Jay Ushin Ltd513252Corporate

Auto Components & Equipments Latest results: Dec 2019 5 quarters of data

₹826.00

MCap ₹330 Cr · P/E 43.5

Jay Ushin Ltd — Stock analysis & AI research Jay Ushin Ltd — Live exchange announcements

AI-assisted data: figures and text on this page are extracted from public quarterly filings with AI assistance, checked automatically and overseen by our editorial team (human in the loop). They may still contain errors or omissions. Verify critical numbers against official company / SEBI / NSE / BSE filings before making any decision. Educational information only, not financial advice.

₹158 Cr

Sales · Dec 2019

-24.5% YoY

₹8 Cr

Operating Profit · Dec 2019

-9.1% YoY

4.9%

OPM % · Dec 2019

+19.5% YoY

₹1 Cr

Net Profit · Dec 2019

-45.0% YoY

₹3.26

EPS · Dec 2019

-45.0% YoY

📝 Jay Ushin Ltd — results explained

Quarter ended December 2019 (Q3 FY20)

Jay Ushin Ltd reported revenue of ₹158 crore for the quarter ended December 2019 (Q3 FY20), down 24.5% from ₹209 crore in the same quarter last year, and down 6.9% sequentially over the September 2019 quarter.

Net profit fell 45.0% year-on-year to ₹1 crore, from ₹2 crore. Earnings per share (EPS) came in at ₹3.26.

Operating profit stood at ₹8 crore — an operating margin (OPM) of 4.9%, compared with 4.1% in the year-ago quarter.

Full year and trailing twelve months

For the full year FY20, Jay Ushin Ltd posted revenue of ₹508 crore, with a net profit of ₹5 crore.

On a trailing-twelve-month (TTM) basis, revenue stands at ₹681 crore with a net profit of ₹8 crore.

Valuation snapshot

At the current price of ₹826.00, 513252 has a market capitalisation of ₹330 crore and a trailing P/E of about 43.5.

Within the Auto Components & Equipments industry, it is the 18th-largest of the 46 companies we track by market value.

Shareholding pattern

As of Jun 2026, promoters held 62.86%, domestic institutional investors (DIIs) 0.02%, public shareholders 37.11% of Jay Ushin Ltd.

📈 Share price & events

📊 Quarterly trend

₹ crore · OPM % on right axis

🎯 Key metrics

price-linked ratios use the latest close

Valuation

Market Cap ?

₹330 Cr

Current Price ?

₹826.0

P/E ?

43.53above ind

Industry P/E ?

21.70

P/B ?

2.43

P/S ?

0.49

P/FCF ?

165.20

Enterprise Value ?

₹471 Cr

EV/EBITDA ?

14.75

PEG ?

N/A

Earnings Yield ?

3.1%

Dividend Yield ?

0.48%

Profitability & Returns

Sales (TTM) ?

₹681 Cr

OPM ?

4.7%

Profit after tax (TTM) ?

₹8 Cr

EPS (TTM) ?

₹18.97

ROCE ?

12.0%

ROE ?

5.6%

ROA ?

1.8%

Growth

Sales — latest qtr ?

₹158 Cr

PAT — latest qtr ?

₹1 Cr

YoY qtr sales growth ?

-24.5%

YoY qtr profit growth ?

-45.0%

Sales growth (3y) ?

N/A

Sales growth (5y) ?

N/A

Profit growth (3y) ?

N/A

Profit growth (5y) ?

N/A

Financial Health

Debt ?

₹141 Cr

Debt to Equity ?

1.04

Interest Coverage ?

0.8

Current Ratio ?

N/A

Ownership

Promoter holding ?

62.86%

Change in promoter holding ?

0.00%

Pledged percentage ?

N/A

Market

Return 3 months ?

-6.1%

Return 6 months ?

