Flash Finance

Devine Impex Ltd531585Corporate

Trading & Distributors Latest results: Dec 2012 13 quarters of data
Consolidated Standalone
₹8.15
MCap ₹8 Cr · P/E 11.9
Devine Impex Ltd — Stock analysis & AI research Devine Impex Ltd — Live exchange announcements
AI-assisted data: figures and text on this page are extracted from public quarterly filings with AI assistance, checked automatically and overseen by our editorial team (human in the loop). They may still contain errors or omissions. Verify critical numbers against official company / SEBI / NSE / BSE filings before making any decision. Educational information only, not financial advice.
₹8 Cr
Sales · Dec 2012
+19.0% YoY
₹1 Cr
Operating Profit · Dec 2012
-2.4% YoY
10.6%
OPM % · Dec 2012
-17.8% YoY
₹0 Cr
Net Profit · Dec 2012
-33.3% YoY
₹0.17
EPS · Dec 2012
-63.8% YoY

📝 Devine Impex Ltd — results explained

Quarter ended December 2012 (Q3 FY13)

Devine Impex Ltd reported revenue of ₹8 crore for the quarter ended December 2012 (Q3 FY13), up 19.0% from ₹6 crore in the same quarter last year, and up 80.0% sequentially over the September 2012 quarter.

Net profit fell 33.3% year-on-year to ₹0 crore, from ₹0 crore. Earnings per share (EPS) came in at ₹0.17.

Operating profit stood at ₹1 crore — an operating margin (OPM) of 10.6%, compared with 12.9% in the year-ago quarter.

Full year and trailing twelve months

For the full year FY13, Devine Impex Ltd posted revenue of ₹15 crore, a decline of 22.4% over FY12, with a net profit of ₹1 crore (down 26.3% year-on-year).

On a trailing-twelve-month (TTM) basis, revenue stands at ₹19 crore with a net profit of ₹1 crore.

Valuation snapshot

At the current price of ₹8.15, 531585 has a market capitalisation of ₹8 crore and a trailing P/E of about 11.9.

Within the Trading & Distributors industry, it is the 25th-largest of the 178 companies we track by market value.

Shareholding pattern

As of Jun 2026, promoters held 34.54%, domestic institutional investors (DIIs) 0.02%, public shareholders 65.43% of Devine Impex Ltd.

📈 Share price & events

📊 Quarterly trend

₹ crore · OPM % on right axis

🎯 Key metrics

price-linked ratios use the latest close
Valuation
Market Cap ?
₹8 Cr
Current Price ?
₹8.2
P/E ?
11.88below ind
Industry P/E ?
22.40
P/B ?
0.57
P/S ?
0.40
P/FCF ?
-784.03
Enterprise Value ?
₹8 Cr
EV/EBITDA ?
2.46
PEG ?
N/A
Earnings Yield ?
39.0%
Dividend Yield ?
0.00%
Profitability & Returns
Sales (TTM) ?
₹19 Cr
OPM ?
16.5%
Profit after tax (TTM) ?
₹1 Cr
EPS (TTM) ?
₹0.69
ROCE ?
0.3%
ROE ?
4.8%
ROA ?
4.8%
Growth
Sales — latest qtr ?
₹8 Cr
PAT — latest qtr ?
₹0 Cr
YoY qtr sales growth ?
19.0%
YoY qtr profit growth ?
-33.3%
Sales growth (3y) ?
-15%
Sales growth (5y) ?
N/A
Profit growth (3y) ?
0%
Profit growth (5y) ?
N/A
Financial Health
Debt ?
₹0 Cr
Debt to Equity ?
0.00
Interest Coverage ?
N/A
Current Ratio ?
N/A
Ownership
Promoter holding ?
34.54%
Change in promoter holding ?
0.00%
Pledged percentage ?
N/A
Market
Return 3 months ?
-1.3%
Return 6 months ?
-0.1%

🗓️ Quarterly results (13 quarters · ₹ Cr)

same fiscal quarter as Dec bestweakest per row · for costs (interest, NPAs) low is best
Metric Dec 2009Mar 2010Jun 2010Sep 2010Dec 2010Mar 2011Jun 2011Sep 2011Dec 2011Mar 2012Jun 2012Sep 2012Dec 2012 YoY % QoQ %
Sales 3545635464448 +19.0% +80.0%
Operating Profit 0111101111111 -2.4% -14.0%
Other Income 00000-00000000 — —
Interest 0000000001111 +20.0% +0.0%
Depreciation 0000000000000 +0.0% -25.0%
Profit Before Tax 0000000000000 -32.4% -34.3%
Net Profit 0000000000000 -33.3% -33.3%
EPS 0.230.410.390.430.580.060.470.350.470.190.310.250.17 -63.8% -32.0%
OPM % 11.3% 13.0% 14.2% 13.7% 12.3% 11.9% 13.6% 13.4% 12.9% 17.2% 21.7% 22.1% 10.6% -17.8% -52.0%

