Media Matrix Worldwide Ltd512267Corporate

Film Production, Distribution & Exhibition Latest results: Jun 2026 14 quarters of data

₹13.11

MCap ₹1,481 Cr · P/E 151.6

Media Matrix Worldwide Ltd — Stock analysis & AI research Media Matrix Worldwide Ltd — Live exchange announcements

AI-assisted data: figures and text on this page are extracted from public quarterly filings with AI assistance, checked automatically and overseen by our editorial team (human in the loop). They may still contain errors or omissions. Verify critical numbers against official company / SEBI / NSE / BSE filings before making any decision. Educational information only, not financial advice.

₹428 Cr

Sales · Jun 2026

+83.4% YoY

₹6 Cr

Operating Profit · Jun 2026

+36.3% YoY

1.5%

OPM % · Jun 2026

-25.0% YoY

₹4 Cr

Net Profit · Jun 2026

+98.0% YoY

₹0.02

EPS · Jun 2026

+141.0% YoY

📝 Media Matrix Worldwide Ltd — results explained

Quarter ended June 2026 (Q1 FY27)

Media Matrix Worldwide Ltd reported revenue of ₹428 crore for the quarter ended June 2026 (Q1 FY27), up 83.4% from ₹234 crore in the same quarter last year, and up 42.5% sequentially over the March 2026 quarter.

Net profit rose 98.0% year-on-year to ₹4 crore, from ₹2 crore. Earnings per share (EPS) came in at ₹0.02.

Operating profit stood at ₹6 crore — an operating margin (OPM) of 1.5%, compared with 2.0% in the year-ago quarter.

Full year and trailing twelve months

For the full year FY26, Media Matrix Worldwide Ltd posted revenue of ₹1,257 crore, a decline of 33.4% over FY25, with a net profit of ₹8 crore (up 80.2% year-on-year).

On a trailing-twelve-month (TTM) basis, revenue stands at ₹1,452 crore with a net profit of ₹10 crore.

Valuation snapshot

At the current price of ₹13.11, 512267 has a market capitalisation of ₹1,481 crore and a trailing P/E of about 151.6.

Within the Film Production, Distribution & Exhibition industry, it is the largest of the 18 companies we track by market value.

Shareholding pattern

As of Jun 2026, promoters held 59.41%, foreign institutional investors (FIIs) 0.01%, public shareholders 40.57% of Media Matrix Worldwide Ltd.

📈 Share price & events

📊 Quarterly trend

₹ crore · OPM % on right axis

🎯 Key metrics

price-linked ratios use the latest close

Valuation

Market Cap ?

₹1,481 Cr

Current Price ?

₹13.1

P/E ?

151.58above ind

Industry P/E ?

89.50

P/B ?

22.11

P/S ?

1.02

P/FCF ?

98.76

Enterprise Value ?

₹1,589 Cr

EV/EBITDA ?

71.45

PEG ?

2.41

Earnings Yield ?

1.4%

Dividend Yield ?

0.00%

Profitability & Returns

Sales (TTM) ?

₹1,452 Cr

OPM ?

1.5%

Profit after tax (TTM) ?

₹10 Cr

EPS (TTM) ?

₹0.09

ROCE ?

10.0%

ROE ?

14.6%

ROA ?

4.1%

Growth

Sales — latest qtr ?

₹428 Cr

PAT — latest qtr ?

₹4 Cr

YoY qtr sales growth ?

83.4%

YoY qtr profit growth ?

98.0%

Sales growth (3y) ?

10%

Sales growth (5y) ?

Profit growth (3y) ?

63%

Profit growth (5y) ?

23%

Financial Health

Debt ?

₹108 Cr

Debt to Equity ?

1.61

Interest Coverage ?

1.4

Current Ratio ?

N/A

Ownership

Promoter holding ?

59.41%

Change in promoter holding ?

0.08%

Pledged percentage ?

N/A

Market

Return 3 months ?

-2.9%

Return 6 months ?

