.1% -91.3%
19 KCPSUGIND KCP Sugar ₹29.37 336 8.7 279 38 1.3% 13.8% -16.2% -21.3% 31.4% 141.5%
20 PONNIERODE Ponni Sugars ₹379.20 326 6.6 447 50 9.4% 11.1% 14.6% 145.8% 53.1% 59.0%
21 532102 SBEC Sugar ₹66.99 305 5.9 528 54 3.0% 10.3% -12.9% 205.6% -17.5% 135.2%
22 MVKAGRO M.V.K. Agro ₹57.15 289 6.6 292 44 17.0% 15.1% — — -16.7% -40.1%
23 KMSUGAR K.M.Sugar Mills ₹28.62 263 5.5 640 48 12.0% 7.5% -0.9% 50.3% -8.8% -40.4%
24 RANASUG Rana Sugars ₹14.82 228 36.5 1,677 6 1.4% 0.4% 1.8% -40.8% -12.5% -715.7%
25 SIMBHALS Simbhaoli Sugars ₹7.86 33 — 736 -33 -3.9% -4.4% -17.4% -226.7% -34.0% -22.0%
❓ Frequently asked questions
What was Simbhaoli Sugars Limited's revenue in Q3 FY25?
Simbhaoli Sugars Limited reported revenue of ₹224 crore for the quarter ended December 2024 (Q3 FY25), down 26.8% from ₹305 crore in the same quarter last year, and up 37.9% sequentially over the September 2024 quarter.
What was Simbhaoli Sugars Limited's net profit in Q3 FY25?
The company reported a net loss of ₹3 crore, against a net profit of ₹2 crore in the same quarter last year. Earnings per share (EPS) came in at ₹-0.63.
What is SIMBHALS's market capitalisation and P/E ratio?
At the current price of ₹7.56, SIMBHALS has a market capitalisation of ₹32 crore and a trailing P/E of about 3.6.
Who owns Simbhaoli Sugars Limited? (shareholding pattern)
As of Jun 2026, promoters held 53.33%, public shareholders 46.66%, domestic institutional investors (DIIs) 0.01% of Simbhaoli Sugars Limited.
TTM ends 2024-12-31. Amounts are ₹ crore unless stated otherwise. Figures are extracted by AI from public quarterly filings; gaps are filled from public market data. Live price refreshed about twice a day from exchange data. Educational information only — not financial advice.
⚠️ How this site is made: Market data pages are computed automatically from NSE/BSE publications and company filings; news articles and announcement analyses are written with AI assistance, with a human in the loop: our editors review what the AI produces. Both can contain errors. Verify with the original sources before any investment decision. Not investment advice; Flash Finance is not SEBI-registered. How we use AI