Next Mediaworks LimitedNEXTMEDIACorporate

Entertainment / Electronic Media Software Latest results: Jun 2026 14 quarters of data

₹3.47

MCap ₹23 Cr

Next Mediaworks Limited — Stock analysis & AI research Next Mediaworks Limited — Seasonality — best & worst months Next Mediaworks Limited — Technical setup — score, trend, support & resistance Next Mediaworks Limited — Live exchange announcements

🏭 Media sector

AI-assisted data: figures and text on this page are extracted from public quarterly filings with AI assistance, checked automatically and overseen by our editorial team (human in the loop). They may still contain errors or omissions. Verify critical numbers against official company / SEBI / NSE / BSE filings before making any decision. Educational information only, not financial advice.

₹0 Cr

Sales · Jun 2026

₹-0 Cr

Operating Profit · Jun 2026

+28.6% YoY

—

OPM % · Jun 2026

₹-1 Cr

Net Profit · Jun 2026

+24.8% YoY

₹-0.13

EPS · Jun 2026

+23.5% YoY

📝 Next Mediaworks Limited — results explained

Quarter ended June 2026 (Q1 FY27)

Next Mediaworks Limited reported revenue of ₹0 crore for the quarter ended June 2026 (Q1 FY27).

The company reported a net loss of ₹1 crore, against a net loss of ₹1 crore in the same quarter last year. Earnings per share (EPS) came in at ₹-0.13.

Full year and trailing twelve months

For the full year FY26, Next Mediaworks Limited posted revenue of ₹0 crore, with a net loss of ₹5 crore.

On a trailing-twelve-month (TTM) basis, revenue stands at ₹0 crore with a net loss of ₹5 crore.

Valuation snapshot

At the current price of ₹3.47, NEXTMEDIA has a market capitalisation of ₹23 crore.

Within the Entertainment / Electronic Media Software industry, it is the 25th-largest of the 52 companies we track by market value.

Shareholding pattern

As of Sep 2026, promoters held 74.99%, foreign institutional investors (FIIs) 2.45%, public shareholders 22.57% of Next Mediaworks Limited.

📈 Share price & events

📊 Quarterly trend

₹ crore · OPM % on right axis

🎯 Key metrics

price-linked ratios use the latest close

Valuation

Market Cap ?

₹23 Cr

Current Price ?

₹3.5

P/E ?

N/A

Industry P/E ?

13.50

P/B ?

-0.66

P/S ?

N/A

P/FCF ?

-257.91

Enterprise Value ?

₹62 Cr

EV/EBITDA ?

-282.42

PEG ?

N/A

Earnings Yield ?

-0.4%

Dividend Yield ?

0.00%

Profitability & Returns

Sales (TTM) ?

N/A

OPM ?

N/A

Profit after tax (TTM) ?

₹-5 Cr

EPS (TTM) ?

₹-0.75

ROCE ?

-0.6%

ROE ?

14.1%

ROA ?

-136.3%

Growth

Sales — latest qtr ?

₹0 Cr

PAT — latest qtr ?

₹-1 Cr

YoY qtr sales growth ?

N/A

YoY qtr profit growth ?

24.8%

Sales growth (3y) ?

N/A

Sales growth (5y) ?

N/A

Profit growth (3y) ?

-14%

Profit growth (5y) ?

-30%

Financial Health

Debt ?

₹39 Cr

Debt to Equity ?

-1.10

Interest Coverage ?

-0.1

Current Ratio ?

N/A

Ownership

Promoter holding ?

74.99%

Change in promoter holding ?

0.00%

Pledged percentage ?

N/A

Market

Return 3 months ?

-10.1%

Return 6 months ?