42.3%

🗓️ Quarterly results (14 quarters · ₹ Cr)

same fiscal quarter as Jun bestweakest per row · for costs (interest, NPAs) low is best Highlight

Metric	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026	YoY %	QoQ %
Sales	260	301	636	197	280	231	1,126	258	272	234	386	336	301	428	+83.4%	+42.5%
Operating Profit	3	4	4	2	4	4	5	4	5	5	6	4	5	6	+36.3%	+18.9%
Other Income	0	1	0	2	2	1	1	1	0	1	1	1	1	2	+78.2%	+105.1%
Interest	2	2	2	1	3	3	3	3	4	4	4	3	4	4	+12.6%	+11.7%
Depreciation	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-1.5%	-1.5%
Profit Before Tax	1	2	3	2	2	2	3	1	2	2	3	3	3	4	+101.3%	+63.9%
Net Profit	-0	1	2	2	2	2	2	1	-0	2	2	2	2	4	+98.0%	+72.3%
EPS	0.00	0.01	0.01	0.01	0.02	0.01	0.01	0.01	0.00	0.01	0.01	0.01	0.01	0.02	+141.0%	+141.0%
OPM %	1.0%	1.3%	0.7%	0.9%	1.5%	1.9%	0.4%	1.6%	2.0%	2.0%	1.6%	1.2%	1.8%	1.5%	-25.0%	-16.7%

📆 Annual results (₹ Cr, FY = Apr–Mar)

Metric	FY25	FY26	TTM	YoY %
Sales	₹1,887 Cr	₹1,257 Cr	₹1,452 Cr	-33.4%
Operating Profit	₹19 Cr	₹21 Cr	₹22 Cr	+8.5%
OPM %	1.00%	1.63%	1.53%	+63.0%
NPM %	0.24%	0.64%	0.67%	+166.7%
Other Income	₹3 Cr	₹5 Cr	₹5 Cr	+30.3%
Depreciation	₹1 Cr	₹1 Cr	₹1 Cr	-13.9%
Interest	₹14 Cr	₹14 Cr	₹15 Cr	+3.5%
EBIT	₹18 Cr	₹20 Cr	₹22 Cr	+9.4%
PBT	₹8 Cr	₹10 Cr	₹12 Cr	+29.6%
Tax	—	—	₹1 Cr	—
Net Profit	₹4 Cr	₹8 Cr	₹10 Cr	+80.2%
EPS	₹0.03	₹0.04	₹0.05	+33.3%
Material Cost	—	—	₹398 Cr	—
Employee Cost	—	—	₹2 Cr	—
Extraordinary Items	—	—	—	—

🏛️ Balance Sheet (latest 4 periods)

Metric	Mar 2023	Mar 2024	Mar 2025	Mar 2026	% Chg
Equity Capital	113	113	113	113	+0.0%
Reserves	16	153	-7	-46	-557.1%
Borrowings	100	115	167	108	-35.3%
Other Liabilities	65	108	88	63	-28.4%
Total Liabilities	295	489	362	238	-34.3%
Fixed Assets	2	4	3	3	+0.0%
CWIP	0	0	0	0	—
Investments	88	223	94	31	-67.0%
Other Assets	204	262	265	204	-23.0%
Total Assets	295	489	362	238	-34.3%

💧 Cash Flow (latest 4 periods)

Metric	Mar 2023	Mar 2024	Mar 2025	Mar 2026	% Chg
Cash from Operating Activity	-59	31	-26	14	+153.8%
Cash from Investing Activity	38	-56	21	48	+128.6%
Cash from Financing Activity	24	17	42	-72	-271.4%
Net Cash Flow	4	-8	37	-10	-127.0%
Free Cash Flow	-59	28	-26	15	+157.7%
CFO/OP	-479%	242%	-115%	85%	+173.9%

➗ Ratios (latest 4 periods)

