Flash Finance

India Motor Parts and Accessories LimitedIMPALCorporate

Auto Ancillaries Latest results: Dec 2024 13 quarters of data
Consolidated Standalone
₹1,039.40
MCap ₹1,297 Cr · P/E 16.2
India Motor Parts and Accessories Limited — Stock analysis & AI research India Motor Parts and Accessories Limited — Seasonality — best & worst months India Motor Parts and Accessories Limited — Technical setup — score, trend, support & resistance India Motor Parts and Accessories Limited — Live exchange announcements
📋 Stocks Below Book Value📋 Debt Free Stocks📋 Promoters Increasing Stake 🏭 Auto sector
AI-assisted data: figures and text on this page are extracted from public quarterly filings with AI assistance, checked automatically and overseen by our editorial team (human in the loop). They may still contain errors or omissions. Verify critical numbers against official company / SEBI / NSE / BSE filings before making any decision. Educational information only, not financial advice.
₹212 Cr
Sales · Dec 2024
+13.6% YoY
₹16 Cr
Operating Profit · Dec 2024
+21.6% YoY
7.8%
OPM % · Dec 2024
+8.3% YoY
₹16 Cr
Net Profit · Dec 2024
+7.3% YoY
₹13.06
EPS · Dec 2024
+7.3% YoY

📝 India Motor Parts and Accessories Limited — results explained

Quarter ended December 2024 (Q3 FY25)

India Motor Parts and Accessories Limited reported revenue of ₹212 crore for the quarter ended December 2024 (Q3 FY25), up 13.6% from ₹186 crore in the same quarter last year, and up 11.4% sequentially over the September 2024 quarter.

Net profit rose 7.3% year-on-year to ₹16 crore, from ₹15 crore. Earnings per share (EPS) came in at ₹13.06.

Operating profit stood at ₹16 crore — an operating margin (OPM) of 7.8%, compared with 7.2% in the year-ago quarter.

Full year and trailing twelve months

For the full year FY25, India Motor Parts and Accessories Limited posted revenue of ₹600 crore, a decline of 19.2% over FY24, with a net profit of ₹60 crore (down 18.8% year-on-year).

On a trailing-twelve-month (TTM) basis, revenue stands at ₹779 crore with a net profit of ₹80 crore.

Valuation snapshot

At the current price of ₹1,039.40, IMPAL has a market capitalisation of ₹1,297 crore and a trailing P/E of about 16.2.

Within the Auto Ancillaries industry, it is the 25th-largest of the 61 companies we track by market value.

Shareholding pattern

As of Sep 2026, promoters held 35.21%, foreign institutional investors (FIIs) 0.76%, public shareholders 64.04% of India Motor Parts and Accessories Limited.

📈 Share price & events

📊 Quarterly trend

₹ crore · OPM % on right axis

🎯 Key metrics

price-linked ratios use the latest close
Valuation
Market Cap ?
₹1,297 Cr
Current Price ?
₹1,039.4
P/E ?
16.19below ind
Industry P/E ?
22.30
P/B ?
0.56
P/S ?
1.67
P/FCF ?
-1,297.17
Enterprise Value ?
₹1,297 Cr
EV/EBITDA ?
21.57
PEG ?
1.16
Earnings Yield ?
4.6%
Dividend Yield ?
2.88%
Profitability & Returns
Sales (TTM) ?
₹779 Cr
OPM ?
7.7%
Profit after tax (TTM) ?
₹80 Cr
EPS (TTM) ?
₹64.21
ROCE ?
5.0%
ROE ?
3.5%
ROA ?
3.2%
Growth
Sales — latest qtr ?
₹212 Cr
PAT — latest qtr ?
₹16 Cr
YoY qtr sales growth ?
13.6%
YoY qtr profit growth ?
7.3%
Sales growth (3y) ?
12%
Sales growth (5y) ?
7%
Profit growth (3y) ?
14%
Profit growth (5y) ?
12%
Financial Health
Debt ?
₹0 Cr
Debt to Equity ?
0.00
Interest Coverage ?
N/A
Current Ratio ?
N/A
Ownership
Promoter holding ?
35.21%
Change in promoter holding ?
1.40%
Pledged percentage ?
N/A
Market
Return 3 months ?
-5.4%
Return 6 months ?
1.5%

🗓️ Quarterly results (13 quarters · ₹ Cr)

same fiscal quarter as Dec bestweakest per row · for costs (interest, NPAs) low is best
Metric Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024 YoY % QoQ %
Sales 183177189176191170195182186179198190212 +13.6% +11.4%
Operating Profit 15201614151915141415151416 +21.6% +17.4%
Other Income 3711141571271010155 -18.3% -63.7%
Interest 0000000000000 — —
Depreciation 0000000000000 +0.0% —
Profit Before Tax 18271725183321252025252922 +8.6% -25.6%
Net Profit 13221621132518211520212316 +7.3% -29.1%
EPS 10.5817.8212.4717.1210.2120.3814.3016.8812.1715.8816.7018.1113.06 +7.3% -27.9%
OPM % 8.2% 11.3% 8.5% 8.0% 7.9% 11.2% 7.6% 7.7% 7.2% 8.4% 7.4% 7.4% 7.8% +8.3% +5.4%