-22.5%

🗓️ Quarterly results (14 quarters · ₹ Cr)

same fiscal quarter as Jun bestweakest per row · for costs (interest, NPAs) low is best Highlight

Metric	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026	YoY %	QoQ %
Sales	0	0	0	0	0	0	0	0	0	0	0	0	0	0	—	—
Operating Profit	-0	-0	-0	-0	-0	-0	-0	-0	-0	-0	-0	-0	-0	-0	+28.6%	+28.6%
Other Income	-14	0	-8	0	0	0	0	0	9	0	0	0	-1	0	—	+113.0%
Interest	1	1	1	1	1	1	1	1	1	1	1	1	1	1	+6.4%	+0.0%
Depreciation	0	0	0	0	0	0	0	0	0	0	0	0	0	0	—	—
Profit Before Tax	-15	-1	-9	-1	-1	-1	-1	-1	8	-1	-1	-1	-2	-1	+3.4%	+41.5%
Net Profit	-15	-1	-9	-1	-1	-1	-1	-1	8	-1	-1	-1	-2	-1	+24.8%	+54.4%
EPS	-2.25	-0.17	-1.32	-0.17	-0.20	-0.20	-0.20	-0.15	1.13	-0.17	-0.17	-0.15	-0.29	-0.13	+23.5%	+55.2%
OPM %	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—

📆 Annual results (₹ Cr, FY = Apr–Mar)

Metric	FY25	FY26	TTM	YoY %
Sales	₹0 Cr	₹0 Cr	₹0 Cr	—
Operating Profit	₹-1 Cr	₹-0 Cr	₹-0 Cr	+77.8%
OPM %	—	—	—	—
NPM %	—	—	—	—
Other Income	₹9 Cr	₹-1 Cr	₹-0 Cr	-105.5%
Depreciation	₹0 Cr	₹0 Cr	₹0 Cr	—
Interest	₹4 Cr	₹5 Cr	₹5 Cr	+3.7%
EBIT	₹-1 Cr	₹-0 Cr	₹-0 Cr	+77.8%
PBT	₹4 Cr	₹-5 Cr	₹-5 Cr	-234.0%
Tax	—	—	—	—
Net Profit	₹4 Cr	₹-5 Cr	₹-5 Cr	-234.0%
EPS	₹0.58	₹-0.78	₹-0.74	-234.5%
Material Cost	—	—	—	—
Employee Cost	—	—	—	—
Extraordinary Items	—	—	—	—

🏛️ Balance Sheet (latest 4 periods)

Metric	Mar 2023	Mar 2024	Mar 2025	Mar 2026	% Chg
Equity Capital	66.89	66.89	66.89	66.89	+0.0%
Reserves	-82.67	-95.12	-91.88	-102.25	-11.3%
Borrowings	25.12	29.91	34.43	38.92	+13.0%
Other Liabilities	0.42	0.42	0.24	0.10	-58.3%
Total Liabilities	9.76	2.10	9.68	3.66	-62.2%
Fixed Assets	0.00	0.00	0.00	0.00	—
CWIP	0.00	0.00	0.00	0.00	—
Investments	7.77	0.00	8.12	3.17	-61.0%
Other Assets	1.99	2.10	1.56	0.49	-68.6%
Total Assets	9.76	2.10	9.68	3.66	-62.2%

💧 Cash Flow (latest 4 periods)

Metric	Mar 2023	Mar 2024	Mar 2025	Mar 2026	% Chg
Cash from Operating Activity	-1.08	-1.07	-0.43	-0.09	+79.1%
Cash from Investing Activity	0.00	0.00	0.32	-0.33	-203.1%
Cash from Financing Activity	0.99	1.07	0.16	0.34	+112.5%
Net Cash Flow	-0.09	0.00	0.05	-0.08	-260.0%
Free Cash Flow	-1.08	-1.07	-0.43	-0.09	+79.1%
CFO/OP	108%	111%	103%	167%	+62.1%

➗ Ratios (latest 4 periods)

Metric	Mar 2023	Mar 2024	Mar 2025	Mar 2026	% Chg
ROCE %	-7.85%	-17.42%	-9.35%	-0.62%	+93.4%

👥 Shareholding (latest 6 periods)

Metric	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026	Sep 2026	% Chg
Promoters	74.99%	74.99%	74.99%	74.99%	74.99%	74.99%	+0.0%
FIIs	2.45%	2.45%	2.45%	2.45%	2.45%	2.45%	+0.0%
Public	22.57%	22.57%	22.57%	22.56%	22.57%	22.57%	+0.0%
No. of Shareholders	16,730	16,685	16,753	16,675	16,703	16,975	+1.6%

⚖️ Peer comparison

Industry: Entertainment / Electronic Media Software · top 25 of 52 companies · full page →

