Aegis Logistics LimitedAEGISLOGCorporate

Energy Oil & Gas Refining & Marketing Latest results: Jun 2026 15 quarters of data

₹1,366.70

MCap ₹47,971 Cr · P/E 37.8

Aegis Logistics Limited — Stock analysis & AI research Aegis Logistics Limited — Multibagger AI analysis Aegis Logistics Limited — Seasonality — best & worst months Aegis Logistics Limited — Technical indicators & charts Aegis Logistics Limited — Technical setup — score, trend, support & resistance Aegis Logistics Limited — Live exchange announcements

📋 High ROE Stocks 📋 Stocks With Strong Quarterly Results 📋 Mid Cap Stocks List 📈 MACD Bearish Crossover 📈 Bollinger Squeeze Stocks 📈 Relative Strength Leaders 📈 Multi-Timeframe Bullish Stocks 📈 Accumulation (OBV Rising) 🏭 Oil & Gas sector

AI-assisted data: figures and text on this page are extracted from public quarterly filings with AI assistance, checked automatically and overseen by our editorial team (human in the loop). They may still contain errors or omissions. Verify critical numbers against official company / SEBI / NSE / BSE filings before making any decision. Educational information only, not financial advice.

₹1,069 Cr

Sales · Jun 2026

+27.7% YoY

₹469 Cr

Operating Profit · Jun 2026

+599.4% YoY

43.8%

OPM % · Jun 2026

+447.5% YoY

₹394 Cr

Net Profit · Jun 2026

+469.7% YoY

₹11.23

EPS · Jun 2026

+470.1% YoY

📝 Aegis Logistics Limited — results explained

Quarter ended June 2026 (Q1 FY27)

Aegis Logistics Limited reported revenue of ₹1,069 crore for the quarter ended June 2026 (Q1 FY27), up 27.7% from ₹837 crore in the same quarter last year, and down 37.6% sequentially over the March 2026 quarter.

Net profit rose 469.7% year-on-year to ₹394 crore, from ₹69 crore. Earnings per share (EPS) came in at ₹11.23.

Operating profit stood at ₹469 crore — an operating margin (OPM) of 43.8%, compared with 8.0% in the year-ago quarter.

Full year and trailing twelve months

For the full year FY26, Aegis Logistics Limited posted revenue of ₹4,491 crore, a growth of 50.9% over FY25, with a net profit of ₹943 crore (up 78.3% year-on-year).

On a trailing-twelve-month (TTM) basis, revenue stands at ₹4,724 crore with a net profit of ₹1,268 crore.

Valuation snapshot

At the current price of ₹1,366.70, AEGISLOG has a market capitalisation of ₹47,971 crore and a trailing P/E of about 37.8.

Within the Oil & Gas Refining & Marketing industry, it is the 5th-largest of the 9 companies we track by market value.

Shareholding pattern

As of Sep 2026, promoters held 58.10%, foreign institutional investors (FIIs) 19.13%, domestic institutional investors (DIIs) 4.01%, public shareholders 18.77% of Aegis Logistics Limited.

📈 Share price & events

📊 Quarterly trend

₹ crore · OPM % on right axis

🎯 Key metrics

price-linked ratios use the latest close

Valuation

Market Cap ?

₹47,971 Cr

Current Price ?

₹1,366.7

P/E ?

37.83above ind

Industry P/E ?

10.50

P/B ?

13.87

P/S ?

10.16

P/FCF ?

101.63

Enterprise Value ?

₹48,387 Cr

EV/EBITDA ?

45.97

PEG ?

7.57

Earnings Yield ?

2.1%

Dividend Yield ?

0.53%

Profitability & Returns

Sales (TTM) ?

₹4,724 Cr

OPM ?

22.3%

Profit after tax (TTM) ?

₹1,268 Cr

EPS (TTM) ?

₹36.13

ROCE ?

34.0%

ROE ?

36.7%

ROA ?

23.5%

Growth

Sales — latest qtr ?

