Flash Finance

Aegis Logistics LimitedAEGISLOGCorporate

Energy Oil & Gas Refining & Marketing Latest results: Jun 2026 15 quarters of data
Consolidated Standalone
₹1,366.70
MCap ₹47,971 Cr · P/E 32.5
Aegis Logistics Limited — Stock analysis & AI research Aegis Logistics Limited — Multibagger AI analysis Aegis Logistics Limited — Seasonality — best & worst months Aegis Logistics Limited — Technical indicators & charts Aegis Logistics Limited — Technical setup — score, trend, support & resistance Aegis Logistics Limited — Live exchange announcements
📋 High ROE Stocks📋 Stocks With Strong Quarterly Results📋 Mid Cap Stocks List 📈 MACD Bearish Crossover📈 Bollinger Squeeze Stocks📈 Relative Strength Leaders📈 Multi-Timeframe Bullish Stocks📈 Accumulation (OBV Rising) 🏭 Oil & Gas sector
AI-assisted data: figures and text on this page are extracted from public quarterly filings with AI assistance, checked automatically and overseen by our editorial team (human in the loop). They may still contain errors or omissions. Verify critical numbers against official company / SEBI / NSE / BSE filings before making any decision. Educational information only, not financial advice.
₹2,357 Cr
Sales · Jun 2026
+37.1% YoY
₹714 Cr
Operating Profit · Jun 2026
+197.3% YoY
30.3%
OPM % · Jun 2026
+116.4% YoY
₹545 Cr
Net Profit · Jun 2026
+211.3% YoY
₹13.80
EPS · Jun 2026
+269.0% YoY

📝 Aegis Logistics Limited — results explained

Quarter ended June 2026 (Q1 FY27)

Aegis Logistics Limited reported revenue of ₹2,357 crore for the quarter ended June 2026 (Q1 FY27), up 37.1% from ₹1,719 crore in the same quarter last year, and down 9.1% sequentially over the March 2026 quarter.

Net profit rose 211.3% year-on-year to ₹545 crore, from ₹175 crore. Earnings per share (EPS) came in at ₹13.80.

Operating profit stood at ₹714 crore — an operating margin (OPM) of 30.3%, compared with 14.0% in the year-ago quarter.

Full year and trailing twelve months

For the full year FY26, Aegis Logistics Limited posted revenue of ₹8,332 crore, a growth of 23.2% over FY25, with a net profit of ₹1,107 crore (up 40.5% year-on-year).

On a trailing-twelve-month (TTM) basis, revenue stands at ₹8,970 crore with a net profit of ₹1,477 crore.

Valuation snapshot

At the current price of ₹1,366.70, AEGISLOG has a market capitalisation of ₹47,971 crore and a trailing P/E of about 32.5.

Within the Oil & Gas Refining & Marketing industry, it is the 5th-largest of the 9 companies we track by market value.

Shareholding pattern

As of Sep 2026, promoters held 58.10%, foreign institutional investors (FIIs) 19.13%, domestic institutional investors (DIIs) 4.01%, public shareholders 18.77% of Aegis Logistics Limited.

📈 Share price & events

📊 Quarterly trend

₹ crore · OPM % on right axis

🎯 Key metrics

price-linked ratios use the latest close
Valuation
Market Cap ?
₹47,971 Cr
Current Price ?
₹1,366.7
P/E ?
32.48above ind
Industry P/E ?
10.50
P/B ?
7.92
P/S ?
5.35
P/FCF ?
39.58
Enterprise Value ?
₹52,121 Cr
EV/EBITDA ?
27.07
PEG ?
1.30
Earnings Yield ?
3.3%
Dividend Yield ?
0.53%
Profitability & Returns
Sales (TTM) ?
₹8,970 Cr
OPM ?
21.5%
Profit after tax (TTM) ?
₹1,477 Cr
EPS (TTM) ?
₹42.08
ROCE ?
14.0%
ROE ?
24.4%
ROA ?
10.2%
Growth
Sales — latest qtr ?
₹2,357 Cr
PAT — latest qtr ?
₹545 Cr
YoY qtr sales growth ?
37.1%
YoY qtr profit growth ?
211.3%
Sales growth (3y) ?
-1%
Sales growth (5y) ?
17%
Profit growth (3y) ?
25%
Profit growth (5y) ?
32%
Financial Health
Debt ?
₹4,150 Cr
Debt to Equity ?
0.69
Interest Coverage ?
8.6
Current Ratio ?
N/A
Ownership
Promoter holding ?
58.10%
Change in promoter holding ?
0.00%
Pledged percentage ?
N/A
Market
Return 3 months ?
1.3%
Return 6 months ?
92.7%