#	Company	CMP	MCap (Cr)	P/E	Sales TTM	NP TTM	OPM%	NPM%	Sales YoY%	NP YoY%	Qtr Rev Δ%	Qtr NP Δ%
1	PVRINOX PVR INOX	₹1,226.00	11,532	27.1	6,872	444	32.2%	6.5%	16.3%	218.9%	10.4%	204.6%
2	SAREGAMA Saregama India	₹497.60	9,552	43.3	1,041	221	36.0%	21.2%	-15.9%	0.8%	27.5%	42.1%
3	TIPSMUSIC Tips Music	₹666.25	8,512	39.3	375	217	73.9%	57.9%	20.6%	29.9%	33.3%	90.3%
4	ZEEL Zee Entertainment	₹77.76	7,469	27.4	8,099	271	4.9%	3.3%	-2.4%	-60.1%	-7.3%	-155.3%
5	NETWORK18 Network18 Media	₹26.34	4,068	—	2,169	-32	2.2%	-1.5%	-69.2%	108.7%	10.3%	-125.8%
6	DBCORP D.B.Corp	₹186.49	3,324	10.2	2,366	328	19.7%	13.9%	0.7%	-10.3%	-5.4%	-26.4%
7	BASILIC Basilic Fly	₹567.60	1,434	30.3	351	47	22.3%	13.5%	21.0%	38.4%	8.9%	-44.2%
8	JAGRAN Jagran Prakashan	₹62.09	1,351	7.6	1,916	179	13.3%	9.4%	-0.6%	96.9%	8.5%	-8.3%
9	DEN Den Networks	₹26.42	1,260	8.4	967	148	5.3%	15.3%	-3.1%	-15.9%	-3.5%	5.1%
10	BALAJITELE Balaji Telefilms	₹92.46	1,127	—	379	-21	-7.9%	-5.6%	-53.3%	-158.6%	229.2%	473.2%
11	NDTV New Delhi	₹70.00	790	—	537	-335	-50.4%	-62.3%	13.5%	-48.8%	8.5%	-17.0%
12	SANDESH Sandesh	₹990.00	749	6.9	824	108	5.9%	13.1%	49.0%	-13.0%	528.5%	70.5%
13	GTPL GTPL Hathway	₹56.46	635	—	4,015	-4	10.1%	-0.1%	7.0%	-75.9%	19.2%	-150.7%
14	DIGIKORE Digikore Studios	₹499.35	632	25.3	66	13	33.4%	19.1%	—	—	142.7%	165.3%
15	TVTODAY TV Today	₹102.05	609	35.5	820	17	4.5%	2.1%	-19.3%	-80.9%	4.6%	39.6%
16	HMVL Hindustan Media	₹78.50	578	6.1	822	96	12.6%	11.6%	10.3%	-34.5%	7.8%	451.6%
17	HTMEDIA HT Media	₹24.10	557	—	1,652	-50	3.6%	-3.0%	2.6%	-8584.5%	-0.5%	-123.5%
18	PHANTOMFX Phantom Digital	₹410.25	557	30.6	118	19	28.8%	16.1%	—	—	54.3%	-12.5%
19	DISHTV Dish TV	₹2.62	482	—	1,099	-999	-17.2%	-90.9%	-25.9%	-65.7%	-19.2%	-202.5%
20	ZEEMEDIA Zee Media	₹7.35	482	330.4	759	1	14.0%	0.2%	22.1%	101.2%	1.4%	26.6%
21	ENIL Entertainment Network	₹100.34	478	—	562	-8	8.3%	-1.4%	3.9%	-161.8%	-2.8%	-14.2%
22	NDLVENTURE NDL Ventures	₹121.12	408	—	1,045	-28	14.3%	-2.7%	11.0%	107.1%	-9.6%	-70.4%
23	SABEVENTS Sab Events	₹132.60	398	—	2	-0	2.5%	-14.9%	39.7%	43.2%	10.7%	21.5%
24	CINELINE Cineline India	₹89.96	343	24.9	251	12	22.1%	4.9%	9.9%	132.4%	47.9%	-120.0%
25	NEXTMEDIA Next Mediaworks	₹3.65	24	—	—	-5	—	—	—	-234.0%	—	24.8%

❓ Frequently asked questions

What was Next Mediaworks Limited's revenue in Q1 FY27?