Cyber Media (India) LimitedCYBERMEDIACorporate

Entertainment / Electronic Media Software Latest results: Jun 2026 14 quarters of data

₹18.12

MCap ₹38 Cr · P/E 54.7

Cyber Media (India) Limited — Stock analysis & AI research Cyber Media (India) Limited — Seasonality — best & worst months Cyber Media (India) Limited — Technical setup — score, trend, support & resistance Cyber Media (India) Limited — Live exchange announcements

🏭 Media sector

AI-assisted data: figures and text on this page are extracted from public quarterly filings with AI assistance, checked automatically and overseen by our editorial team (human in the loop). They may still contain errors or omissions. Verify critical numbers against official company / SEBI / NSE / BSE filings before making any decision. Educational information only, not financial advice.

₹4 Cr

Sales · Jun 2026

+9.1% YoY

₹-0 Cr

Operating Profit · Jun 2026

-367.0% YoY

-5.2%

OPM % · Jun 2026

-347.6% YoY

₹0 Cr

Net Profit · Jun 2026

+502.0% YoY

₹0.09

EPS · Jun 2026

+800.0% YoY

📝 Cyber Media (India) Limited — results explained

Quarter ended June 2026 (Q1 FY27)

Cyber Media (India) Limited reported revenue of ₹4 crore for the quarter ended June 2026 (Q1 FY27), up 9.1% from ₹4 crore in the same quarter last year, and up 50.8% sequentially over the March 2026 quarter.

Net profit rose 502.0% year-on-year to ₹0 crore, from ₹0 crore. Earnings per share (EPS) came in at ₹0.09.

Operating profit stood at ₹-0 crore — an operating margin (OPM) of -5.2%, compared with 2.1% in the year-ago quarter.

Full year and trailing twelve months

For the full year FY26, Cyber Media (India) Limited posted revenue of ₹13 crore, a growth of 16.2% over FY25, with a net profit of ₹1 crore.

On a trailing-twelve-month (TTM) basis, revenue stands at ₹13 crore with a net profit of ₹1 crore.

Valuation snapshot

At the current price of ₹18.12, CYBERMEDIA has a market capitalisation of ₹38 crore and a trailing P/E of about 54.7.

Within the Entertainment / Electronic Media Software industry, it is the 25th-largest of the 52 companies we track by market value.

Shareholding pattern

As of Sep 2026, promoters held 67.13%, public shareholders 32.87% of Cyber Media (India) Limited.

Promoter holding rose from 66.57% to 67.13% over the latest period.

📈 Share price & events

📊 Quarterly trend

₹ crore · OPM % on right axis

🎯 Key metrics

price-linked ratios use the latest close

Valuation

Market Cap ?

₹38 Cr

Current Price ?

₹18.1

P/E ?

54.65above ind

Industry P/E ?

13.50

P/B ?

-2.69

P/S ?

2.80

P/FCF ?

-8.17

Enterprise Value ?

₹51 Cr

EV/EBITDA ?

308.49

PEG ?

1.27

Earnings Yield ?

N/A

Dividend Yield ?

0.00%

Profitability & Returns

Sales (TTM) ?

₹13 Cr

OPM ?

1.2%

Profit after tax (TTM) ?

₹1 Cr

EPS (TTM) ?

₹0.33

ROCE ?

N/A

ROE ?

-4.9%

ROA ?

6.2%

Growth

Sales — latest qtr ?

₹4 Cr

PAT — latest qtr ?

₹0 Cr

YoY qtr sales growth ?

9.1%

YoY qtr profit growth ?

502.0%

Sales growth (3y) ?

-5%

Sales growth (5y) ?

11%

Profit growth (3y) ?

43%

Profit growth (5y) ?

35%

Financial Health

Debt ?

₹14 Cr

Debt to Equity ?

-0.97

Interest Coverage ?

0.3

Current Ratio ?

N/A

Ownership

Promoter holding ?

67.13%

Change in promoter holding ?

0.56%

Pledged percentage ?

N/A

Market

Return 3 months ?

21.3%

Return 6 months ?

