Varroc Engineering LimitedVARROCCorporate

Auto Ancillaries Latest results: Jun 2026 14 quarters of data

₹817.45

MCap ₹12,491 Cr · P/E 62.6

Varroc Engineering Limited — Stock analysis & AI research Varroc Engineering Limited — Multibagger AI analysis Varroc Engineering Limited — Seasonality — best & worst months Varroc Engineering Limited — Technical indicators & charts Varroc Engineering Limited — Technical setup — score, trend, support & resistance Varroc Engineering Limited — Live exchange announcements

📋 High Promoter Holding Stocks 📈 Multi-Timeframe Bullish Stocks 🏭 Auto sector

AI-assisted data: figures and text on this page are extracted from public quarterly filings with AI assistance, checked automatically and overseen by our editorial team (human in the loop). They may still contain errors or omissions. Verify critical numbers against official company / SEBI / NSE / BSE filings before making any decision. Educational information only, not financial advice.

₹2,634 Cr

Sales · Jun 2026

+29.9% YoY

₹222 Cr

Operating Profit · Jun 2026

+13.8% YoY

8.4%

OPM % · Jun 2026

-12.5% YoY

₹78 Cr

Net Profit · Jun 2026

-27.4% YoY

₹5.06

EPS · Jun 2026

-26.5% YoY

📝 Varroc Engineering Limited — results explained

Quarter ended June 2026 (Q1 FY27)

Varroc Engineering Limited reported revenue of ₹2,634 crore for the quarter ended June 2026 (Q1 FY27), up 29.9% from ₹2,028 crore in the same quarter last year, and up 11.2% sequentially over the March 2026 quarter.

Net profit fell 27.4% year-on-year to ₹78 crore, from ₹107 crore. Earnings per share (EPS) came in at ₹5.06.

Operating profit stood at ₹222 crore — an operating margin (OPM) of 8.4%, compared with 9.6% in the year-ago quarter.

Full year and trailing twelve months

For the full year FY26, Varroc Engineering Limited posted revenue of ₹8,890 crore, a growth of 20.3% over FY25, with a net profit of ₹229 crore (up 327.9% year-on-year).

On a trailing-twelve-month (TTM) basis, revenue stands at ₹9,497 crore with a net profit of ₹199 crore.

Valuation snapshot

At the current price of ₹817.45, VARROC has a market capitalisation of ₹12,491 crore and a trailing P/E of about 62.6.

Within the Auto Ancillaries industry, it is the 4th-largest of the 61 companies we track by market value.

Shareholding pattern

As of Sep 2026, promoters held 75.00%, foreign institutional investors (FIIs) 4.49%, domestic institutional investors (DIIs) 10.83%, public shareholders 9.68% of Varroc Engineering Limited.

📈 Share price & events

📊 Quarterly trend

₹ crore · OPM % on right axis

🎯 Key metrics

price-linked ratios use the latest close

Valuation

Market Cap ?

₹12,491 Cr

Current Price ?

₹817.5

P/E ?

62.64above ind

Industry P/E ?

22.30

P/B ?

7.02

P/S ?

1.32

P/FCF ?

143.57

Enterprise Value ?

₹13,416 Cr

EV/EBITDA ?

15.66

PEG ?

1.96

Earnings Yield ?

3.9%

Dividend Yield ?

0.12%

Profitability & Returns

Sales (TTM) ?

₹9,497 Cr

OPM ?

9.0%

Profit after tax (TTM) ?

₹199 Cr

EPS (TTM) ?

₹13.05

ROCE ?

19.0%

ROE ?

11.2%

ROA ?

4.1%

Growth

Sales — latest qtr ?

₹2,634 Cr

PAT — latest qtr ?

₹78 Cr

YoY qtr sales growth ?

29.9%

YoY qtr profit growth ?

-27.4%

Sales growth (3y) ?

Sales growth (5y) ?

15%

Profit growth (3y) ?

32%

Profit growth (5y) ?

19%

Financial Health

Debt ?

₹925 Cr

Debt to Equity ?

0.52

Interest Coverage ?

3.7

Current Ratio ?

N/A

Ownership

Promoter holding ?

75.00%

Change in promoter holding ?

0.00%

Pledged percentage ?

N/A

Market

Return 3 months ?

26.1%

Return 6 months ?

