Tilak Ventures Ltd503663Corporate

Investment Company Latest results: Mar 2025 12 quarters of data

₹1.12

MCap ₹174 Cr · P/E 28.2

Tilak Ventures Ltd — Stock analysis & AI research Tilak Ventures Ltd — Live exchange announcements

AI-assisted data: figures and text on this page are extracted from public quarterly filings with AI assistance, checked automatically and overseen by our editorial team (human in the loop). They may still contain errors or omissions. Verify critical numbers against official company / SEBI / NSE / BSE filings before making any decision. Educational information only, not financial advice.

₹7 Cr

Sales · Mar 2025

+131.4% YoY

₹1 Cr

Operating Profit · Mar 2025

-44.0% YoY

18.5%

OPM % · Mar 2025

-75.8% YoY

₹2 Cr

Net Profit · Mar 2025

-35.1% YoY

₹0.01

EPS · Mar 2025

-50.0% YoY

📝 Tilak Ventures Ltd — results explained

Quarter ended March 2025 (Q4 FY25)

Tilak Ventures Ltd reported revenue of ₹7 crore for the quarter ended March 2025 (Q4 FY25), up 131.4% from ₹3 crore in the same quarter last year, and up 835.7% sequentially over the December 2024 quarter.

Net profit fell 35.1% year-on-year to ₹2 crore, from ₹2 crore. Earnings per share (EPS) came in at ₹0.01.

Operating profit stood at ₹1 crore — an operating margin (OPM) of 18.5%, compared with 76.3% in the year-ago quarter.

Full year and trailing twelve months

For the full year FY25, Tilak Ventures Ltd posted revenue of ₹22 crore, a growth of 69.6% over FY24, with a net profit of ₹6 crore (up 19.8% year-on-year).

On a trailing-twelve-month (TTM) basis, revenue stands at ₹22 crore with a net profit of ₹6 crore.

Valuation snapshot

At the current price of ₹1.12, 503663 has a market capitalisation of ₹174 crore and a trailing P/E of about 28.2.

Within the Investment Company industry, it is the 13th-largest of the 32 companies we track by market value.

Shareholding pattern

As of Jun 2026, promoters held 61.98%, public shareholders 38.01% of Tilak Ventures Ltd.

📈 Share price & events

📊 Quarterly trend

₹ crore · OPM % on right axis

🎯 Key metrics

price-linked ratios use the latest close

Valuation

Market Cap ?

₹174 Cr

Current Price ?

₹1.1

P/E ?

28.22below ind

Industry P/E ?

35.60

P/B ?

1.26

P/S ?

7.96

P/FCF ?

107.30

Enterprise Value ?

₹182 Cr

EV/EBITDA ?

50.51

PEG ?

0.17

Earnings Yield ?

2.0%

Dividend Yield ?

0.00%

Profitability & Returns

Sales (TTM) ?

₹22 Cr

OPM ?

16.5%

Profit after tax (TTM) ?

₹6 Cr

EPS (TTM) ?

₹0.04

ROCE ?

7.5%

ROE ?

4.5%

ROA ?

4.2%

Growth

Sales — latest qtr ?

₹7 Cr

PAT — latest qtr ?

₹2 Cr

YoY qtr sales growth ?

131.4%

YoY qtr profit growth ?

-35.1%

Sales growth (3y) ?

90%

Sales growth (5y) ?

N/A

Profit growth (3y) ?

162%

Profit growth (5y) ?

N/A

Financial Health

Debt ?

₹8 Cr

Debt to Equity ?

0.06

Interest Coverage ?

355.0

Current Ratio ?

N/A

Ownership

Promoter holding ?

61.98%

Change in promoter holding ?

0.00%

Pledged percentage ?

N/A

Market

Return 3 months ?

-3.4%

Return 6 months ?

