Innokaiz India Ltd543905Corporate

Advertising & Media Agencies Latest results: Sep 2025 7 quarters of data

₹13.42

MCap ₹14 Cr

Innokaiz India Ltd — Stock analysis & AI research Innokaiz India Ltd — Live exchange announcements

AI-assisted data: figures and text on this page are extracted from public quarterly filings with AI assistance, checked automatically and overseen by our editorial team (human in the loop). They may still contain errors or omissions. Verify critical numbers against official company / SEBI / NSE / BSE filings before making any decision. Educational information only, not financial advice.

₹6 Cr

Sales · Sep 2025

+3.4% YoY

₹-1 Cr

Operating Profit · Sep 2025

-48.3% YoY

-14.9%

OPM % · Sep 2025

-43.3% YoY

₹-2 Cr

Net Profit · Sep 2025

-102.3% YoY

₹-1.70

EPS · Sep 2025

-102.4% YoY

📝 Innokaiz India Ltd — results explained

Quarter ended September 2025 (Q2 FY26)

Innokaiz India Ltd reported revenue of ₹6 crore for the quarter ended September 2025 (Q2 FY26), up 3.4% from ₹6 crore in the same quarter last year.

The company reported a net loss of ₹2 crore, against a net loss of ₹1 crore in the same quarter last year. Earnings per share (EPS) came in at ₹-1.70.

Operating profit stood at ₹-1 crore — an operating margin (OPM) of -14.9%, compared with -10.4% in the year-ago quarter.

Full year and trailing twelve months

On a trailing-twelve-month (TTM) basis, revenue stands at ₹10 crore with a net loss of ₹5 crore.

Valuation snapshot

At the current price of ₹13.42, 543905 has a market capitalisation of ₹14 crore.

Within the Advertising & Media Agencies industry, it is the 13th-largest of the 15 companies we track by market value.

Shareholding pattern

As of Mar 2026, promoters held 71.99%, public shareholders 28.00% of Innokaiz India Ltd.

📈 Share price & events

📊 Quarterly trend

₹ crore · OPM % on right axis

🎯 Key metrics

price-linked ratios use the latest close

Valuation

Market Cap ?

₹14 Cr

Current Price ?

₹13.4

P/E ?

N/A

Industry P/E ?

18.40

P/B ?

0.32

P/S ?

1.42

P/FCF ?

-10.01

Enterprise Value ?

₹30 Cr

EV/EBITDA ?

-7.55

PEG ?

N/A

Earnings Yield ?

-14.2%

Dividend Yield ?

0.00%

Profitability & Returns

Sales (TTM) ?

₹10 Cr

OPM ?

-40.7%

Profit after tax (TTM) ?

₹-5 Cr

EPS (TTM) ?

₹-4.84

ROCE ?

-5.6%

ROE ?

-11.7%

ROA ?

-6.1%

Growth

Sales — latest qtr ?

₹6 Cr

PAT — latest qtr ?

₹-2 Cr

YoY qtr sales growth ?

3.4%

YoY qtr profit growth ?

-102.3%

Sales growth (3y) ?

-68%

Sales growth (5y) ?

-42%

Profit growth (3y) ?

N/A

Profit growth (5y) ?

N/A

Financial Health

Debt ?

₹16 Cr

Debt to Equity ?

0.38

Interest Coverage ?

N/A

Current Ratio ?

N/A

Ownership

Promoter holding ?

71.99%

Change in promoter holding ?

0.00%

Pledged percentage ?

N/A

Market

Return 3 months ?

-10.5%

Return 6 months ?

20.3%

🗓️ Quarterly results (7 quarters · ₹ Cr)

same fiscal quarter as Sep bestweakest per row · for costs (interest, NPAs) low is best Highlight

Metric	Sep 2022	Mar 2023	Sep 2023	Mar 2024	Sep 2024	Mar 2025	Sep 2025	YoY %	QoQ %
Sales	147	76	57	20	6	4	6	+3.4%	—
Operating Profit	7	5	4	0	-1	-3	-1	-48.3%	—
Other Income	0	0	0	0	0	0	0	+46.2%	—
Interest	0	0	0	1	0	0	1	+456.2%	—
Depreciation	0	0	0	0	0	0	0	+15.8%	—
Profit Before Tax	7	5	3	-0	-1	-3	-2	-122.5%	—
Net Profit	5	4	2	-0	-1	-3	-2	-102.3%	—
EPS	6.95	4.85	2.42	-0.36	-0.84	-3.14	-1.70	-102.4%	—
OPM %	4.9%	6.3%	6.2%	1.9%	-10.4%	-78.6%	-14.9%	-43.3%	—

📆 Annual results (₹ Cr, FY = Apr–Mar)

Annual rollup not yet available We need at least 3 quarters of a fiscal year to compute annual figures. This symbol does not yet have a complete fiscal year in our database.