15.1%

🗓️ Quarterly results (14 quarters · ₹ Cr)

same fiscal quarter as Jun bestweakest per row · for costs (interest, NPAs) low is best Highlight

Metric	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026	YoY %	QoQ %
Sales	4	4	4	3	3	2	3	3	3	4	4	3	3	4	+9.1%	+50.8%
Operating Profit	0	-0	-0	-0	-1	-1	-1	-1	-1	0	0	-0	0	-0	-367.0%	-147.5%
Other Income	0	0	0	0	1	0	0	-9	0	0	1	-0	0	1	+235.4%	+56.0%
Interest	0	0	0	0	0	0	0	0	0	0	0	0	0	0	+12.0%	-5.9%
Depreciation	0	0	0	0	0	0	0	0	0	0	0	0	0	0	+3.3%	+3.3%
Profit Before Tax	0	0	0	0	-0	-1	-1	-10	-1	0	0	-0	1	0	+502.0%	-69.4%
Net Profit	0	0	0	0	-0	-1	-1	-10	-1	0	0	-0	1	0	+502.0%	-68.9%
EPS	0.05	0.01	0.01	0.00	-0.19	-0.36	-0.29	-4.46	-0.33	0.01	0.14	-0.17	0.28	0.09	+800.0%	-67.9%
OPM %	2.0%	-2.8%	-2.0%	-4.9%	-22.2%	-27.1%	-25.3%	-35.4%	-27.5%	2.1%	0.5%	-3.1%	16.5%	-5.2%	-347.6%	-131.5%

📆 Annual results (₹ Cr, FY = Apr–Mar)

Metric	FY25	FY26	TTM	YoY %
Sales	₹11 Cr	₹13 Cr	₹13 Cr	+16.2%
Operating Profit	₹-3 Cr	₹0 Cr	₹0 Cr	+114.2%
OPM %	-28.76%	3.50%	1.24%	+112.2%
NPM %	-105.40%	4.11%	5.13%	+103.9%
Other Income	₹-8 Cr	₹1 Cr	₹2 Cr	+115.1%
Depreciation	₹0 Cr	₹0 Cr	₹0 Cr	-15.8%
Interest	₹1 Cr	₹1 Cr	₹1 Cr	+36.8%
EBIT	₹-3 Cr	₹0 Cr	₹0 Cr	+108.7%
PBT	₹-12 Cr	₹1 Cr	₹1 Cr	+104.6%
Tax	—	—	—	—
Net Profit	₹-12 Cr	₹1 Cr	₹1 Cr	+104.5%
EPS	₹-5.44	₹0.26	₹0.34	+104.8%
Material Cost	—	—	₹3 Cr	—
Employee Cost	—	—	₹1 Cr	—
Extraordinary Items	—	—	—	—

🏛️ Balance Sheet (latest 4 periods)

Metric	Mar 2023	Mar 2024	Mar 2025	Mar 2026	% Chg
Equity Capital	15.67	15.67	15.67	20.79	+32.7%
Reserves	-24.98	-25.37	-37.48	-34.81	+7.1%
Borrowings	13.45	11.01	15.08	13.59	-9.9%
Other Liabilities	9.26	12.03	17.84	11.61	-34.9%
Total Liabilities	13.40	13.34	11.11	11.18	+0.6%
Fixed Assets	2.92	3.34	3.25	3.54	+8.9%
CWIP	0.06	0.00	0.00	0.00	—
Investments	1.11	2.91	2.32	2.63	+13.4%
Other Assets	9.31	7.09	5.54	5.01	-9.6%
Total Assets	13.40	13.34	11.11	11.18	+0.6%

💧 Cash Flow (latest 4 periods)

Metric	Mar 2023	Mar 2024	Mar 2025	Mar 2026	% Chg
Cash from Operating Activity	-8.63	4.03	-3.79	-4.16	-9.8%
Cash from Investing Activity	5.87	-1.55	0.56	-0.76	-235.7%
Cash from Financing Activity	3.11	-3.10	3.20	5.00	+56.2%
Net Cash Flow	0.35	-0.63	-0.03	0.08	+366.7%
Free Cash Flow	-2.86	3.89	-3.87	-4.62	-19.4%
CFO/OP	-1,236%	-330%	123%	-867%	-804.9%

➗ Ratios (latest 4 periods)

Metric	Mar 2023	Mar 2024	Mar 2025	Mar 2026	% Chg
Debtor Days	129.57	122.72	101.42	68.16	-32.8%
Cash Conversion Cycle	129.57	122.72	101.42	68.16	-32.8%
Working Capital Days	-51.25	-168.02	-454.15	-228.68	+49.6%
ROCE %	130.49%	42.20%	—	—	—

👥 Shareholding (latest 5 periods)

Metric	Sep 2025	Dec 2025	Mar 2026	Apr 2026	Sep 2026	% Chg
Promoters	66.57%	66.57%	66.57%	66.57%	67.13%	+0.8%
FIIs	0.00%	0.00%	0.00%	0.00%	—	—
Public	33.43%	33.43%	33.43%	33.43%	32.87%	-1.7%
No. of Shareholders	12,535	12,190	11,944	11,926	12,259	+2.8%