📆 Annual results (₹ Cr, FY = Apr–Mar)

Metric FY24 FY25 TTM YoY %
Sales ₹742 Cr ₹600 Cr ₹779 Cr -19.2%
Operating Profit ₹57 Cr ₹45 Cr ₹60 Cr -21.3%
OPM % 7.73% 7.53% 7.73% -2.6%
NPM % 9.98% 10.03% 10.29% +0.5%
Other Income ₹35 Cr ₹31 Cr ₹41 Cr -12.2%
Depreciation ₹1 Cr ₹1 Cr ₹1 Cr +1.7%
Interest ₹0 Cr ₹0 Cr ₹0 Cr —
EBIT ₹57 Cr ₹45 Cr ₹60 Cr -21.5%
PBT ₹91 Cr ₹75 Cr ₹100 Cr -17.1%
Tax ₹8 Cr ₹9 Cr ₹9 Cr +17.0%
Net Profit ₹74 Cr ₹60 Cr ₹80 Cr -18.8%
EPS ₹59.23 ₹47.87 ₹63.75 -19.2%
Material Cost ₹318 Cr ₹357 Cr ₹357 Cr +12.1%
Employee Cost ₹17 Cr ₹18 Cr ₹18 Cr +3.1%
Extraordinary Items ₹0 Cr ₹0 Cr ₹0 Cr —

🏛️ Balance Sheet (latest 4 periods)

Metric Mar 2023Mar 2024Mar 2025Mar 2026 % Chg
CWIP 0000 —
Equity Capital 12121212 +0.0%
Reserves 1,3512,0582,2342,296 +2.8%
Borrowings 0000 —
Other Liabilities 132240259231 -10.8%
Total Liabilities 1,4962,3112,5052,540 +1.4%
Fixed Assets 17201822 +22.2%
Investments 1,2882,0632,2322,075 -7.0%
Other Assets 192228256442 +72.7%
Total Assets 1,4962,3112,5052,540 +1.4%

💧 Cash Flow (latest 4 periods)

Metric Mar 2023Mar 2024Mar 2025Mar 2026 % Chg
Cash from Operating Activity 3127185 -72.2%
Cash from Investing Activity 4151334 +161.5%
Cash from Financing Activity -33-30-35-37 -5.7%
Net Cash Flow 212-42 +150.0%
Free Cash Flow 272516-1 -106.2%
CFO/OP 80%74%62%35% -43.5%

➗ Ratios (latest 4 periods)

Metric Mar 2023Mar 2024Mar 2025Mar 2026 % Chg
Debtor Days 46485046 -8.0%
Inventory Days 50454650 +8.7%
Days Payable 35362914 -51.7%
Cash Conversion Cycle 60586783 +23.9%
Working Capital Days 555462109 +75.8%
ROCE % 6%5%4%5% +25.0%

👥 Shareholding (latest 6 periods)

Metric Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026Sep 2026 % Chg
Promoters 33.81%33.81%33.81%33.81%35.21%35.21% +0.0%
FIIs 3.77%3.60%3.60%3.60%0.76%0.76% +0.0%
DIIs 1.38%1.34%1.34%1.34%—— —
Public 61.04%61.25%61.25%61.25%64.03%64.04% +0.0%
No. of Shareholders 11,37911,85111,64511,49911,43611,388 -0.4%

