Flash Finance

Silver Oak India Ltd531635Corporate

Breweries & Distilleries Latest results: Jun 2026 14 quarters of data
Consolidated Standalone
₹72.40
MCap ₹26 Cr
Silver Oak India Ltd — Stock analysis & AI research Silver Oak India Ltd — Live exchange announcements
AI-assisted data: figures and text on this page are extracted from public quarterly filings with AI assistance, checked automatically and overseen by our editorial team (human in the loop). They may still contain errors or omissions. Verify critical numbers against official company / SEBI / NSE / BSE filings before making any decision. Educational information only, not financial advice.
₹0 Cr
Sales · Jun 2026
₹-0 Cr
Operating Profit · Jun 2026
+52.3% YoY
—
OPM % · Jun 2026
₹-0 Cr
Net Profit · Jun 2026
+50.6% YoY
₹-0.58
EPS · Jun 2026
+38.9% YoY

📝 Silver Oak India Ltd — results explained

Quarter ended June 2026 (Q1 FY27)

Silver Oak India Ltd reported revenue of ₹0 crore for the quarter ended June 2026 (Q1 FY27).

The company reported a net loss of ₹0 crore, against a net loss of ₹0 crore in the same quarter last year. Earnings per share (EPS) came in at ₹-0.58.

Full year and trailing twelve months

For the full year FY26, Silver Oak India Ltd posted revenue of ₹0 crore, a decline of 100.0% over FY25, with a net loss of ₹2 crore.

On a trailing-twelve-month (TTM) basis, revenue stands at ₹0 crore with a net loss of ₹2 crore.

Valuation snapshot

At the current price of ₹72.40, 531635 has a market capitalisation of ₹26 crore.

Within the Breweries & Distilleries industry, it is the 19th-largest of the 20 companies we track by market value.

Shareholding pattern

As of Jun 2026, promoters held 64.71%, public shareholders 35.29% of Silver Oak India Ltd.

📈 Share price & events

📊 Quarterly trend

₹ crore · OPM % on right axis

🎯 Key metrics

price-linked ratios use the latest close
Valuation
Market Cap ?
₹26 Cr
Current Price ?
₹72.4
P/E ?
N/A
Industry P/E ?
23.60
P/B ?
5.43
P/S ?
N/A
P/FCF ?
-27.24
Enterprise Value ?
₹36 Cr
EV/EBITDA ?
-35.38
PEG ?
N/A
Earnings Yield ?
-3.2%
Dividend Yield ?
0.00%
Profitability & Returns
Sales (TTM) ?
N/A
OPM ?
N/A
Profit after tax (TTM) ?
₹-2 Cr
EPS (TTM) ?
₹-4.36
ROCE ?
-0.3%
ROE ?
-32.6%
ROA ?
-5.4%
Growth
Sales — latest qtr ?
₹0 Cr
PAT — latest qtr ?
₹-0 Cr
YoY qtr sales growth ?
N/A
YoY qtr profit growth ?
50.6%
Sales growth (3y) ?
N/A
Sales growth (5y) ?
N/A
Profit growth (3y) ?
-7%
Profit growth (5y) ?
N/A
Financial Health
Debt ?
₹10 Cr
Debt to Equity ?
1.98
Interest Coverage ?
-1.2
Current Ratio ?
N/A
Ownership
Promoter holding ?
64.71%
Change in promoter holding ?
0.00%
Pledged percentage ?
N/A
Market
Return 3 months ?
-10.0%
Return 6 months ?
-11.2%

🗓️ Quarterly results (14 quarters · ₹ Cr)

same fiscal quarter as Jun bestweakest per row · for costs (interest, NPAs) low is best
Metric Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026 YoY % QoQ %
Sales 00000001000000 — —
Operating Profit -0-0-0-0-0-0-0-0-0-0-0-1-0-0 +52.3% +34.1%
Other Income 10002000000000 -9.6% -1.7%
Interest 00000000000000 +8.4% +3.3%
Depreciation 00000000000000 -26.3% +10.5%
Profit Before Tax 0-1-1-01-0-00-0-0-0-0-0-0 +44.0% +28.0%
Net Profit 0-1-1-01-0-0-0-0-0-0-1-1-0 +50.6% +79.3%
EPS 0.21-1.32-1.27-1.130.69-1.08-0.90-0.47-0.74-0.95-0.58-1.45-1.53-0.58 +38.9% +62.1%
OPM % -1200.0% — — — -3300.0% — — -11.7% — — — — — — — —