Metric	Mar 2023	Mar 2024	Mar 2025	Mar 2026	% Chg
Debtor Days	60	31	18	25	+38.9%
Inventory Days	8	11	17	23	+35.3%
Days Payable	20	20	11	7	-36.4%
Cash Conversion Cycle	49	23	24	42	+75.0%
Working Capital Days	52	30	30	18	-40.0%
ROCE %	4%	6%	6%	10%	+66.7%

👥 Shareholding (latest 4 periods)

Metric	Sep 2025	Dec 2025	Mar 2026	Jun 2026	% Chg
Promoters	59.33%	59.33%	59.41%	59.41%	+0.0%
FIIs	0.00%	0.00%	0.00%	0.01%	—
Public	40.68%	40.66%	40.58%	40.57%	-0.0%
No. of Shareholders	22,907	22,622	22,479	22,772	+1.3%

⚖️ Peer comparison

Industry: Film Production, Distribution & Exhibition · 18 companies · full page →

#	Company	CMP	MCap (Cr)	P/E	Sales TTM	NP TTM	OPM%	NPM%	Sales YoY%	NP YoY%	Qtr Rev Δ%	Qtr NP Δ%
1	512267 Media Matrix	₹15.05	1,481	229.0	1,452	10	1.5%	0.7%	-33.4%	80.2%	83.4%	98.0%
2	539469 Panorama Studios	₹999.15	1,305	n/m	355	19	10.4%	5.4%	-15.3%	-74.9%	34.3%	263.3%
3	531910 Madhuveer Com	₹158.45	1,162	78.1	27	7	46.6%	26.3%	446.9%	435.9%	152.4%	276.4%
4	532011 Vashu Bhagnani	₹267.40	423	n/m	15	3	1.7%	16.5%	-9.8%	-49.9%	72.7%	-61.8%
5	540151 Diksat Transworld	₹130.00	219	—	2	-1	-32.4%	-63.7%	—	—	-77.6%	-145.2%
6	539115 539115	—	169	—	34	-5	0.3%	-13.8%	18.9%	-135.4%	-1.4%	-123.3%
7	532380 Baba Arts	₹12.80	120	98.5	15	1	-0.6%	4.3%	167.9%	-54.9%	77.9%	-77.3%
8	523277 G V	₹0.79	62	—	2	-0	45.6%	-14.6%	13.0%	81.7%	-74.5%	-106.3%
9	532355 Picturehouse Media	₹9.57	42	82.0	0	1	-1468.1%	462.8%	0.0%	-72.3%	920.0%	409.0%
10	503685 Mediaone Global	₹42.68	21	—	—	—	—	—	-75.4%	-155.5%	—	40.0%
11	511092 JMD Ventures	₹13.12	20	—	—	—	—	—	-79.0%	-88.7%	-32.8%	29.6%
12	511246 Bombay Talkies	₹6.21	16	—	0	-0	-107.5%	-114.5%	-21.1%	-21.4%	-8.5%	8.6%
13	542654 V R	₹26.95	13	—	10	-1	9.9%	-6.6%	-3.1%	125.9%	-51.9%	-319.4%
14	531512 Orient Tradelink	₹13.50	13	53.0	13	1	-6.3%	7.3%	1.2%	189.1%	-32.1%	-82.7%
15	532072 Interworld Digital	₹0.56	9	—	—	-0	—	—	-100.0%	-18.2%	—	-33.3%
16	511664 BGIL Films	₹7.68	8	60.3	1	0	18.2%	21.3%	277.8%	155.6%	-70.0%	56.9%
17	531486 Filmcity Media	₹1.45	4	—	—	-0	—	—	-100.0%	-62.5%	—	-10.2%
18	531420 BMB Music	₹2.58	4	—	2	-0	8.7%	-2.3%	-27.8%	-87.4%	0.0%	-45.0%

❓ Frequently asked questions

What was Media Matrix Worldwide Ltd's revenue in Q1 FY27?

What was Media Matrix Worldwide Ltd's net profit in Q1 FY27?