⚖️ Peer comparison

Industry: Auto Ancillaries · top 25 of 61 companies · full page →
# Company CMP MCap (Cr) P/E Sales TTM NP TTM OPM% NPM% Sales YoY% NP YoY% Qtr Rev Δ% Qtr NP Δ%
1 MSUMI Motherson Sumi ₹34.50 22,879 36.3 12,391 626 8.7% 5.1% 23.1% 3.0% 36.6% 1.6%
2 ARE&M Amara Raja ₹816.00 14,935 16.2 14,628 922 10.5% 6.3% 7.5% -5.2% 23.9% 15.9%
3 LUMAXTECH Lumax Auto ₹2,083.70 14,202 66.9 4,055 241 12.9% 5.9% 11.5% 4.9% 25.1% 22.5%
4 VARROC Varroc Engineering ₹876.45 13,392 44.6 8,666 301 9.9% 3.5% 21.0% 33.8% 28.2% 13.6%
5 ASKAUTOLTD ASK Automotive ₹625.00 12,321 38.9 4,643 317 12.3% 6.8% 16.0% 20.2% 52.4% 29.0%
6 BBTC Bombay Burmah ₹1,430.30 9,979 7.0 19,539 2,500 17.6% 12.8% 42.8% 49.8% 6.6% 33.5%
7 BANCOINDIA Banco Products ₹614.85 8,795 17.8 4,110 494 17.3% 12.0% 21.3% 22.6% 22.0% 11.7%
8 PRICOLLTD Pricol ₹710.35 8,658 32.3 4,251 268 11.6% 6.3% 50.1% 50.2% 23.5% 34.3%
9 SSWL Steel Strips ₹411.20 6,467 30.1 5,507 215 10.0% 3.9% 17.0% -1.2% 27.2% 46.1%
10 SUPRAJIT Suprajit Engineering ₹456.00 6,255 22.9 1,919 273 15.9% 14.2% -11.4% 14.8% 20.4% -3.6%
11 LGBBROSLTD LG Balakrishnan ₹1,729.00 5,515 17.3 3,217 319 15.3% 9.9% 19.3% 5.6% 21.6% 0.1%
12 WHEELS Wheels India ₹2,229.00 5,446 33.3 5,690 166 7.6% 2.9% 15.2% 40.3% 17.8% 27.3%
13 LUMAXIND Lumax Industries ₹5,801.00 5,423 28.9 4,485 188 9.7% 4.2% 23.5% 23.7% 32.6% 41.1%
14 SHARDAMOTR Sharda Motor ₹899.85 5,166 15.6 3,652 332 11.6% 9.1% 19.8% 9.7% 33.7% -13.4%
15 JAMNAAUTO Jamna Auto ₹128.52 5,141 22.0 2,650 233 15.3% 8.8% 15.1% 28.3% 6.7% 6.1%
16 FIEMIND Fiem Industries ₹1,927.90 5,074 19.3 2,932 263 14.0% 9.0% 16.2% 24.8% 17.7% 12.8%
17 SUBROS Subros ₹673.55 4,394 26.4 3,910 166 8.3% 4.2% 11.5% 9.9% 17.5% 1.7%
18 HARSHA Harsha Engineers ₹468.70 4,267 27.6 1,719 155 14.6% 9.0% 15.6% 74.0% 25.2% -1.5%
19 RML Rane (Madras) ₹1,361.10 3,762 31.6 4,024 119 8.8% 3.0% 56.1% 1090.7% 18.3% 62.4%
20 DIVGIITTS Divgi Torqtransfer ₹1,144.30 3,500 55.3 419 63 22.4% 15.1% 61.6% 95.8% 90.5% 180.4%
21 JTEKTINDIA Jtekt India ₹119.93 3,327 46.1 2,817 71 7.4% 2.5% 11.1% 1.3% 26.9% -43.4%
22 SANDHAR Sandhar Technologies ₹534.40 3,224 15.5 5,144 208 9.0% 4.0% 24.9% 20.6% 26.8% —
23 CARRARO Carraro India ₹508.85 2,893 21.8 2,308 133 9.3% 5.8% 24.8% 48.1% 10.5% 7.8%
24 INDNIPPON India Nippon ₹1,235.20 2,794 24.3 1,148 115 11.1% 10.0% 26.4% 35.3% 35.5% 16.5%
25 IMPAL India Motor ₹1,079.50 1,347 13.8 875 97 7.7% 11.1% 6.8% 14.7% 19.1% 6.3%
❓ Frequently asked questions
What was India Motor Parts and Accessories Limited's revenue in Q3 FY25?
India Motor Parts and Accessories Limited reported revenue of ₹212 crore for the quarter ended December 2024 (Q3 FY25), up 13.6% from ₹186 crore in the same quarter last year, and up 11.4% sequentially over the September 2024 quarter.
What was India Motor Parts and Accessories Limited's net profit in Q3 FY25?
Net profit rose 7.3% year-on-year to ₹16 crore, from ₹15 crore. Earnings per share (EPS) came in at ₹13.06.
What is IMPAL's market capitalisation and P/E ratio?
At the current price of ₹1,039.40, IMPAL has a market capitalisation of ₹1,297 crore and a trailing P/E of about 16.2.
Who owns India Motor Parts and Accessories Limited? (shareholding pattern)
As of Sep 2026, promoters held 35.21%, foreign institutional investors (FIIs) 0.76%, public shareholders 64.04% of India Motor Parts and Accessories Limited.
TTM ends 2024-12-31. Amounts are ₹ crore unless stated otherwise. Figures are extracted by AI from public quarterly filings; gaps are filled from public market data. Live price refreshed about twice a day from exchange data. Educational information only — not financial advice.
⚠️ How this site is made: Market data pages are computed automatically from NSE/BSE publications and company filings; news articles and announcement analyses are written with AI assistance, with a human in the loop: our editors review what the AI produces. Both can contain errors. Verify with the original sources before any investment decision. Not investment advice; Flash Finance is not SEBI-registered. How we use AI