Flash Finance

Indsil Hydro Power and Manganese Ltd522165Corporate

Ferro & Silica Manganese Latest results: Jun 2026 14 quarters of data
Consolidated Standalone
₹39.44
MCap ₹110 Cr · P/E 7.9
Indsil Hydro Power and Manganese Ltd — Stock analysis & AI research Indsil Hydro Power and Manganese Ltd — Live exchange announcements
AI-assisted data: figures and text on this page are extracted from public quarterly filings with AI assistance, checked automatically and overseen by our editorial team (human in the loop). They may still contain errors or omissions. Verify critical numbers against official company / SEBI / NSE / BSE filings before making any decision. Educational information only, not financial advice.
₹40 Cr
Sales · Jun 2026
-1.3% YoY
₹5 Cr
Operating Profit · Jun 2026
-16.9% YoY
13.2%
OPM % · Jun 2026
-15.9% YoY
₹5 Cr
Net Profit · Jun 2026
-17.6% YoY
₹1.81
EPS · Jun 2026
-17.4% YoY

📝 Indsil Hydro Power and Manganese Ltd — results explained

Quarter ended June 2026 (Q1 FY27)

Indsil Hydro Power and Manganese Ltd reported revenue of ₹40 crore for the quarter ended June 2026 (Q1 FY27), down 1.3% from ₹40 crore in the same quarter last year, and up 4.8% sequentially over the March 2026 quarter.

Net profit fell 17.6% year-on-year to ₹5 crore, from ₹6 crore. Earnings per share (EPS) came in at ₹1.81.

Operating profit stood at ₹5 crore — an operating margin (OPM) of 13.2%, compared with 15.7% in the year-ago quarter.

Full year and trailing twelve months

For the full year FY26, Indsil Hydro Power and Manganese Ltd posted revenue of ₹152 crore, a growth of 18.8% over FY25, with a net profit of ₹15 crore (down 80.3% year-on-year).

On a trailing-twelve-month (TTM) basis, revenue stands at ₹151 crore with a net profit of ₹14 crore.

Valuation snapshot

At the current price of ₹39.44, 522165 has a market capitalisation of ₹110 crore and a trailing P/E of about 7.9.

Within the Ferro & Silica Manganese industry, it is the 3rd-largest of the 5 companies we track by market value.

Shareholding pattern

As of Mar 2026, promoters held 62.81%, domestic institutional investors (DIIs) 3.79%, public shareholders 33.39% of Indsil Hydro Power and Manganese Ltd.

📈 Share price & events

📊 Quarterly trend

₹ crore · OPM % on right axis

🎯 Key metrics

price-linked ratios use the latest close
Valuation
Market Cap ?
₹110 Cr
Current Price ?
₹39.4
P/E ?
7.93above ind
Industry P/E ?
2.60
P/B ?
0.56
P/S ?
0.73
P/FCF ?
55.22
Enterprise Value ?
₹110 Cr
EV/EBITDA ?
7.84
PEG ?
0.11
Earnings Yield ?
10.0%
Dividend Yield ?
1.27%
Profitability & Returns
Sales (TTM) ?
₹151 Cr
OPM ?
9.3%
Profit after tax (TTM) ?
₹14 Cr
EPS (TTM) ?
₹4.97
ROCE ?
8.0%
ROE ?
7.0%
ROA ?
6.1%
Growth
Sales — latest qtr ?
₹40 Cr
PAT — latest qtr ?
₹5 Cr
YoY qtr sales growth ?
-1.3%
YoY qtr profit growth ?
-17.6%
Sales growth (3y) ?
-5%
Sales growth (5y) ?
20%
Profit growth (3y) ?
69%
Profit growth (5y) ?
31%
Financial Health
Debt ?
₹0 Cr
Debt to Equity ?
0.00
Interest Coverage ?
607.5
Current Ratio ?
N/A
Ownership
Promoter holding ?
62.81%
Change in promoter holding ?
0.00%
Pledged percentage ?
N/A
Market
Return 3 months ?
-5.2%
Return 6 months ?
12.0%

🗓️ Quarterly results (14 quarters · ₹ Cr)

same fiscal quarter as Jun bestweakest per row · for costs (interest, NPAs) low is best
Metric Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026 YoY % QoQ %
Sales 5946212030352634324037363840 -1.3% +4.8%
Operating Profit 41-64-0-833-564415 -16.9% +375.9%
Other Income 1400410811-511111 +23.7% -32.2%
Interest 23323100200000 — —
Depreciation 11111111111111 +10.4% +7.4%
Profit Before Tax 30-10109833-1264425 -15.8% +231.2%
Net Profit -00-10109633-2564415 -17.6% +361.0%
EPS -0.080.04-3.570.270.0334.481.010.98-9.092.191.411.400.391.81 -17.4% +364.1%
OPM % 7.5% 1.7% -27.3% 18.5% -1.3% -22.1% 10.6% 8.1% -15.1% 15.7% 10.7% 10.4% 2.9% 13.2% -15.9% +355.2%

📆 Annual results (₹ Cr, FY = Apr–Mar)

