Bombay Cycle & Motor Agency Ltd501430Corporate

Trading & Distributors Latest results: Jun 2026 14 quarters of data

₹1,560.00

MCap ₹61 Cr · P/E 27.9

Bombay Cycle & Motor Agency Ltd — Stock analysis & AI research Bombay Cycle & Motor Agency Ltd — Live exchange announcements

AI-assisted data: figures and text on this page are extracted from public quarterly filings with AI assistance, checked automatically and overseen by our editorial team (human in the loop). They may still contain errors or omissions. Verify critical numbers against official company / SEBI / NSE / BSE filings before making any decision. Educational information only, not financial advice.

₹3 Cr

Sales · Jun 2026

+11.1% YoY

₹0 Cr

Operating Profit · Jun 2026

+71.8% YoY

11.0%

OPM % · Jun 2026

+54.9% YoY

₹1 Cr

Net Profit · Jun 2026

-16.3% YoY

₹33.92

EPS · Jun 2026

-16.2% YoY

📝 Bombay Cycle & Motor Agency Ltd — results explained

Quarter ended June 2026 (Q1 FY27)

Bombay Cycle & Motor Agency Ltd reported revenue of ₹3 crore for the quarter ended June 2026 (Q1 FY27), up 11.1% from ₹3 crore in the same quarter last year, and down 28.1% sequentially over the March 2026 quarter.

Net profit fell 16.3% year-on-year to ₹1 crore, from ₹2 crore. Earnings per share (EPS) came in at ₹33.92.

Operating profit stood at ₹0 crore — an operating margin (OPM) of 11.0%, compared with 7.1% in the year-ago quarter.

Full year and trailing twelve months

For the full year FY26, Bombay Cycle & Motor Agency Ltd posted revenue of ₹12 crore, a growth of 19.7% over FY25, with a net profit of ₹2 crore.

On a trailing-twelve-month (TTM) basis, revenue stands at ₹13 crore with a net profit of ₹2 crore.

Valuation snapshot

At the current price of ₹1,560.00, 501430 has a market capitalisation of ₹61 crore and a trailing P/E of about 27.9.

Within the Trading & Distributors industry, it is the 25th-largest of the 178 companies we track by market value.

Shareholding pattern

As of Jun 2026, promoters held 72.46%, domestic institutional investors (DIIs) 1.96%, public shareholders 25.59% of Bombay Cycle & Motor Agency Ltd.

📈 Share price & events

📊 Quarterly trend

₹ crore · OPM % on right axis

🎯 Key metrics

price-linked ratios use the latest close

Valuation

Market Cap ?

₹61 Cr

Current Price ?

₹1,560.0

P/E ?

27.90above ind

Industry P/E ?

22.40

P/B ?

2.11

P/S ?

4.80

P/FCF ?

38.85

Enterprise Value ?

₹61 Cr

EV/EBITDA ?

31.05

PEG ?

1.99

Earnings Yield ?

2.6%

Dividend Yield ?

0.32%

Profitability & Returns

Sales (TTM) ?

₹13 Cr

OPM ?

15.6%

Profit after tax (TTM) ?

₹2 Cr

EPS (TTM) ?

₹55.92

ROCE ?

9.4%

ROE ?

7.6%

ROA ?

6.1%

Growth

Sales — latest qtr ?

₹3 Cr

PAT — latest qtr ?

₹1 Cr

YoY qtr sales growth ?

11.1%

YoY qtr profit growth ?

-16.3%

Sales growth (3y) ?

13%

Sales growth (5y) ?

N/A

Profit growth (3y) ?

14%

Profit growth (5y) ?

N/A

Financial Health

Debt ?

₹0 Cr

Debt to Equity ?

0.02

Interest Coverage ?

36.3

Current Ratio ?

N/A

Ownership

Promoter holding ?

72.46%

Change in promoter holding ?

0.00%

Pledged percentage ?

N/A

Market

Return 3 months ?

0.1%

Return 6 months ?