28.7%

🗓️ Quarterly results (12 quarters · ₹ Cr)

same fiscal quarter as Mar bestweakest per row · for costs (interest, NPAs) low is best Highlight

Metric	Mar 2022	Jun 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	YoY %	QoQ %
Sales	3	0	4	2	5	3	2	3	5	9	1	7	+131.4%	+835.7%
Operating Profit	-1	-0	0	1	1	-0	1	2	1	1	-0	1	-44.0%	+402.5%
Other Income	0	0	1	1	1	1	1	1	1	1	2	1	+16.7%	-16.0%
Interest	0	0	0	0	0	0	0	0	0	0	0	0	+0.0%	—
Depreciation	0	0	0	0	0	0	0	0	0	0	0	0	-37.5%	—
Profit Before Tax	-0	0	1	1	1	1	1	3	2	3	1	2	-23.5%	+119.1%
Net Profit	-0	0	1	1	1	1	1	2	2	2	1	2	-35.1%	+64.8%
EPS	0.00	0.00	0.01	0.01	0.01	0.00	0.01	0.02	0.01	0.02	0.01	0.01	-50.0%	+0.0%
OPM %	-16.5%	-227.3%	10.3%	28.6%	9.9%	-2.4%	39.1%	76.3%	25.6%	15.6%	-57.1%	18.5%	-75.8%	+132.4%

📆 Annual results (₹ Cr, FY = Apr–Mar)

Metric	FY24	FY25	TTM	YoY %
Sales	₹13 Cr	₹22 Cr	₹22 Cr	+69.6%
Operating Profit	₹3 Cr	₹4 Cr	₹4 Cr	+13.2%
OPM %	24.71%	16.49%	16.49%	-33.3%
NPM %	39.94%	28.22%	28.22%	-29.3%
Other Income	₹4 Cr	₹5 Cr	₹5 Cr	+22.9%
Depreciation	₹0 Cr	₹0 Cr	₹0 Cr	-37.5%
Interest	₹0 Cr	₹0 Cr	₹0 Cr	-87.5%
EBIT	₹3 Cr	₹4 Cr	₹4 Cr	+14.5%
PBT	₹7 Cr	₹8 Cr	₹8 Cr	+20.4%
Tax	—	—	—	—
Net Profit	₹5 Cr	₹6 Cr	₹6 Cr	+19.8%
EPS	₹0.04	₹0.05	₹0.05	+25.0%
Material Cost	—	—	—	—
Employee Cost	—	—	—	—
Extraordinary Items	—	—	—	—

🏛️ Balance Sheet (latest 4 periods)

Metric	Mar 2022	Mar 2023	Mar 2024	Mar 2025	% Chg
Equity Capital	17.67	22.28	22.28	44.57	+100.0%
Reserves	31.28	51.01	55.38	93.48	+68.8%
Borrowings	2.38	2.45	2.40	8.02	+234.2%
Other Liabilities	0.00	0.99	0.43	0.31	-27.9%
Total Liabilities	51.33	76.73	80.49	146.38	+81.9%
Fixed Assets	0.00	0.57	1.34	1.31	-2.2%
CWIP	0.00	0.00	0.00	0.00	—
Investments	11.66	60.04	64.57	106.45	+64.9%
Other Assets	39.67	16.12	14.58	38.62	+164.9%
Total Assets	51.33	76.73	80.49	146.38	+81.9%

💧 Cash Flow (latest 4 periods)

Metric	Mar 2022	Mar 2023	Mar 2024	Mar 2025	% Chg
Cash from Operating Activity	-10.44	6.34	1.34	1.64	+22.4%
Cash from Investing Activity	-11.59	-49.54	-2.71	-32.20	-1088.2%
Cash from Financing Activity	36.94	24.44	-0.08	49.00	+61350.0%
Net Cash Flow	14.91	-18.76	-1.45	18.44	+1371.7%
Free Cash Flow	-10.44	6.12	1.34	1.62	+20.9%
CFO/OP	1,372%	225%	49%	48%	-2.0%

➗ Ratios (latest 4 periods)

Metric	Mar 2022	Mar 2023	Mar 2024	Mar 2025	% Chg
Debtor Days	0.00	6.96	5.86	15.21	+159.6%
Inventory Days	0.00	9.89	73.00	138.36	+89.5%
Days Payable	—	9.06	3.62	1.95	-46.1%
Cash Conversion Cycle	0.00	7.78	75.23	151.63	+101.6%
Working Capital Days	734.69	162.78	93.26	132.35	+41.9%
ROCE %	—	4.46%	9.04%	7.46%	-17.5%

👥 Shareholding (latest 4 periods)

Metric	Sep 2025	Dec 2025	Mar 2026	Jun 2026	% Chg
Promoters	61.98%	61.98%	61.98%	61.98%	+0.0%
Public	38.02%	38.03%	38.02%	38.01%	-0.0%
No. of Shareholders	99,614	1,00,321	1,02,850	1,03,408	+0.5%