Metric FY25 FY26 TTM YoY %
Sales ₹128 Cr ₹152 Cr ₹151 Cr +18.8%
Operating Profit ₹-7 Cr ₹15 Cr ₹14 Cr +317.5%
OPM % -5.46% 10.01% 9.33% +283.3%
NPM % 59.66% 9.90% 9.22% -83.4%
Other Income ₹104 Cr ₹3 Cr ₹3 Cr -97.0%
Depreciation ₹3 Cr ₹3 Cr ₹3 Cr +1.7%
Interest ₹3 Cr ₹0 Cr ₹0 Cr -99.4%
EBIT ₹-10 Cr ₹12 Cr ₹11 Cr +222.4%
PBT ₹91 Cr ₹15 Cr ₹14 Cr -83.3%
Tax — — ₹0 Cr —
Net Profit ₹76 Cr ₹15 Cr ₹14 Cr -80.3%
EPS ₹27.38 ₹5.39 ₹5.01 -80.3%
Material Cost — — ₹25 Cr —
Employee Cost — — ₹4 Cr —
Extraordinary Items — — — —

🏛️ Balance Sheet (latest 4 periods)

Metric Mar 2023Mar 2024Mar 2025Mar 2026 % Chg
Equity Capital 28282828 +0.0%
Reserves 9484157170 +8.3%
Borrowings 12011000 —
Other Liabilities 29233929 -25.6%
Total Liabilities 271245223227 +1.8%
Fixed Assets 60504749 +4.3%
CWIP 1221 -50.0%
Investments 4001832 +77.8%
Other Assets 170193156145 -7.1%
Total Assets 271245223227 +1.8%

💧 Cash Flow (latest 4 periods)

Metric Mar 2023Mar 2024Mar 2025Mar 2026 % Chg
Cash from Operating Activity 178-115 +145.5%
Cash from Investing Activity 014131-16 -112.2%
Cash from Financing Activity -19-1-5311 +120.8%
Net Cash Flow -221670 -100.0%
Free Cash Flow 1614-122 +116.7%
CFO/OP 98%-509%-22%37% +268.2%

➗ Ratios (latest 4 periods)

Metric Mar 2023Mar 2024Mar 2025Mar 2026 % Chg
Debtor Days 19836 +100.0%
Inventory Days 394526514436 -15.2%
Days Payable 2411928 +211.1%
Cash Conversion Cycle 389523508413 -18.7%
Working Capital Days 77265251324 +29.1%
ROCE % 6%1%-3%8% +366.7%

👥 Shareholding (latest 4 periods)

Metric Jun 2025Sep 2025Dec 2025Mar 2026 % Chg
Promoters 62.81%62.81%62.81%62.81% +0.0%
DIIs 3.79%3.79%3.79%3.79% +0.0%
Public 33.39%33.40%33.40%33.39% -0.0%
No. of Shareholders 12,02211,82811,66311,608 -0.5%

⚖️ Peer comparison

Industry: Ferro & Silica Manganese · 5 companies · full page →
# Company CMP MCap (Cr) P/E Sales TTM NP TTM OPM% NPM% Sales YoY% NP YoY% Qtr Rev Δ% Qtr NP Δ%
1 VISACHROME VISA Chrome ₹34.98 510 0.5 511 1,036 0.2% 202.8% — — -29.6% -320.8%
2 532362 Nagpur Power ₹150.05 219 — 86 -3 -0.2% -3.1% 35.3% -177.5% 9.6% -142.1%
3 522165 Indsil Hydro ₹54.50 110 — — — — — -34.1% -10.2% — —
4 513005 Chrome Silicon ₹45.79 64 — 3 -10 -629.2% -384.4% -98.5% 88.6% 626.6% -2.5%
5 532656 Facor Alloys ₹6.92 57 11.3 2 12 -772.8% 698.1% 764.7% 70.5% 475.2% 573.4%
❓ Frequently asked questions
What was Indsil Hydro Power and Manganese Ltd's revenue in Q1 FY27?
Indsil Hydro Power and Manganese Ltd reported revenue of ₹40 crore for the quarter ended June 2026 (Q1 FY27), down 1.3% from ₹40 crore in the same quarter last year, and up 4.8% sequentially over the March 2026 quarter.
What was Indsil Hydro Power and Manganese Ltd's net profit in Q1 FY27?
Net profit fell 17.6% year-on-year to ₹5 crore, from ₹6 crore. Earnings per share (EPS) came in at ₹1.81.
What is 522165's market capitalisation and P/E ratio?
At the current price of ₹39.44, 522165 has a market capitalisation of ₹110 crore and a trailing P/E of about 7.9.
Who owns Indsil Hydro Power and Manganese Ltd? (shareholding pattern)
As of Mar 2026, promoters held 62.81%, domestic institutional investors (DIIs) 3.79%, public shareholders 33.39% of Indsil Hydro Power and Manganese Ltd.
TTM ends 2026-06-30. Amounts are ₹ crore unless stated otherwise. Figures are extracted by AI from public quarterly filings; gaps are filled from public market data. Live price refreshed about twice a day from exchange data. Educational information only — not financial advice.
⚠️ How this site is made: Market data pages are computed automatically from NSE/BSE publications and company filings; news articles and announcement analyses are written with AI assistance, with a human in the loop: our editors review what the AI produces. Both can contain errors. Verify with the original sources before any investment decision. Not investment advice; Flash Finance is not SEBI-registered. How we use AI