-6.2%

🗓️ Quarterly results (14 quarters · ₹ Cr)

same fiscal quarter as Jun bestweakest per row · for costs (interest, NPAs) low is best Highlight

Metric	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026	YoY %	QoQ %
Sales	2	2	2	3	2	2	3	3	3	3	3	3	4	3	+11.1%	-28.1%
Operating Profit	1	0	0	1	0	1	1	1	0	0	0	0	1	0	+71.8%	-74.7%
Other Income	0	1	1	1	0	1	1	0	-5	1	0	1	-1	1	-1.2%	+268.7%
Interest	0	0	0	0	0	0	0	0	0	0	0	0	0	0	+10.0%	+10.0%
Depreciation	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-1.3%	-1.3%
Profit Before Tax	1	1	1	1	1	1	1	1	-5	1	0	1	0	2	+7.7%	+445.8%
Net Profit	1	1	1	1	1	1	1	0	-5	2	-0	0	0	1	-16.3%	+188.6%
EPS	13.25	23.75	16.00	21.50	17.00	23.75	30.50	0.75	-120.50	40.50	-2.50	11.50	11.75	33.92	-16.2%	+188.7%
OPM %	24.4%	20.9%	24.4%	21.7%	16.2%	23.3%	22.9%	17.7%	15.5%	7.1%	4.4%	10.0%	31.2%	11.0%	+54.9%	-64.7%

📆 Annual results (₹ Cr, FY = Apr–Mar)

Metric	FY25	FY26	TTM	YoY %
Sales	₹10 Cr	₹12 Cr	₹13 Cr	+19.7%
Operating Profit	₹2 Cr	₹2 Cr	₹2 Cr	-9.8%
OPM %	19.75%	14.88%	15.57%	-24.7%
NPM %	-25.24%	19.71%	17.20%	+178.1%
Other Income	₹-3 Cr	₹1 Cr	₹1 Cr	+142.3%
Depreciation	₹0 Cr	₹0 Cr	₹0 Cr	+42.9%
Interest	₹0 Cr	₹0 Cr	₹0 Cr	+0.0%
EBIT	₹2 Cr	₹1 Cr	₹2 Cr	-18.1%
PBT	₹-1 Cr	₹3 Cr	₹3 Cr	+331.9%
Tax	—	—	₹0 Cr	—
Net Profit	₹-3 Cr	₹2 Cr	₹2 Cr	+193.5%
EPS	₹-65.50	₹61.25	₹54.67	+193.5%
Material Cost	—	—	₹1 Cr	—
Employee Cost	—	—	₹1 Cr	—
Extraordinary Items	—	—	—	—

🏛️ Balance Sheet (latest 4 periods)

Metric	Mar 2023	Mar 2024	Mar 2025	Mar 2026	% Chg
Equity Capital	0.40	0.40	0.40	0.40	+0.0%
Reserves	24.01	26.92	26.30	28.56	+8.6%
Borrowings	0.68	0.61	0.54	0.46	-14.8%
Other Liabilities	7.29	5.20	6.14	6.51	+6.0%
Total Liabilities	32.38	33.13	33.38	35.93	+7.6%
Fixed Assets	1.06	0.94	3.69	3.41	-7.6%
CWIP	0.00	0.00	0.00	0.00	—
Investments	11.14	13.19	10.65	11.59	+8.8%
Other Assets	20.18	19.00	19.04	20.93	+9.9%
Total Assets	32.38	33.13	33.38	35.93	+7.6%

💧 Cash Flow (latest 4 periods)

Metric	Mar 2023	Mar 2024	Mar 2025	Mar 2026	% Chg
Cash from Operating Activity	2.08	4.60	2.30	1.67	-27.4%
Cash from Investing Activity	-2.33	-4.31	-1.89	-1.04	+45.0%
Cash from Financing Activity	0.66	-0.13	-0.16	-0.13	+18.8%
Net Cash Flow	0.41	0.16	0.24	0.50	+108.3%
Free Cash Flow	1.31	4.57	1.41	1.57	+11.3%
CFO/OP	132%	282%	203%	134%	-34.0%

➗ Ratios (latest 4 periods)

Metric	Mar 2023	Mar 2024	Mar 2025	Mar 2026	% Chg
Debtor Days	10.20	15.14	14.47	19.16	+32.4%
Cash Conversion Cycle	10.20	15.14	14.47	19.16	+32.4%
Working Capital Days	142.35	126.32	-56.83	345.25	+707.5%
ROCE %	11.80%	10.83%	8.05%	9.42%	+17.0%

👥 Shareholding (latest 4 periods)

Metric	Sep 2025	Dec 2025	Mar 2026	Jun 2026	% Chg
Promoters	72.46%	72.46%	72.46%	72.46%	+0.0%
DIIs	1.97%	1.97%	1.96%	1.96%	+0.0%
Public	25.57%	25.58%	25.59%	25.59%	+0.0%
No. of Shareholders	1,558	1,559	1,518	1,523	+0.3%