₹1,069 Cr

PAT — latest qtr ?

₹394 Cr

YoY qtr sales growth ?

27.7%

YoY qtr profit growth ?

469.7%

Sales growth (3y) ?

13%

Sales growth (5y) ?

45%

Profit growth (3y) ?

Profit growth (5y) ?

43%

Financial Health

Debt ?

₹416 Cr

Debt to Equity ?

0.12

Interest Coverage ?

31.4

Current Ratio ?

N/A

Ownership

Promoter holding ?

58.10%

Change in promoter holding ?

0.00%

Pledged percentage ?

N/A

Market

Return 3 months ?

1.3%

Return 6 months ?

92.7%

🗓️ Quarterly results (15 quarters · ₹ Cr)

same fiscal quarter as Jun bestweakest per row · for costs (interest, NPAs) low is best Highlight

Metric	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026	YoY %	QoQ %
Sales	877	805	850	584	824	722	732	658	672	914	837	1,028	914	1,713	1,069	+27.7%	-37.6%
Operating Profit	90	87	74	81	83	103	74	67	63	246	67	79	89	416	469	+599.4%	+12.6%
Other Income	—	117	32	57	60	62	153	35	36	36	35	154	135	239	69	+96.0%	-71.3%
Interest	3	4	2	3	3	2	2	2	2	8	4	3	3	10	4	-7.3%	-62.9%
Depreciation	4	4	5	5	5	3	4	4	4	5	5	6	6	6	6	+13.0%	-5.8%
Profit Before Tax	108	196	99	130	135	160	220	96	93	268	94	224	216	639	528	+464.2%	-17.4%
Net Profit	87	155	74	104	108	126	165	72	66	226	69	167	183	524	394	+469.7%	-24.8%
EPS	2.47	4.43	2.12	2.96	3.07	3.59	4.71	2.06	1.87	6.43	1.97	4.75	5.22	14.94	11.23	+470.1%	-24.8%
OPM %	10.3%	10.8%	8.7%	13.9%	10.1%	14.3%	10.1%	10.2%	9.4%	26.9%	8.0%	7.7%	9.7%	24.3%	43.8%	+447.5%	+80.2%

📆 Annual results (₹ Cr, FY = Apr–Mar)

Metric	FY25	FY26	TTM	YoY %
Sales	₹2,977 Cr	₹4,491 Cr	₹4,724 Cr	+50.9%
Operating Profit	₹450 Cr	₹651 Cr	₹1,053 Cr	+44.7%
OPM %	15.12%	14.49%	22.28%	-4.2%
NPM %	17.77%	21.00%	26.85%	+18.2%
Other Income	₹260 Cr	₹563 Cr	₹597 Cr	+116.5%
Depreciation	₹17 Cr	₹23 Cr	₹24 Cr	+35.3%
Interest	₹14 Cr	₹20 Cr	₹20 Cr	+42.9%
EBIT	₹433 Cr	₹628 Cr	₹1,029 Cr	+45.0%
PBT	₹678 Cr	₹1,173 Cr	₹1,607 Cr	+73.0%
Tax	—	—	₹134 Cr	—
Net Profit	₹529 Cr	₹943 Cr	₹1,268 Cr	+78.3%
EPS	₹15.07	₹26.88	₹36.14	+78.4%
Material Cost	—	—	₹907 Cr	—
Employee Cost	—	—	₹8 Cr	—
Extraordinary Items	—	—	—	—

🏛️ Balance Sheet (latest 4 periods)

Metric	Mar 2023	Mar 2024	Mar 2025	Mar 2026	% Chg
Equity Capital	35	35	35	35	+0.0%
Reserves	2,138	2,347	2,762	3,424	+24.0%
Borrowings	112	203	404	416	+3.0%
Other Liabilities	363	520	596	1,532	+157.0%
Total Liabilities	2,648	3,105	3,797	5,408	+42.4%
Fixed Assets	559	574	601	693	+15.3%
CWIP	106	251	591	478	-19.1%
Investments	242	231	337	935	+177.4%
Other Assets	1,741	2,049	2,268	3,302	+45.6%
Total Assets	2,648	3,105	3,797	5,408	+42.4%

