Him Teknoforge Ltd505712Corporate

Auto Components & Equipments Latest results: Dec 2024 3 quarters of data

₹277.15

MCap ₹296 Cr

Him Teknoforge Ltd — Stock analysis & AI research Him Teknoforge Ltd — Live exchange announcements

AI-assisted data: figures and text on this page are extracted from public quarterly filings with AI assistance, checked automatically and overseen by our editorial team (human in the loop). They may still contain errors or omissions. Verify critical numbers against official company / SEBI / NSE / BSE filings before making any decision. Educational information only, not financial advice.

₹88 Cr

Sales · Dec 2024

+8.8% YoY

₹9 Cr

Operating Profit · Dec 2024

+30.1% YoY

10.6%

OPM % · Dec 2024

+19.1% YoY

₹1 Cr

Net Profit · Dec 2024

+150.0% YoY

₹1.53

EPS · Dec 2024

+121.7% YoY

📝 Him Teknoforge Ltd — results explained

Quarter ended December 2024 (Q3 FY25)

Him Teknoforge Ltd reported revenue of ₹88 crore for the quarter ended December 2024 (Q3 FY25), up 8.8% from ₹81 crore in the same quarter last year, and down 15.2% sequentially over the September 2024 quarter.

Net profit rose 150.0% year-on-year to ₹1 crore, from ₹1 crore. Earnings per share (EPS) came in at ₹1.53.

Operating profit stood at ₹9 crore — an operating margin (OPM) of 10.6%, compared with 8.9% in the year-ago quarter.

Valuation snapshot

At the current price of ₹277.15, 505712 has a market capitalisation of ₹296 crore.

Within the Auto Components & Equipments industry, it is the 20th-largest of the 46 companies we track by market value.

Shareholding pattern

As of Mar 2026, promoters held 54.37%, foreign institutional investors (FIIs) 0.27%, domestic institutional investors (DIIs) 0.01%, the government 0.00%, public shareholders 45.34% of Him Teknoforge Ltd.

Promoter holding rose from 50.86% to 54.37% over the latest period.

📈 Share price & events

📊 Quarterly trend

₹ crore · OPM % on right axis

🎯 Key metrics

price-linked ratios use the latest close

Valuation

Market Cap ?

₹296 Cr

Current Price ?

₹277.1

P/E ?

N/A

Industry P/E ?

21.70

P/B ?

1.21

P/S ?

N/A

P/FCF ?

-14.78

Enterprise Value ?

₹466 Cr

EV/EBITDA ?

N/A

PEG ?

N/A

Earnings Yield ?

N/A

Dividend Yield ?

0.18%

Profitability & Returns

Sales (TTM) ?

N/A

OPM ?

N/A

Profit after tax (TTM) ?

N/A

EPS (TTM) ?

N/A

ROCE ?

9.0%

ROE ?

N/A

ROA ?

N/A

Growth

Sales — latest qtr ?

₹88 Cr

PAT — latest qtr ?

₹1 Cr

YoY qtr sales growth ?

8.8%

YoY qtr profit growth ?

150.0%

Sales growth (3y) ?

N/A

Sales growth (5y) ?

N/A

Profit growth (3y) ?

N/A

Profit growth (5y) ?

N/A

Financial Health

Debt ?

₹170 Cr

Debt to Equity ?

0.70

Interest Coverage ?

N/A

Current Ratio ?

N/A

Ownership

Promoter holding ?

54.37%

Change in promoter holding ?

3.51%

Pledged percentage ?

N/A

Market

Return 3 months ?

35.5%

Return 6 months ?

44.0%

🗓️ Quarterly results (3 quarters · ₹ Cr)

same fiscal quarter as Dec bestweakest per row · for costs (interest, NPAs) low is best Highlight

Metric	Dec 2023	Sep 2024	Dec 2024	YoY %	QoQ %
Sales	81	104	88	+8.8%	-15.2%
Operating Profit	7	9	9	+30.1%	+1.4%
Other Income	1	1	1	+41.4%	-31.7%
Interest	5	5	5	+6.8%	+2.8%
Depreciation	2	3	3	+8.1%	+2.7%
Profit Before Tax	1	3	3	+245.5%	-14.5%
Net Profit	1	2	1	+150.0%	-36.0%
EPS	0.69	2.43	1.53	+121.7%	-37.0%
OPM %	8.9%	8.9%	10.6%	+19.1%	+19.1%

📆 Annual results (₹ Cr, FY = Apr–Mar)

Annual rollup not yet available We need at least 3 quarters of a fiscal year to compute annual figures. This symbol does not yet have a complete fiscal year in our database.

🏛️ Balance Sheet (latest 4 periods)

Metric	Mar 2023	Mar 2024	Mar 2025	Mar 2026	% Chg
Equity Capital	2	2	2	2	+0.0%
Reserves	172	178	218	242	+11.0%
Borrowings	148	149	150	170	+13.3%
Other Liabilities	59	84	83	94	+13.3%
Total Liabilities	380	414	453	509	+12.4%
Fixed Assets	151	178	186	213	+14.5%
CWIP	0	0	2	2	+0.0%
Investments	0	0	0	0	—
Other Assets	229	236	265	293	+10.6%
Total Assets	380	414	453	509	+12.4%

💧 Cash Flow (latest 4 periods)

Metric	Mar 2023	Mar 2024	Mar 2025	Mar 2026	% Chg
Cash from Operating Activity	29	42	4	20	+400.0%
Cash from Investing Activity	-16	-32	-23	-38	-65.2%
Cash from Financing Activity	-13	-10	19	19	+0.0%
Net Cash Flow	-0	-0	-0	1	—
Free Cash Flow	13	9	-20	-20	+0.0%
CFO/OP	83%	124%	16%	53%	+231.2%