⚖️ Peer comparison

Industry: Trading & Distributors · top 25 of 178 companies · full page →

#	Company	CMP	MCap (Cr)	P/E	Sales TTM	NP TTM	OPM%	NPM%	Sales YoY%	NP YoY%	Qtr Rev Δ%	Qtr NP Δ%
1	MMTC MMTC	₹56.85	8,527	19.1	3	448	-5900.3%	14818.2%	11.3%	345.1%	-32.0%	136.9%
2	MSTCLTD Mstc	₹717.80	5,053	21.6	386	234	60.5%	60.6%	13.1%	-50.9%	22.4%	37.5%
3	526125 BN Agrochem	₹273.00	1,960	156.9	928	17	-0.5%	1.8%	191.7%	57.2%	26.7%	-85.2%
4	CNL Creative Newtech	₹1,065.50	1,600	23.6	2,784	74	3.6%	2.6%	52.1%	31.8%	21.1%	32.9%
5	512038 TCC Concept	₹273.00	949	20.0	285	68	43.9%	23.7%	115.7%	56.1%	483.1%	40.5%
6	530929 RRP Defense	₹16.11	861	—	12	-1	-8.5%	-8.3%	18.6%	-190.4%	32.0%	-354.4%
7	540980 Yamuna Syndicate	₹54,250.00	799	18.3	73	91	2.4%	125.6%	7.8%	-4.3%	18.6%	-78.9%
8	SHIVAUM Shiv Aum	₹551.40	750	66.1	672	11	3.2%	1.7%	—	—	22.5%	128.6%
9	538563 538563	—	661	—	166	24	26.3%	14.3%	710.0%	1000.0%	14.6%	90.3%
10	STCINDIA State Trading	₹104.37	626	1.0	—	639	—	—	—	2410.5%	—	-71.1%
11	524723 Arvaya Healthcare	₹23.00	557	—	0	-2	-2043.5%	-1985.7%	-100.0%	-1138.5%	—	-254.3%
12	ROCKINGDCE Rockingdeals Cir	₹642.35	533	54.5	120	10	13.9%	8.4%	—	—	91.2%	150.0%
13	524480 Riddhi Siddhi	₹640.85	514	—	171	-17	-8.6%	-9.9%	74.8%	0.0%	-42.0%	-62.4%
14	531191 Filtron Engineers	₹7.00	465	235.0	—	0	—	—	-100.0%	166.7%	—	4800.0%
15	OSWALAGRO Oswal Agro	₹33.97	457	—	19	-23	7.0%	-118.5%	-88.1%	-120.2%	-100.0%	-172.9%
16	512229 Veritas (India)	₹1,036.00	437	—	3,424	-0	2.0%	-0.0%	-24.1%	-82.5%	52.9%	-84.8%
17	539834 Balgopal Commercial	₹39.87	393	—	—	-5	—	—	—	-214.3%	—	157.3%
18	KOTHARIPRO Kothari Products	₹63.50	379	19.5	1,031	19	-6.0%	1.9%	5.4%	135.3%	8.6%	-64.7%
19	540829 540829	—	347	—	74	2	6.0%	3.4%	—	—	-83.8%	-88.2%
20	539922 Rotographics (India)	₹45.01	330	53.0	45	1	0.1%	2.5%	4987.7%	616.7%	37.7%	127.0%
21	538537 538537	—	323	—	—	-2	—	—	—	-935.0%	—	-3700.0%
22	512026 Vega Jewellers	₹2.04	315	0.2	978	47	8.9%	4.8%	—	—	—	—
23	540717 Polo Queen	₹43.72	296	n/m	76	3	5.6%	3.4%	-5.7%	-2.7%	49.8%	-46.0%
24	SAKUMA Sakuma Exports	₹1.50	235	19.8	1,666	11	0.3%	0.6%	-25.4%	-35.7%	-11.3%	70.5%
25	501430 Bombay Cycle	₹1,874.90	61	34.3	13	2	15.6%	17.2%	19.7%	193.5%	11.1%	-16.3%

❓ Frequently asked questions

What was Bombay Cycle & Motor Agency Ltd's revenue in Q1 FY27?

What was Bombay Cycle & Motor Agency Ltd's net profit in Q1 FY27?