5.1%

🗓️ Quarterly results (5 quarters · ₹ Cr)

same fiscal quarter as Dec bestweakest per row · for costs (interest, NPAs) low is best Highlight

Metric	Dec 2018	Mar 2019	Jun 2019	Sep 2019	Dec 2019	YoY %	QoQ %
Sales	209	173	181	170	158	-24.5%	-6.9%
Operating Profit	9	8	9	7	8	-9.1%	+8.8%
Other Income	3	3	2	4	2	-18.8%	-44.9%
Interest	4	5	5	4	4	+15.6%	+8.8%
Depreciation	4	4	4	5	5	+14.0%	+5.7%
Profit Before Tax	3	3	2	2	1	-81.1%	-74.7%
Net Profit	2	2	2	3	1	-45.0%	-51.9%
EPS	5.93	5.46	4.14	6.78	3.26	-45.0%	-51.9%
OPM %	4.1%	4.9%	4.8%	4.2%	4.9%	+19.5%	+16.7%

📆 Annual results (₹ Cr, FY = Apr–Mar)

Metric	Prev FY	FY20	TTM	YoY %
Sales	—	₹508 Cr	₹681 Cr	—
Operating Profit	—	₹24 Cr	₹32 Cr	—
OPM %	—	4.64%	4.70%	—
NPM %	—	1.08%	1.12%	—
Other Income	—	₹8 Cr	₹11 Cr	—
Depreciation	—	₹14 Cr	₹18 Cr	—
Interest	—	₹13 Cr	₹18 Cr	—
EBIT	—	₹10 Cr	₹14 Cr	—
PBT	—	₹5 Cr	₹7 Cr	—
Tax	—	—	—	—
Net Profit	—	₹5 Cr	₹8 Cr	—
EPS	—	₹14.18	₹19.64	—
Material Cost	—	—	—	—
Employee Cost	—	—	—	—
Extraordinary Items	—	—	—	—

🏛️ Balance Sheet (latest 4 periods)

Metric	Mar 2023	Mar 2024	Mar 2025	Mar 2026	% Chg
Equity Capital	4	4	4	4	+0.0%
Reserves	93	105	116	132	+13.8%
Borrowings	112	148	140	141	+0.7%
Other Liabilities	151	106	141	147	+4.3%
Total Liabilities	359	364	401	425	+6.0%
Fixed Assets	175	180	167	131	-21.6%
CWIP	0	2	7	6	-14.3%
Investments	0	0	0	31	—
Other Assets	184	181	227	256	+12.8%
Total Assets	359	364	401	425	+6.0%

💧 Cash Flow (latest 4 periods)

Metric	Mar 2023	Mar 2024	Mar 2025	Mar 2026	% Chg
Cash from Operating Activity	22	-16	20	11	-45.0%
Cash from Investing Activity	3	-5	5	2	-60.0%
Cash from Financing Activity	-26	21	-25	-14	+44.0%
Net Cash Flow	-0	-0	0	0	—
Free Cash Flow	10	-13	24	2	-91.7%
CFO/OP	81%	-57%	61%	52%	-14.8%

➗ Ratios (latest 4 periods)

Metric	Mar 2023	Mar 2024	Mar 2025	Mar 2026	% Chg
Debtor Days	32	28	36	47	+30.6%
Inventory Days	56	50	53	44	-17.0%
Days Payable	62	41	52	50	-3.8%
Cash Conversion Cycle	26	37	37	41	+10.8%
Working Capital Days	-15	-11	-5	10	+300.0%
ROCE %	15%	13%	13%	12%	-7.7%

👥 Shareholding (latest 4 periods)

Metric	Sep 2025	Dec 2025	Mar 2026	Jun 2026	% Chg
Promoters	62.86%	62.86%	62.86%	62.86%	+0.0%
DIIs	0.02%	0.02%	0.02%	0.02%	+0.0%
Public	37.12%	37.12%	37.12%	37.11%	-0.0%
No. of Shareholders	1,984	2,478	2,373	2,302	-3.0%