📆 Annual results (₹ Cr, FY = Apr–Mar)

Metric FY25 FY26 TTM YoY %
Sales ₹1 Cr ₹0 Cr ₹0 Cr -100.0%
Operating Profit ₹-1 Cr ₹-1 Cr ₹-1 Cr +0.9%
OPM % -97.50% — — —
NPM % -88.33% — — —
Other Income ₹1 Cr ₹1 Cr ₹1 Cr +23.0%
Depreciation ₹0 Cr ₹0 Cr ₹0 Cr +0.0%
Interest ₹1 Cr ₹1 Cr ₹1 Cr +55.2%
EBIT ₹-1 Cr ₹-1 Cr ₹-1 Cr +0.8%
PBT ₹-1 Cr ₹-1 Cr ₹-1 Cr -13.4%
Tax — — ₹0 Cr —
Net Profit ₹-1 Cr ₹-2 Cr ₹-2 Cr -63.2%
EPS ₹-3.19 ₹-4.51 ₹-4.14 -41.4%
Material Cost — — — —
Employee Cost — — ₹0 Cr —
Extraordinary Items — — — —

🏛️ Balance Sheet (latest 4 periods)

Metric Mar 2023Mar 2024Mar 2025Mar 2026 % Chg
Equity Capital 3.793.793.793.79 +0.0%
Reserves 4.813.662.501.03 -58.8%
Borrowings 7.778.448.959.52 +6.4%
Other Liabilities 12.9913.3113.8814.65 +5.5%
Total Liabilities 29.3629.2029.1228.99 -0.4%
Fixed Assets 1.361.291.101.00 -9.1%
CWIP 0.000.000.000.00 —
Investments 10.0310.0610.079.66 -4.1%
Other Assets 17.9717.8517.9518.33 +2.1%
Total Assets 29.3629.2029.1228.99 -0.4%

💧 Cash Flow (latest 4 periods)

Metric Mar 2023Mar 2024Mar 2025Mar 2026 % Chg
Cash from Operating Activity -2.03-1.361.46-0.96 -165.8%
Cash from Investing Activity 1.031.60-0.60-0.23 +61.7%
Cash from Financing Activity 0.24-0.06-0.01-0.20 -1900.0%
Net Cash Flow -0.760.190.85-1.38 -262.4%
Free Cash Flow -2.33-1.511.51-0.96 -163.6%
CFO/OP 123%93%-136%99% +172.8%

➗ Ratios (latest 4 periods)

Metric Mar 2023Mar 2024Mar 2025Mar 2026 % Chg
Debtor Days 14,417.5038,325.0036.50— —
Inventory Days ——141.29— —
Days Payable ——164.84— —
Cash Conversion Cycle 14,417.5038,325.0012.95— —
Working Capital Days -36,135.00-730.00203.79— —
ROCE % -2.54%-0.23%-1.26%-0.32% +74.6%

👥 Shareholding (latest 4 periods)

Metric Sep 2025Dec 2025Mar 2026Jun 2026 % Chg
Promoters 64.71%64.71%64.71%64.71% +0.0%
Public 35.29%35.30%35.29%35.29% +0.0%
No. of Shareholders 3,3464,0274,1604,185 +0.6%