51.6%

🗓️ Quarterly results (14 quarters · ₹ Cr)

same fiscal quarter as Jun bestweakest per row · for costs (interest, NPAs) low is best Highlight

Metric	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026	YoY %	QoQ %
Sales	1,699	1,806	1,887	1,885	1,975	1,136	2,081	2,075	2,099	2,028	2,207	2,288	2,368	2,634	+29.9%	+11.2%
Operating Profit	165	183	194	176	221	109	208	186	221	195	203	210	222	222	+13.8%	-0.0%
Other Income	21	-9	15	34	12	3	7	-88	-51	67	3	4	7	6	-90.8%	-11.5%
Interest	53	49	50	50	45	41	43	42	41	36	32	31	35	31	-15.6%	-12.4%
Depreciation	92	80	85	89	82	45	82	81	81	81	83	82	86	84	+4.1%	-2.0%
Profit Before Tax	41	44	74	71	105	26	91	-25	47	144	92	-3	109	114	-20.5%	+4.9%
Net Profit	40	34	56	384	58	18	58	-45	23	107	63	-11	70	78	-27.4%	+11.0%
EPS	2.59	2.11	3.55	25.05	3.72	1.16	3.64	-3.10	1.35	6.88	3.99	-0.67	4.54	5.06	-26.5%	+11.5%
OPM %	9.7%	10.1%	10.3%	9.3%	11.2%	9.6%	10.0%	9.0%	10.5%	9.6%	9.2%	9.2%	9.4%	8.4%	-12.5%	-10.6%

📆 Annual results (₹ Cr, FY = Apr–Mar)

Metric	FY25	FY26	TTM	YoY %
Sales	₹7,391 Cr	₹8,890 Cr	₹9,497 Cr	+20.3%
Operating Profit	₹724 Cr	₹830 Cr	₹857 Cr	+14.6%
OPM %	9.80%	9.34%	9.02%	-4.7%
NPM %	0.72%	2.57%	2.10%	+256.9%
Other Income	₹-129 Cr	₹81 Cr	₹20 Cr	+162.9%
Depreciation	₹289 Cr	₹332 Cr	₹336 Cr	+15.2%
Interest	₹167 Cr	₹134 Cr	₹129 Cr	-19.6%
EBIT	₹435 Cr	₹498 Cr	₹521 Cr	+14.3%
PBT	₹138 Cr	₹342 Cr	₹312 Cr	+146.7%
Tax	₹41 Cr	₹8 Cr	₹45 Cr	-80.5%
Net Profit	₹53 Cr	₹229 Cr	₹199 Cr	+327.9%
EPS	₹3.05	₹14.74	₹12.92	+383.3%
Material Cost	₹2,140 Cr	₹1,491 Cr	₹3,178 Cr	-30.3%
Employee Cost	₹338 Cr	₹235 Cr	₹503 Cr	-30.3%
Extraordinary Items	—	₹-105 Cr	₹-105 Cr	—

🏛️ Balance Sheet (latest 4 periods)

Metric	Mar 2023	Mar 2024	Mar 2025	Mar 2026	% Chg
Equity Capital	15	15	15	15	+0.0%
Reserves	961	1,482	1,550	1,765	+13.9%
Borrowings	1,806	1,390	1,118	925	-17.3%
Other Liabilities	1,832	1,643	1,984	2,170	+9.4%
Total Liabilities	4,614	4,530	4,667	4,875	+4.5%
Fixed Assets	2,051	2,027	2,016	2,288	+13.5%
CWIP	135	80	103	95	-7.8%
Investments	421	530	69	88	+27.5%
Other Assets	2,007	1,893	2,479	2,403	-3.1%
Total Assets	4,614	4,530	4,667	4,875	+4.5%

💧 Cash Flow (latest 4 periods)

Metric	Mar 2023	Mar 2024	Mar 2025	Mar 2026	% Chg
CFO/OP	135%	92%	94%	68%	-27.7%
Cash from Operating Activity	686	638	737	537	-27.1%
Cash from Investing Activity	-448	-166	-245	-123	+49.8%
Cash from Financing Activity	-216	-664	-490	-405	+17.3%
Net Cash Flow	22	-192	1	8	+700.0%
Free Cash Flow	116	420	465	87	-81.3%

➗ Ratios (latest 4 periods)

Metric	Mar 2023	Mar 2024	Mar 2025	Mar 2026	% Chg
Debtor Days	32	24	30	30	+0.0%
Inventory Days	55	52	51	60	+17.6%
Days Payable	99	94	98	97	-1.0%
Cash Conversion Cycle	-12	-19	-16	-8	+50.0%
Working Capital Days	-77	-33	-35	-20	+42.9%
ROCE %	8%	17%	17%	19%	+11.8%

👥 Shareholding (latest 5 periods)

Metric	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Sep 2026	% Chg
Promoters	75.00%	75.00%	75.00%	75.00%	75.00%	+0.0%
FIIs	3.99%	4.30%	4.36%	4.45%	4.49%	+0.9%
DIIs	13.03%	12.75%	12.40%	11.35%	10.83%	-4.6%
Public	7.99%	7.97%	8.23%	9.20%	9.68%	+5.2%
No. of Shareholders	91,287	88,841	85,292	84,692	84,702	+0.0%