⚖️ Peer comparison

Industry: Investment Company · top 25 of 32 companies · full page →

#	Company	CMP	MCap (Cr)	P/E	Sales TTM	NP TTM	OPM%	NPM%	Sales YoY%	NP YoY%	Qtr Rev Δ%	Qtr NP Δ%
1	TSFINV TSF INVESTMENTS	₹402.55	8,884	18.4	1,112	497	20.4%	44.7%	—	—	70.7%	-20.9%
2	503681 EL CID	₹112,400.00	2,033	23.5	115	96	94.9%	82.8%	-36.8%	-28.3%	-20.2%	-18.9%
3	SCILAL Shipping	₹38.01	1,771	62.1	25	28	-162.1%	112.0%	27.3%	115.2%	37.7%	-2.2%
4	501298 Industrial & Prudential	₹6,472.50	1,068	17.8	6	61	94.3%	1061.1%	-25.0%	6.7%	-8.6%	-22.0%
5	HEXATRADEX Hexa Tradex	₹160.00	884	—	5	-9	-141.0%	-190.4%	0.4%	65.0%	-3.3%	10.0%
6	538716 538716	—	496	—	43	25	65.4%	57.4%	-19.7%	21.9%	-63.9%	-29.0%
7	514238 Mkventures Capital	₹2,103.35	413	112.3	18	7	56.1%	39.8%	-28.8%	11.6%	2.9%	-79.2%
8	533315 Innovassynth Technologies	₹25.00	388	—	146	-3	4.1%	-2.2%	80.0%	-211.1%	—	—
9	500298 Naperol Investments	₹1,139.10	385	62.5	33	10	33.4%	30.4%	42.1%	-9.1%	215.1%	—
10	500143 PH Capital	₹185.60	317	17.2	113	3	3.2%	2.9%	-39.2%	-58.7%	-33.7%	76.2%
11	530197 Fundviser Capital	₹138.95	312	117.7	21	1	5.4%	4.4%	1109.6%	-27.3%	3005.7%	510.4%
12	511066 Sakthi Finance	₹58.48	179	21.8	208	17	2.7%	8.3%	-2.0%	3.6%	-4.7%	1.5%
13	503663 Tilak Ventures	₹5.40	174	60.7	29	12	33.9%	40.6%	43.6%	53.2%	-19.5%	95.3%
14	538451 538451	—	132	—	18	4	87.7%	22.3%	145.4%	84.2%	426.2%	59.6%
15	532056 Trustedge Capital	₹23.10	123	18.6	7	1	18.7%	16.0%	381.7%	237.5%	248.5%	383.2%
16	512493 Garnet International	₹100.44	103	62.4	3	3	59.4%	95.7%	-44.2%	211.8%	-74.8%	-124.5%
17	509051 Indian Infotech	₹1.48	89	489.3	59	0	1.1%	0.8%	62.6%	119.1%	-50.7%	-33.9%
18	532855 Haryana Capfin	₹201.20	73	10.7	7	10	88.7%	147.2%	-11.6%	87.0%	-33.3%	1814.3%
19	539697 Hiliks Technologies	₹54.32	66	33.7	39	2	6.6%	4.4%	323.8%	78.7%	536.5%	621.5%
20	509053 Banas Finance	₹9.80	64	4.1	56	22	34.4%	38.3%	49.0%	494.4%	-84.7%	-53.2%
21	538556 538556	—	61	—	4	1	35.3%	26.9%	-2.7%	9700.0%	-51.2%	392.3%
22	539217 Srestha Finvest	₹2.27	41	—	7	-8	-159.3%	-101.7%	-84.3%	78.4%	37.2%	101.8%
23	539265 Amrapali Fincap	₹12.72	39	21.6	19	1	-4.0%	4.1%	—	—	-36.0%	1275.0%
24	532123 BSEL Algo	₹11.06	35	—	-35	-34	107.0%	97.6%	-350.0%	-488.9%	47.0%	—
25	511525 Pan India	₹2.21	29	—	—	-1	—	—	—	-306.2%	—	-711.1%

❓ Frequently asked questions

What was Tilak Ventures Ltd's revenue in Q4 FY25?

What was Tilak Ventures Ltd's net profit in Q4 FY25?