⚖️ Peer comparison

Industry: Auto Components & Equipments · top 25 of 46 companies · full page →

#	Company	CMP	MCap (Cr)	P/E	Sales TTM	NP TTM	OPM%	NPM%	Sales YoY%	NP YoY%	Qtr Rev Δ%	Qtr NP Δ%
1	SEDEMAC SEDEMAC Mechatronics	₹2,963.70	13,091	—	—	—	—	—	—	—	42.8%	95.9%
2	538992 SAR Auto	₹2,075.75	2,858	n/m	17	1	12.7%	5.3%	2.6%	59.5%	134.9%	209.2%
3	STUDDS Studds Accessories	₹416.25	1,638	21.9	655	75	17.0%	11.5%	—	—	13.9%	-38.5%
4	522195 Frontier Springs	₹1,409.70	1,425	27.1	322	62	26.7%	19.3%	39.4%	77.1%	18.6%	41.7%
5	BHARATSE Bharat Seats	₹205.26	1,289	27.9	2,102	46	5.1%	2.2%	—	—	35.3%	46.8%
6	505036 Automobile	₹2,049.55	1,081	21.5	926	58	7.7%	6.3%	41.1%	48.9%	-2.8%	-51.2%
7	515043 Saint Gobain	₹134.10	980	27.5	249	44	20.1%	17.8%	16.3%	27.8%	10.5%	-15.1%
8	517286 Rnit Ai	₹32.55	767	21.7	53	12	40.0%	23.5%	59.8%	66.7%	25.6%	54.4%
9	513532 Pradeep Metals	₹513.60	763	26.8	355	32	16.3%	9.1%	8.7%	11.1%	20.1%	39.2%
10	505232 Veljan Denison	₹1,651.80	751	28.4	165	26	24.2%	15.9%	5.4%	8.8%	2.0%	4.7%
11	508807 I S	₹961.00	745	6.8	132	164	52.4%	124.8%	9.7%	9.7%	18.7%	14.9%
12	533477 Enkei Wheels	₹692.70	712	57.2	1,129	22	9.5%	1.9%	22.6%	185.3%	36.8%	699.2%
13	505163 ZF Steering	₹690.00	626	35.5	581	16	12.1%	2.8%	15.6%	-4.4%	7.6%	59.7%
14	500240 Kinetic Engineering	₹185.10	599	—	173	-13	-1.6%	-7.3%	10.7%	-86.2%	43.2%	-2592.3%
15	505978 Triton Valves	₹2,998.75	539	84.8	630	18	7.0%	2.9%	18.4%	89.8%	38.5%	535.7%
16	531727 Menon Pistons	₹75.35	373	14.8	307	26	15.6%	8.5%	19.9%	7.3%	3.7%	5.9%
17	544166 Emmforce Autotech	₹166.25	367	41.4	113	8	20.4%	7.1%	—	—	13.5%	-20.0%
18	513252 Jay Ushin	₹775.00	330	16.6	1,032	18	3.4%	1.8%	13.3%	45.1%	29.3%	6.3%
19	538987 Talbros Engineering	₹639.60	315	10.9	544	30	11.3%	5.5%	20.1%	44.6%	6.8%	12.6%
20	505712 Him Teknoforge	₹163.45	296	11.7	453	14	10.4%	3.1%	8.0%	29.2%	17.4%	44.5%
21	507998 Simmonds Marshall	₹89.75	244	6.1	249	16	13.4%	6.6%	14.7%	65.0%	20.8%	71.3%
22	505681 Bimetal Bearings	₹626.00	239	21.0	305	11	5.7%	3.7%	24.2%	4.2%	11.0%	-7.1%
23	504646 Bhagwati Autocast	₹461.65	199	9.2	183	14	13.7%	7.9%	22.4%	111.2%	28.3%	54.2%
24	523638 IP Rings	₹179.35	183	73.5	351	3	8.7%	0.9%	11.0%	138.8%	17.8%	806.2%
25	523248 Machino Plastics	₹233.95	174	107.8	492	1	7.4%	0.3%	26.6%	-84.5%	33.8%	-92.9%

❓ Frequently asked questions

What was Jay Ushin Ltd's revenue in Q3 FY20?

What was Jay Ushin Ltd's net profit in Q3 FY20?