⚖️ Peer comparison

Industry: Breweries & Distilleries · 20 companies · full page →
# Company CMP MCap (Cr) P/E Sales TTM NP TTM OPM% NPM% Sales YoY% NP YoY% Qtr Rev Δ% Qtr NP Δ%
1 PICCADIL Piccadily Agro ₹581.10 5,728 51.0 1,137 111 16.6% 9.8% 28.3% 8.4% 32.4% 12.3%
2 GLOBUSSPR Globus Spirits ₹839.05 2,640 24.2 2,799 100 9.9% 3.6% -3.8% 315.4% 12.7% 49.7%
3 GMBREW GM Breweries ₹912.65 2,085 12.0 817 173 24.6% 21.2% 17.6% 21.6% 18.0% 12.3%
4 INDIAGLYCO India Glycols ₹257.00 1,723 5.3 6,158 316 10.9% 5.1% 50.6% 26.7% 19.4% 32.6%
5 SDBL Som Distilleries ₹70.09 1,457 — 395 -12 -2.5% -3.0% -8.3% -57.6% -90.7% -96.0%
6 ASALCBR Associated Alcohols ₹675.75 1,357 15.8 1,044 83 13.0% 7.9% -4.9% 9.6% 5.2% -25.0%
7 SULA Sula Vineyards ₹131.14 1,107 44.6 591 25 17.2% 4.2% -3.7% -63.5% -4.6% -45.4%
8 IFBAGRO IFB Agro ₹870.00 815 13.7 1,509 60 7.3% 4.0% 2.6% 1201.4% 35.8% 18.5%
9 507155 Jagatjit Industries ₹197.90 775 86.4 324 11 -12.5% 3.3% -48.3% 139.1% 78.1% 17.2%
10 541741 Fratelli Vineyards ₹325.75 553 — 182 -23 -2.5% -12.5% -40.0% -46.0% 1.2% 37.0%
11 539546 Agribio Spirits ₹45.02 336 11.4 38 4 -1.4% 11.2% 147.4% 10.6% -91.4% 23.5%
12 512361 Cupid Breweries ₹16.30 224 — — -1 — — -100.0% 2.8% — 28.6%
13 531216 Comfort Intech ₹6.72 189 — 163 -3 6.5% -2.0% -5.7% -125.6% 89.0% -6.6%
14 523309 Shri Gang ₹67.78 100 6.9 366 19 9.9% 5.1% 12.8% -36.5% 38.6% 240.0%
15 516032 Tahmar Enterprises ₹21.23 91 — 1 -4 -614.3% -401.2% -33.4% -111.7% -73.6% 94.4%
16 531126 Kati Patang ₹6.11 66 — 12 -10 -83.5% -86.2% -18.9% -195.1% 152.2% -21.3%
17 526471 Winsome Breweries ₹48.52 55 — 1 -2 -155.0% -182.9% -60.5% -1157.1% 76.7% -90.8%
18 RKDL Ravi Kumar ₹16.91 41 224.4 29 0 -4.4% 0.6% -45.4% 7.7% 200.6% 127.7%
19 531635 Silver Oak ₹49.01 26 — — -2 — — -100.0% -63.2% — 50.6%
20 526211 Suraj Industries ₹84.50 — 45.4 72 5 14.0% 6.7% 91.8% -116.7% 282.4% 435.8%
❓ Frequently asked questions
What was Silver Oak India Ltd's revenue in Q1 FY27?
Silver Oak India Ltd reported revenue of ₹0 crore for the quarter ended June 2026 (Q1 FY27).
What was Silver Oak India Ltd's net profit in Q1 FY27?
The company reported a net loss of ₹0 crore, against a net loss of ₹0 crore in the same quarter last year. Earnings per share (EPS) came in at ₹-0.58.
What is 531635's market capitalisation and P/E ratio?
At the current price of ₹72.40, 531635 has a market capitalisation of ₹26 crore.
Who owns Silver Oak India Ltd? (shareholding pattern)
As of Jun 2026, promoters held 64.71%, public shareholders 35.29% of Silver Oak India Ltd.
TTM ends 2026-06-30. Amounts are ₹ crore unless stated otherwise. Figures are extracted by AI from public quarterly filings; gaps are filled from public market data. Live price refreshed about twice a day from exchange data. Educational information only — not financial advice.
⚠️ How this site is made: Market data pages are computed automatically from NSE/BSE publications and company filings; news articles and announcement analyses are written with AI assistance, with a human in the loop: our editors review what the AI produces. Both can contain errors. Verify with the original sources before any investment decision. Not investment advice; Flash Finance is not SEBI-registered. How we use AI