🗓️ Quarterly results (15 quarters · ₹ Cr)

same fiscal quarter as Jun bestweakest per row · for costs (interest, NPAs) low is best
Metric Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026 YoY % QoQ %
Sales 8772,1542,1011,2351,8731,8371,6011,7501,7071,7051,7192,2941,7252,5942,357 +37.1% -9.1%
Operating Profit 216203196208212307232224233409240291297624714 +197.3% +14.4%
Other Income 1964374445634439606563968187106 +68.7% +22.2%
Interest 272530273029313051523324266348 +44.5% -24.3%
Depreciation 342933343433373737414252535353 +26.0% -0.2%
Profit Before Tax 108212170192192307208196204381228310299596719 +215.5% +20.7%
Net Profit 87159133150152237158152160318175244233455545 +211.3% +19.7%
EPS 3.574.013.303.623.715.593.753.593.548.023.745.125.0411.6913.80 +269.0% +18.0%
OPM % 24.6% 9.4% 9.3% 16.8% 11.3% 16.7% 14.5% 12.8% 13.6% 24.0% 14.0% 12.7% 17.2% 24.1% 30.3% +116.4% +25.7%

📆 Annual results (₹ Cr, FY = Apr–Mar)

Metric FY25 FY26 TTM YoY %
Sales ₹6,763 Cr ₹8,332 Cr ₹8,970 Cr +23.2%
Operating Profit ₹1,098 Cr ₹1,452 Cr ₹1,926 Cr +32.2%
OPM % 16.24% 17.43% 21.47% +7.3%
NPM % 11.65% 13.29% 16.46% +14.1%
Other Income ₹208 Cr ₹327 Cr ₹370 Cr +57.2%
Depreciation ₹152 Cr ₹200 Cr ₹211 Cr +31.6%
Interest ₹164 Cr ₹146 Cr ₹161 Cr -11.0%
EBIT ₹946 Cr ₹1,252 Cr ₹1,715 Cr +32.3%
PBT ₹989 Cr ₹1,433 Cr ₹1,924 Cr +44.9%
Tax — — — —
Net Profit ₹788 Cr ₹1,107 Cr ₹1,477 Cr +40.5%
EPS ₹18.90 ₹25.59 ₹35.65 +35.4%
Material Cost — — ₹1,994 Cr —
Employee Cost — — ₹25 Cr —
Extraordinary Items — — — —

🏛️ Balance Sheet (latest 4 periods)

Metric Mar 2023Mar 2024Mar 2025Mar 2026 % Chg
Equity Capital 35353535 +0.0%
Reserves 3,4973,8594,5966,020 +31.0%
Borrowings 1,9242,6654,6064,150 -9.9%
Other Liabilities 1,6131,3691,8434,286 +132.6%
Total Liabilities 7,0697,92911,08014,491 +30.8%
Fixed Assets 3,6614,1395,0866,363 +25.1%
CWIP 4126971,308764 -41.6%
Investments 20419401,745 —
Other Assets 2,7922,8994,6865,619 +19.9%
Total Assets 7,0697,92911,08014,491 +30.8%

💧 Cash Flow (latest 4 periods)

Metric Mar 2023Mar 2024Mar 2025Mar 2026 % Chg
Cash from Operating Activity 3586565582,028 +263.4%
Cash from Investing Activity -931-712-1,463-2,533 -73.1%
Cash from Financing Activity 1,3112561,2831,606 +25.2%
Net Cash Flow 7382003781,101 +191.3%
Free Cash Flow -17942-3861,212 +414.0%
CFO/OP 113%96%69%167% +142.0%

➗ Ratios (latest 4 periods)