📆 Annual results (₹ Cr, FY = Apr–Mar)

Metric FY12 FY13 TTM YoY %
Sales ₹20 Cr ₹15 Cr ₹19 Cr -22.4%
Operating Profit ₹3 Cr ₹2 Cr ₹3 Cr -10.1%
OPM % 14.05% 16.30% 16.48% +16.0%
NPM % 3.84% 3.65% 3.41% -4.9%
Other Income ₹0 Cr ₹0 Cr ₹0 Cr —
Depreciation ₹0 Cr ₹0 Cr ₹0 Cr -23.1%
Interest ₹2 Cr ₹2 Cr ₹2 Cr +2.6%
EBIT ₹3 Cr ₹2 Cr ₹3 Cr -9.4%
PBT ₹1 Cr ₹1 Cr ₹1 Cr -26.6%
Tax — — — —
Net Profit ₹1 Cr ₹1 Cr ₹1 Cr -26.3%
EPS ₹1.48 ₹0.73 ₹0.92 -50.7%
Material Cost — — — —
Employee Cost — — — —
Extraordinary Items — — — —

🏛️ Balance Sheet (latest 4 periods)

Metric Mar 2023Mar 2024Mar 2025Mar 2026 % Chg
Equity Capital 9.629.629.629.62 +0.0%
Reserves 4.014.054.084.11 +0.7%
Borrowings 0.000.000.000.00 —
Other Liabilities 0.040.070.060.05 -16.7%
Total Liabilities 13.6713.7413.7613.78 +0.1%
Fixed Assets 0.000.000.000.00 —
CWIP 0.000.000.000.00 —
Investments 1.221.221.221.22 +0.0%
Other Assets 12.4512.5212.5412.56 +0.2%
Total Assets 13.6713.7413.7613.78 +0.1%

💧 Cash Flow (latest 4 periods)

Metric Mar 2023Mar 2024Mar 2025Mar 2026 % Chg
Cash from Operating Activity 0.00-0.010.01-0.01 -200.0%
Cash from Investing Activity 0.000.000.000.00 —
Cash from Financing Activity 0.000.000.000.00 —
Net Cash Flow 0.00-0.010.01-0.01 -200.0%
Free Cash Flow 0.00-0.010.01-0.01 -200.0%
CFO/OP 20%0%40%0% -100.0%

➗ Ratios (latest 4 periods)

Metric Mar 2023Mar 2024Mar 2025Mar 2026 % Chg
Debtor Days 203.01219.83237.25270.53 +14.0%
Inventory Days 2,578.252,578.252,204.192,662.07 +20.8%
Days Payable 0.000.006.082.43 -60.0%
Cash Conversion Cycle 2,781.252,798.082,435.362,930.16 +20.3%
Working Capital Days 2,518.092,557.072,255.702,662.35 +18.0%
ROCE % 0.37%0.37%0.37%0.29% -21.6%

👥 Shareholding (latest 4 periods)

Metric Sep 2025Dec 2025Mar 2026Jun 2026 % Chg
Promoters 34.54%34.54%34.54%34.54% +0.0%
DIIs 0.02%0.02%0.02%0.02% +0.0%
Public 65.43%65.45%65.44%65.43% -0.0%
No. of Shareholders 2,7192,7022,6952,675 -0.7%