➗ Ratios (latest 4 periods)

Metric	Mar 2023	Mar 2024	Mar 2025	Mar 2026	% Chg
Debtor Days	48	52	70	73	+4.3%
Inventory Days	234	275	270	280	+3.7%
Days Payable	60	89	92	82	-10.9%
Cash Conversion Cycle	222	238	247	271	+9.7%
Working Capital Days	50	52	62	74	+19.4%
ROCE %	11%	9%	9%	9%	+0.0%

👥 Shareholding (latest 4 periods)

Metric	Jun 2025	Sep 2025	Dec 2025	Mar 2026	% Chg
Promoters	50.86%	50.86%	50.86%	54.37%	+6.9%
FIIs	0.47%	0.47%	0.25%	0.27%	+8.0%
DIIs	0.01%	0.01%	0.01%	0.01%	+0.0%
Government	0.00%	0.00%	0.00%	0.00%	—
Public	48.66%	48.66%	48.88%	45.34%	-7.2%
No. of Shareholders	5,408	5,567	5,143	4,999	-2.8%

⚖️ Peer comparison

Industry: Auto Components & Equipments · top 25 of 46 companies · full page →

#	Company	CMP	MCap (Cr)	P/E	Sales TTM	NP TTM	OPM%	NPM%	Sales YoY%	NP YoY%	Qtr Rev Δ%	Qtr NP Δ%
1	SEDEMAC SEDEMAC Mechatronics	₹2,963.70	13,091	—	—	—	—	—	—	—	42.8%	95.9%
2	538992 SAR Auto	₹2,075.75	2,858	n/m	17	1	12.7%	5.3%	2.6%	59.5%	134.9%	209.2%
3	STUDDS Studds Accessories	₹416.25	1,638	21.9	655	75	17.0%	11.5%	—	—	13.9%	-38.5%
4	522195 Frontier Springs	₹1,409.70	1,425	27.1	322	62	26.7%	19.3%	39.4%	77.1%	18.6%	41.7%
5	BHARATSE Bharat Seats	₹205.26	1,289	27.9	2,102	46	5.1%	2.2%	—	—	35.3%	46.8%
6	505036 Automobile	₹2,049.55	1,081	21.5	926	58	7.7%	6.3%	41.1%	48.9%	-2.8%	-51.2%
7	515043 Saint Gobain	₹134.10	980	27.5	249	44	20.1%	17.8%	16.3%	27.8%	10.5%	-15.1%
8	517286 Rnit Ai	₹32.55	767	21.7	53	12	40.0%	23.5%	59.8%	66.7%	25.6%	54.4%
9	513532 Pradeep Metals	₹513.60	763	26.8	355	32	16.3%	9.1%	8.7%	11.1%	20.1%	39.2%
10	505232 Veljan Denison	₹1,651.80	751	28.4	165	26	24.2%	15.9%	5.4%	8.8%	2.0%	4.7%
11	508807 I S	₹961.00	745	6.8	132	164	52.4%	124.8%	9.7%	9.7%	18.7%	14.9%
12	533477 Enkei Wheels	₹692.70	712	57.2	1,129	22	9.5%	1.9%	22.6%	185.3%	36.8%	699.2%
13	505163 ZF Steering	₹690.00	626	35.5	581	16	12.1%	2.8%	15.6%	-4.4%	7.6%	59.7%
14	500240 Kinetic Engineering	₹185.10	599	—	173	-13	-1.6%	-7.3%	10.7%	-86.2%	43.2%	-2592.3%
15	505978 Triton Valves	₹2,998.75	539	84.8	630	18	7.0%	2.9%	18.4%	89.8%	38.5%	535.7%
16	531727 Menon Pistons	₹75.35	373	14.8	307	26	15.6%	8.5%	19.9%	7.3%	3.7%	5.9%
17	544166 Emmforce Autotech	₹166.25	367	41.4	113	8	20.4%	7.1%	—	—	13.5%	-20.0%
18	513252 Jay Ushin	₹775.00	330	16.6	1,032	18	3.4%	1.8%	13.3%	45.1%	29.3%	6.3%
19	538987 Talbros Engineering	₹639.60	315	10.9	544	30	11.3%	5.5%	20.1%	44.6%	6.8%	12.6%
20	505712 Him Teknoforge	₹163.45	296	11.7	453	14	10.4%	3.1%	8.0%	29.2%	17.4%	44.5%
21	507998 Simmonds Marshall	₹89.75	244	6.1	249	16	13.4%	6.6%	14.7%	65.0%	20.8%	71.3%
22	505681 Bimetal Bearings	₹626.00	239	21.0	305	11	5.7%	3.7%	24.2%	4.2%	11.0%	-7.1%
23	504646 Bhagwati Autocast	₹461.65	199	9.2	183	14	13.7%	7.9%	22.4%	111.2%	28.3%	54.2%
24	523638 IP Rings	₹179.35	183	73.5	351	3	8.7%	0.9%	11.0%	138.8%	17.8%	806.2%
25	523248 Machino Plastics	₹233.95	174	107.8	492	1	7.4%	0.3%	26.6%	-84.5%	33.8%	-92.9%

❓ Frequently asked questions

What was Him Teknoforge Ltd's revenue in Q3 FY25?

What was Him Teknoforge Ltd's net profit in Q3 FY25?