Metric Mar 2023Mar 2024Mar 2025Mar 2026 % Chg
Debtor Days 35273721 -43.2%
Inventory Days 74137 -46.2%
Days Payable 42283140 +29.0%
Cash Conversion Cycle 1320-12 -160.0%
Working Capital Days 7-8-12-76 -533.3%
ROCE % 16%15%13%14% +7.7%

👥 Shareholding (latest 6 periods)

Metric Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026Sep 2026 % Chg
Promoters 58.10%58.10%58.10%58.10%58.10%58.10% +0.0%
FIIs 16.79%16.88%17.87%19.56%19.54%19.13% -2.1%
DIIs 6.40%6.25%5.41%3.67%3.60%4.01% +11.4%
Public 18.71%18.76%18.64%18.67%18.76%18.77% +0.1%
No. of Shareholders 84,32381,42577,69578,19077,19490,790 +17.6%

⚖️ Peer comparison

Industry: Oil & Gas Refining & Marketing · 9 companies · full page →
# Company CMP MCap (Cr) P/E Sales TTM NP TTM OPM% NPM% Sales YoY% NP YoY% Qtr Rev Δ% Qtr NP Δ%
1 RELIANCE Reliance Industries ₹1,257.50 1,701,708 22.5 1,134,303 88,221 16.2% 7.8% 9.3% 18.2% 25.4% -24.6%
2 IOC Indian Oil ₹135.11 190,792 3.7 917,401 35,728 7.4% 3.9% 1.6% 216.8% 20.1% -116.8%
3 BPCL Bharat Petroleum ₹304.50 130,100 7.7 519,827 17,132 5.2% 3.3% -2.6% 93.8% 41.7% -127.4%
4 HINDPETRO Hindustan Petroleum ₹352.00 74,899 44.8 481,071 1,671 1.4% 0.3% 0.1% 134.3% 26.9% -398.3%
5 AEGISLOG AEGIS LOGISTICS ₹1,406.80 49,379 37.4 8,970 1,477 21.5% 16.5% 23.2% 40.5% 37.1% 211.3%
6 PETRONET Petronet LNG ₹287.20 43,080 10.3 37,169 4,179 15.4% 11.2% -14.7% -1.9% -53.2% 37.4%
7 MRPL Mangalore Refinery ₹175.40 30,741 7.0 124,441 4,414 7.4% 3.5% -7.9% 3323.9% 25.3% 203.0%
8 CHENNPETRO Chennai Petroleum ₹1,570.00 23,379 5.6 78,186 4,174 7.9% 5.3% -3.5% 1350.2% 98.2% 2671.9%
9 CASTROLIND Castrol India ₹188.00 18,596 19.4 5,845 959 23.4% 16.4% 7.0% 1.7% 8.6% 3.9%
❓ Frequently asked questions
What was Aegis Logistics Limited's revenue in Q1 FY27?
Aegis Logistics Limited reported revenue of ₹2,357 crore for the quarter ended June 2026 (Q1 FY27), up 37.1% from ₹1,719 crore in the same quarter last year, and down 9.1% sequentially over the March 2026 quarter.
What was Aegis Logistics Limited's net profit in Q1 FY27?
Net profit rose 211.3% year-on-year to ₹545 crore, from ₹175 crore. Earnings per share (EPS) came in at ₹13.80.
What is AEGISLOG's market capitalisation and P/E ratio?
At the current price of ₹1,366.70, AEGISLOG has a market capitalisation of ₹47,971 crore and a trailing P/E of about 32.5.
Who owns Aegis Logistics Limited? (shareholding pattern)
As of Sep 2026, promoters held 58.10%, foreign institutional investors (FIIs) 19.13%, domestic institutional investors (DIIs) 4.01%, public shareholders 18.77% of Aegis Logistics Limited.
TTM ends 2026-06-30. Amounts are ₹ crore unless stated otherwise. Figures are extracted by AI from public quarterly filings; gaps are filled from public market data. Live price refreshed about twice a day from exchange data. Educational information only — not financial advice.
⚠️ How this site is made: Market data pages are computed automatically from NSE/BSE publications and company filings; news articles and announcement analyses are written with AI assistance, with a human in the loop: our editors review what the AI produces. Both can contain errors. Verify with the original sources before any investment decision. Not investment advice; Flash Finance is not SEBI-registered. How we use AI