⚖️ Peer comparison

Industry: Trading & Distributors · top 25 of 178 companies · full page →
# Company CMP MCap (Cr) P/E Sales TTM NP TTM OPM% NPM% Sales YoY% NP YoY% Qtr Rev Δ% Qtr NP Δ%
1 MMTC MMTC ₹56.85 8,527 19.1 3 448 -5900.3% 14818.2% 11.3% 345.1% -32.0% 136.9%
2 MSTCLTD Mstc ₹717.80 5,053 21.6 386 234 60.5% 60.6% 13.1% -50.9% 22.4% 37.5%
3 526125 BN Agrochem ₹273.00 1,960 156.9 928 17 -0.5% 1.8% 191.7% 57.2% 26.7% -85.2%
4 CNL Creative Newtech ₹1,065.50 1,600 23.6 2,784 74 3.6% 2.6% 52.1% 31.8% 21.1% 32.9%
5 512038 TCC Concept ₹273.00 949 20.0 285 68 43.9% 23.7% 115.7% 56.1% 483.1% 40.5%
6 530929 RRP Defense ₹16.11 861 — 12 -1 -8.5% -8.3% 18.6% -190.4% 32.0% -354.4%
7 540980 Yamuna Syndicate ₹54,250.00 799 18.3 73 91 2.4% 125.6% 7.8% -4.3% 18.6% -78.9%
8 SHIVAUM Shiv Aum ₹551.40 750 66.1 672 11 3.2% 1.7% — — 22.5% 128.6%
9 538563 538563 — 661 — 166 24 26.3% 14.3% 710.0% 1000.0% 14.6% 90.3%
10 STCINDIA State Trading ₹104.37 626 1.0 — 639 — — — 2410.5% — -71.1%
11 524723 Arvaya Healthcare ₹23.00 557 — 0 -2 -2043.5% -1985.7% -100.0% -1138.5% — -254.3%
12 ROCKINGDCE Rockingdeals Cir ₹642.35 533 54.5 120 10 13.9% 8.4% — — 91.2% 150.0%
13 524480 Riddhi Siddhi ₹640.85 514 — 171 -17 -8.6% -9.9% 74.8% 0.0% -42.0% -62.4%
14 531191 Filtron Engineers ₹7.00 465 235.0 — 0 — — -100.0% 166.7% — 4800.0%
15 OSWALAGRO Oswal Agro ₹33.97 457 — 19 -23 7.0% -118.5% -88.1% -120.2% -100.0% -172.9%
16 512229 Veritas (India) ₹1,036.00 437 — 3,424 -0 2.0% -0.0% -24.1% -82.5% 52.9% -84.8%
17 539834 Balgopal Commercial ₹39.87 393 — — -5 — — — -214.3% — 157.3%
18 KOTHARIPRO Kothari Products ₹63.50 379 19.5 1,031 19 -6.0% 1.9% 5.4% 135.3% 8.6% -64.7%
19 540829 540829 — 347 — 74 2 6.0% 3.4% — — -83.8% -88.2%
20 539922 Rotographics (India) ₹45.01 330 53.0 45 1 0.1% 2.5% 4987.7% 616.7% 37.7% 127.0%
21 538537 538537 — 323 — — -2 — — — -935.0% — -3700.0%
22 512026 Vega Jewellers ₹2.04 315 0.2 978 47 8.9% 4.8% — — — —
23 540717 Polo Queen ₹43.72 296 n/m 76 3 5.6% 3.4% -5.7% -2.7% 49.8% -46.0%
24 SAKUMA Sakuma Exports ₹1.50 235 19.8 1,666 11 0.3% 0.6% -25.4% -35.7% -11.3% 70.5%
25 531585 Devine Impex ₹13.11 8 163.9 2 0 4.7% 4.3% -15.0% -25.0% 120.4% 493.0%
❓ Frequently asked questions
What was Devine Impex Ltd's revenue in Q3 FY13?
Devine Impex Ltd reported revenue of ₹8 crore for the quarter ended December 2012 (Q3 FY13), up 19.0% from ₹6 crore in the same quarter last year, and up 80.0% sequentially over the September 2012 quarter.
What was Devine Impex Ltd's net profit in Q3 FY13?
Net profit fell 33.3% year-on-year to ₹0 crore, from ₹0 crore. Earnings per share (EPS) came in at ₹0.17.
What is 531585's market capitalisation and P/E ratio?
At the current price of ₹8.15, 531585 has a market capitalisation of ₹8 crore and a trailing P/E of about 11.9.
Who owns Devine Impex Ltd? (shareholding pattern)
As of Jun 2026, promoters held 34.54%, domestic institutional investors (DIIs) 0.02%, public shareholders 65.43% of Devine Impex Ltd.
TTM ends 2012-12-31. Amounts are ₹ crore unless stated otherwise. Figures are extracted by AI from public quarterly filings; gaps are filled from public market data. Live price refreshed about twice a day from exchange data. Educational information only — not financial advice.
⚠️ How this site is made: Market data pages are computed automatically from NSE/BSE publications and company filings; news articles and announcement analyses are written with AI assistance, with a human in the loop: our editors review what the AI produces. Both can contain errors. Verify with the original sources before any investment decision. Not investment advice; Flash Finance is not SEBI-registered. How we use AI