⚖️ Peer comparison

Industry: Auto Ancillaries · top 25 of 61 companies · full page →

#	Company	CMP	MCap (Cr)	P/E	Sales TTM	NP TTM	OPM%	NPM%	Sales YoY%	NP YoY%	Qtr Rev Δ%	Qtr NP Δ%
1	MSUMI Motherson Sumi	₹34.50	22,879	36.3	12,391	626	8.7%	5.1%	23.1%	3.0%	36.6%	1.6%
2	ARE&M Amara Raja	₹816.00	14,935	16.2	14,628	922	10.5%	6.3%	7.5%	-5.2%	23.9%	15.9%
3	LUMAXTECH Lumax Auto	₹2,083.70	14,202	66.9	4,055	241	12.9%	5.9%	11.5%	4.9%	25.1%	22.5%
4	VARROC Varroc Engineering	₹876.45	13,392	44.6	8,666	301	9.9%	3.5%	21.0%	33.8%	28.2%	13.6%
5	ASKAUTOLTD ASK Automotive	₹625.00	12,321	38.9	4,643	317	12.3%	6.8%	16.0%	20.2%	52.4%	29.0%
6	BBTC Bombay Burmah	₹1,430.30	9,979	7.0	19,539	2,500	17.6%	12.8%	42.8%	49.8%	6.6%	33.5%
7	BANCOINDIA Banco Products	₹614.85	8,795	17.8	4,110	494	17.3%	12.0%	21.3%	22.6%	22.0%	11.7%
8	PRICOLLTD Pricol	₹710.35	8,658	32.3	4,251	268	11.6%	6.3%	50.1%	50.2%	23.5%	34.3%
9	SSWL Steel Strips	₹411.20	6,467	30.1	5,507	215	10.0%	3.9%	17.0%	-1.2%	27.2%	46.1%
10	SUPRAJIT Suprajit Engineering	₹456.00	6,255	22.9	1,919	273	15.9%	14.2%	-11.4%	14.8%	20.4%	-3.6%
11	LGBBROSLTD LG Balakrishnan	₹1,729.00	5,515	17.3	3,217	319	15.3%	9.9%	19.3%	5.6%	21.6%	0.1%
12	WHEELS Wheels India	₹2,229.00	5,446	33.3	5,690	166	7.6%	2.9%	15.2%	40.3%	17.8%	27.3%
13	LUMAXIND Lumax Industries	₹5,801.00	5,423	28.9	4,485	188	9.7%	4.2%	23.5%	23.7%	32.6%	41.1%
14	SHARDAMOTR Sharda Motor	₹899.85	5,166	15.6	3,652	332	11.6%	9.1%	19.8%	9.7%	33.7%	-13.4%
15	JAMNAAUTO Jamna Auto	₹128.52	5,141	22.0	2,650	233	15.3%	8.8%	15.1%	28.3%	6.7%	6.1%
16	FIEMIND Fiem Industries	₹1,927.90	5,074	19.3	2,932	263	14.0%	9.0%	16.2%	24.8%	17.7%	12.8%
17	SUBROS Subros	₹673.55	4,394	26.4	3,910	166	8.3%	4.2%	11.5%	9.9%	17.5%	1.7%
18	HARSHA Harsha Engineers	₹468.70	4,267	27.6	1,719	155	14.6%	9.0%	15.6%	74.0%	25.2%	-1.5%
19	RML Rane (Madras)	₹1,361.10	3,762	31.6	4,024	119	8.8%	3.0%	56.1%	1090.7%	18.3%	62.4%
20	DIVGIITTS Divgi Torqtransfer	₹1,144.30	3,500	55.3	419	63	22.4%	15.1%	61.6%	95.8%	90.5%	180.4%
21	JTEKTINDIA Jtekt India	₹119.93	3,327	46.1	2,817	71	7.4%	2.5%	11.1%	1.3%	26.9%	-43.4%
22	SANDHAR Sandhar Technologies	₹534.40	3,224	15.5	5,144	208	9.0%	4.0%	24.9%	20.6%	26.8%	—
23	CARRARO Carraro India	₹508.85	2,893	21.8	2,308	133	9.3%	5.8%	24.8%	48.1%	10.5%	7.8%
24	INDNIPPON India Nippon	₹1,235.20	2,794	24.3	1,148	115	11.1%	10.0%	26.4%	35.3%	35.5%	16.5%
25	AUTOAXLES Automotive Axles	₹1,681.00	2,540	14.6	2,205	175	11.3%	7.9%	4.8%	5.8%	5.7%	26.7%

❓ Frequently asked questions

What was Varroc Engineering Limited's revenue in Q1 FY27?

What was Varroc Engineering Limited's net profit in Q1 FY27?