⚖️ Peer comparison

Industry: Entertainment / Electronic Media Software · top 25 of 52 companies · full page →

#	Company	CMP	MCap (Cr)	P/E	Sales TTM	NP TTM	OPM%	NPM%	Sales YoY%	NP YoY%	Qtr Rev Δ%	Qtr NP Δ%
1	PVRINOX PVR INOX	₹1,226.00	11,532	27.1	6,872	444	32.2%	6.5%	16.3%	218.9%	10.4%	204.6%
2	SAREGAMA Saregama India	₹497.60	9,552	43.3	1,041	221	36.0%	21.2%	-15.9%	0.8%	27.5%	42.1%
3	TIPSMUSIC Tips Music	₹666.25	8,512	39.3	375	217	73.9%	57.9%	20.6%	29.9%	33.3%	90.3%
4	ZEEL Zee Entertainment	₹77.76	7,469	27.4	8,099	271	4.9%	3.3%	-2.4%	-60.1%	-7.3%	-155.3%
5	NETWORK18 Network18 Media	₹26.34	4,068	—	2,169	-32	2.2%	-1.5%	-69.2%	108.7%	10.3%	-125.8%
6	DBCORP D.B.Corp	₹186.49	3,324	10.2	2,366	328	19.7%	13.9%	0.7%	-10.3%	-5.4%	-26.4%
7	BASILIC Basilic Fly	₹567.60	1,434	30.3	351	47	22.3%	13.5%	21.0%	38.4%	8.9%	-44.2%
8	JAGRAN Jagran Prakashan	₹62.09	1,351	7.6	1,916	179	13.3%	9.4%	-0.6%	96.9%	8.5%	-8.3%
9	DEN Den Networks	₹26.42	1,260	8.4	967	148	5.3%	15.3%	-3.1%	-15.9%	-3.5%	5.1%
10	BALAJITELE Balaji Telefilms	₹92.46	1,127	—	379	-21	-7.9%	-5.6%	-53.3%	-158.6%	229.2%	473.2%
11	NDTV New Delhi	₹70.00	790	—	537	-335	-50.4%	-62.3%	13.5%	-48.8%	8.5%	-17.0%
12	SANDESH Sandesh	₹990.00	749	6.9	824	108	5.9%	13.1%	49.0%	-13.0%	528.5%	70.5%
13	GTPL GTPL Hathway	₹56.46	635	—	4,015	-4	10.1%	-0.1%	7.0%	-75.9%	19.2%	-150.7%
14	DIGIKORE Digikore Studios	₹499.35	632	25.3	66	13	33.4%	19.1%	—	—	142.7%	165.3%
15	TVTODAY TV Today	₹102.05	609	35.5	820	17	4.5%	2.1%	-19.3%	-80.9%	4.6%	39.6%
16	HMVL Hindustan Media	₹78.50	578	6.1	822	96	12.6%	11.6%	10.3%	-34.5%	7.8%	451.6%
17	HTMEDIA HT Media	₹24.10	557	—	1,652	-50	3.6%	-3.0%	2.6%	-8584.5%	-0.5%	-123.5%
18	PHANTOMFX Phantom Digital	₹410.25	557	30.6	118	19	28.8%	16.1%	—	—	54.3%	-12.5%
19	DISHTV Dish TV	₹2.62	482	—	1,099	-999	-17.2%	-90.9%	-25.9%	-65.7%	-19.2%	-202.5%
20	ZEEMEDIA Zee Media	₹7.35	482	330.4	759	1	14.0%	0.2%	22.1%	101.2%	1.4%	26.6%
21	ENIL Entertainment Network	₹100.34	478	—	562	-8	8.3%	-1.4%	3.9%	-161.8%	-2.8%	-14.2%
22	NDLVENTURE NDL Ventures	₹121.12	408	—	1,045	-28	14.3%	-2.7%	11.0%	107.1%	-9.6%	-70.4%
23	SABEVENTS Sab Events	₹132.60	398	—	2	-0	2.5%	-14.9%	39.7%	43.2%	10.7%	21.5%
24	CINELINE Cineline India	₹89.96	343	24.9	251	12	22.1%	4.9%	9.9%	132.4%	47.9%	-120.0%
25	CYBERMEDIA Cyber Media	₹22.11	46	10.5	128	4	4.5%	3.5%	19.1%	140.1%	95.0%	46.5%

❓ Frequently asked questions

What was Cyber Media (India) Limited's revenue in Q1 FY27?

What was Cyber Media (India) Limited's net profit in Q1 FY27?