🏛️ Balance Sheet (latest 4 periods)

Metric	Mar 2023	Mar 2024	Mar 2025	Sep 2025	% Chg
Equity Capital	7.51	10.22	10.22	10.22	+0.0%
Reserves	19.70	37.64	33.81	32.07	-5.1%
Borrowings	0.64	18.69	19.68	16.02	-18.6%
Other Liabilities	28.37	17.20	22.09	22.90	+3.7%
Total Liabilities	56.22	83.75	85.80	81.21	-5.3%
Fixed Assets	4.01	22.74	23.99	0.81	-96.6%
CWIP	0.00	0.00	0.00	0.00	—
Investments	0.44	2.70	2.75	25.65	+832.7%
Other Assets	51.77	58.31	59.06	54.75	-7.3%
Total Assets	56.22	83.75	85.80	81.21	-5.3%

💧 Cash Flow (latest 4 periods)

Metric	Mar 2022	Mar 2023	Mar 2024	Mar 2025	% Chg
Cash from Operating Activity	2.59	-0.76	-15.29	-1.36	+91.1%
Cash from Investing Activity	-1.19	-0.45	-21.29	-1.56	+92.7%
Cash from Financing Activity	0.12	-0.95	35.31	0.80	-97.7%
Net Cash Flow	1.53	-2.16	-1.27	-2.11	-66.1%
Free Cash Flow	2.29	-0.76	-16.53	-1.37	+91.7%
CFO/OP	24%	17%	-303%	37%	+112.2%

➗ Ratios (latest 4 periods)

Metric	Mar 2022	Mar 2023	Mar 2024	Mar 2025	% Chg
Debtor Days	27.46	37.92	16.79	235.52	+1302.7%
Inventory Days	—	—	—	385.28	—
Days Payable	—	—	—	2,989.85	—
Cash Conversion Cycle	27.46	37.92	16.79	-2,369.05	-14209.9%
Working Capital Days	8.80	28.33	156.89	1,126.12	+617.8%
ROCE %	70.16%	51.55%	9.26%	-5.62%	-160.7%

👥 Shareholding (latest 4 periods)

Metric	Sep 2024	Mar 2025	Sep 2025	Mar 2026	% Chg
Promoters	71.99%	71.99%	71.99%	71.99%	+0.0%
Public	28.01%	28.01%	28.01%	28.00%	-0.0%
No. of Shareholders	793	779	746	693	-7.1%

⚖️ Peer comparison

Industry: Advertising & Media Agencies · 15 companies · full page →

#	Company	CMP	MCap (Cr)	P/E	Sales TTM	NP TTM	OPM%	NPM%	Sales YoY%	NP YoY%	Qtr Rev Δ%	Qtr NP Δ%
1	SIGNPOST Signpost India	₹256.65	1,372	18.7	591	73	25.3%	12.4%	27.1%	107.9%	10.6%	22.2%
2	543831 Bright Outdoor	₹449.90	742	19.3	162	25	21.1%	15.4%	—	—	13.0%	10.3%
3	RKSWAMY R K	₹86.05	434	19.1	347	23	13.3%	6.5%	15.8%	18.5%	7.8%	20.5%
4	CRAYONS Crayons Advertis	₹124.00	303	147.6	245	4	1.2%	1.6%	—	—	15.8%	-66.7%
5	PRAMARA Pramara Promotio	₹154.50	215	—	—	—	—	—	—	—	6.5%	6.0%
6	GRAPHISAD Graphisads	₹53.40	98	25.1	141	5	5.7%	3.5%	—	—	6.6%	-50.0%
7	GRADIENTE Gradiente Infotainment	₹2.53	84	19.7	46	4	13.7%	9.2%	123.4%	1738.9%	2116.6%	13235.0%
8	VERITAAS Veritaas	₹137.00	39	21.6	15	2	22.8%	12.1%	—	—	-8.5%	61.5%
9	531259 Esha Media	₹14.38	27	23.8	2	0	-138.2%	20.2%	-26.3%	113.0%	38.1%	528.6%
10	539310 Thinkink Picturez	₹26.37	26	—	2	1	22.6%	54.4%	-72.4%	2350.0%	-99.6%	124.4%
11	543341 Sharpline Broadcast	₹7.80	25	2.5	71	5	9.5%	7.3%	60.8%	225.4%	61.2%	48.3%
12	541799 Sungold Media	₹22.10	23	n/m	1	0	-2.4%	2.4%	—	—	25.8%	—
13	543905 Innokaiz India	₹50.44	14	—	10	-5	-40.7%	-51.1%	—	—	3.4%	-102.3%
14	543651 DAPS Advertising	₹30.00	13	11.4	22	1	7.4%	6.1%	—	—	11.6%	16.7%
15	526441 Vision Cinemas	₹1.23	9	—	1	-0	-9.0%	-15.7%	-72.2%	6.7%	-41.2%	113.3%

❓ Frequently asked questions

What was Innokaiz India Ltd's revenue in Q2 FY26?