💧 Cash Flow (latest 4 periods)

Metric	Mar 2023	Mar 2024	Mar 2025	Mar 2026	% Chg
Cash from Operating Activity	145	490	76	957	+1159.2%
Cash from Investing Activity	405	-24	-468	493	+205.3%
Cash from Financing Activity	-573	-126	28	-311	-1210.7%
Net Cash Flow	-22	340	-364	1,139	+412.9%
Free Cash Flow	17	315	-301	472	+256.8%
CFO/OP	102%	190%	48%	180%	+275.0%

➗ Ratios (latest 4 periods)

Metric	Mar 2023	Mar 2024	Mar 2025	Mar 2026	% Chg
Debtor Days	25	19	39	30	-23.1%
Inventory Days	18	6	25	8	-68.0%
Days Payable	30	27	34	45	+32.4%
Cash Conversion Cycle	12	-2	30	-6	-120.0%
Working Capital Days	24	-6	-17	-33	-94.1%
ROCE %	46%	22%	24%	34%	+41.7%

👥 Shareholding (latest 6 periods)

Metric	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026	Sep 2026	% Chg
Promoters	58.10%	58.10%	58.10%	58.10%	58.10%	58.10%	+0.0%
FIIs	16.79%	16.88%	17.87%	19.56%	19.54%	19.13%	-2.1%
DIIs	6.40%	6.25%	5.41%	3.67%	3.60%	4.01%	+11.4%
Public	18.71%	18.76%	18.64%	18.67%	18.76%	18.77%	+0.1%
No. of Shareholders	84,323	81,425	77,695	78,190	77,194	90,790	+17.6%

⚖️ Peer comparison

Industry: Oil & Gas Refining & Marketing · 9 companies · full page →

#	Company	CMP	MCap (Cr)	P/E	Sales TTM	NP TTM	OPM%	NPM%	Sales YoY%	NP YoY%	Qtr Rev Δ%	Qtr NP Δ%
1	RELIANCE Reliance Industries	₹1,257.50	1,701,708	22.5	1,134,303	88,221	16.2%	7.8%	9.3%	18.2%	25.4%	-24.6%
2	IOC Indian Oil	₹135.11	190,792	3.7	917,401	35,728	7.4%	3.9%	1.6%	216.8%	20.1%	-116.8%
3	BPCL Bharat Petroleum	₹304.50	130,100	7.7	519,827	17,132	5.2%	3.3%	-2.6%	93.8%	41.7%	-127.4%
4	HINDPETRO Hindustan Petroleum	₹352.00	74,899	44.8	481,071	1,671	1.4%	0.3%	0.1%	134.3%	26.9%	-398.3%
5	AEGISLOG AEGIS LOGISTICS	₹1,406.80	49,379	37.4	8,970	1,477	21.5%	16.5%	23.2%	40.5%	37.1%	211.3%
6	PETRONET Petronet LNG	₹287.20	43,080	10.3	37,169	4,179	15.4%	11.2%	-14.7%	-1.9%	-53.2%	37.4%
7	MRPL Mangalore Refinery	₹175.40	30,741	7.0	124,441	4,414	7.4%	3.5%	-7.9%	3323.9%	25.3%	203.0%
8	CHENNPETRO Chennai Petroleum	₹1,570.00	23,379	5.6	78,186	4,174	7.9%	5.3%	-3.5%	1350.2%	98.2%	2671.9%
9	CASTROLIND Castrol India	₹188.00	18,596	19.4	5,845	959	23.4%	16.4%	7.0%	1.7%	8.6%	3.9%

❓ Frequently asked questions

What was Aegis Logistics Limited's revenue in Q1 FY27?

What was Aegis Logistics Limited's net profit in Q1 FY27?