Phantom Digital Effects LimitedPHANTOMFXCorporate

Entertainment / Electronic Media Software Latest results: Sep 2025 7 quarters of data

₹103.15

MCap ₹140 Cr · P/E 7.4

Phantom Digital Effects Limited — Stock analysis & AI research Phantom Digital Effects Limited — Seasonality — best & worst months Phantom Digital Effects Limited — Live exchange announcements

🏭 Media sector

AI-assisted data: figures and text on this page are extracted from public quarterly filings with AI assistance, checked automatically and overseen by our editorial team (human in the loop). They may still contain errors or omissions. Verify critical numbers against official company / SEBI / NSE / BSE filings before making any decision. Educational information only, not financial advice.

₹54 Cr

Sales · Sep 2025

+54.3% YoY

₹12 Cr

Operating Profit · Sep 2025

-20.0% YoY

22.2%

OPM % · Sep 2025

-48.3% YoY

₹7 Cr

Net Profit · Sep 2025

-12.5% YoY

₹4.69

EPS · Sep 2025

-24.0% YoY

📝 Phantom Digital Effects Limited — results explained

Quarter ended September 2025 (Q2 FY26)

Phantom Digital Effects Limited reported revenue of ₹54 crore for the quarter ended September 2025 (Q2 FY26), up 54.3% from ₹35 crore in the same quarter last year.

Net profit fell 12.5% year-on-year to ₹7 crore, from ₹8 crore. Earnings per share (EPS) came in at ₹4.69.

Operating profit stood at ₹12 crore — an operating margin (OPM) of 22.2%, compared with 42.9% in the year-ago quarter.

Full year and trailing twelve months

On a trailing-twelve-month (TTM) basis, revenue stands at ₹118 crore with a net profit of ₹19 crore.

Valuation snapshot

At the current price of ₹103.15, PHANTOMFX has a market capitalisation of ₹140 crore and a trailing P/E of about 7.4.

Within the Entertainment / Electronic Media Software industry, it is the 18th-largest of the 52 companies we track by market value.

Shareholding pattern

As of Mar 2026, promoters held 43.95%, foreign institutional investors (FIIs) 1.79%, domestic institutional investors (DIIs) 0.96%, public shareholders 53.29% of Phantom Digital Effects Limited.

Promoter holding slipped from 44.83% to 43.95% over the latest period.

📈 Share price & events

📊 Quarterly trend

₹ crore · OPM % on right axis

🎯 Key metrics

price-linked ratios use the latest close

Valuation

Market Cap ?

₹140 Cr

Current Price ?

₹103.2

P/E ?

7.37below ind

Industry P/E ?

13.50

P/B ?

0.60

P/S ?

1.19

P/FCF ?

-6.09

Enterprise Value ?

₹175 Cr

EV/EBITDA ?

5.15

PEG ?

0.12

Earnings Yield ?

15.4%

Dividend Yield ?

0.00%

Profitability & Returns

Sales (TTM) ?

₹118 Cr

OPM ?

28.8%

Profit after tax (TTM) ?

₹19 Cr

EPS (TTM) ?

₹13.99

ROCE ?

18.0%

ROE ?

8.1%

ROA ?

6.4%

Growth

Sales — latest qtr ?

₹54 Cr

PAT — latest qtr ?

₹7 Cr

YoY qtr sales growth ?

54.3%

YoY qtr profit growth ?

-12.5%

Sales growth (3y) ?

64%

Sales growth (5y) ?

50%

Profit growth (3y) ?

60%

Profit growth (5y) ?

184%

Financial Health

Debt ?

₹35 Cr

Debt to Equity ?

0.15

Interest Coverage ?

N/A

Current Ratio ?

N/A

Ownership

Promoter holding ?

43.95%

Change in promoter holding ?

-10.79%

Pledged percentage ?

N/A

Market

Return 3 months ?

-43.1%

Return 6 months ?

-54.1%

🗓️ Quarterly results (7 quarters · ₹ Cr)

same fiscal quarter as Sep bestweakest per row · for costs (interest, NPAs) low is best Highlight

Metric	Sep 2022	Mar 2023	Sep 2023	Mar 2024	Sep 2024	Mar 2025	Sep 2025	YoY %	QoQ %
Sales	26	19	41	48	35	64	54	+54.3%	—
Operating Profit	11	6	16	22	15	22	12	-20.0%	—
Other Income	0	0	0	1	1	1	3	+200.0%	—
Interest	0	0	1	1	2	2	2	+0.0%	—
Depreciation	0	1	2	3	3	4	3	+0.0%	—
Profit Before Tax	11	6	14	19	11	17	10	-9.1%	—
Net Profit	8	4	10	14	8	12	7	-12.5%	—
EPS	8.93	2.94	17.83	10.10	6.17	8.71	4.69	-24.0%	—
OPM %	42.3%	32.9%	38.2%	45.8%	42.9%	34.4%	22.2%	-48.3%	—

📆 Annual results (₹ Cr, FY = Apr–Mar)

Annual rollup not yet available We need at least 3 quarters of a fiscal year to compute annual figures. This symbol does not yet have a complete fiscal year in our database.

🏛️ Balance Sheet (latest 4 periods)

Metric	Mar 2023	Mar 2024	Mar 2025	Sep 2025	% Chg
Equity Capital	12	14	14	16	+14.3%
Reserves	33	131	151	219	+45.0%
Borrowings	7	21	42	35	-16.7%
Other Liabilities	8	14	21	29	+38.1%
Total Liabilities	59	180	228	298	+30.7%
Fixed Assets	10	18	18	16	-11.1%
CWIP	0	15	12	12	+0.0%
Investments	0	0	1	19	+1800.0%
Other Assets	49	147	196	252	+28.6%
Total Assets	59	180	228	298	+30.7%

💧 Cash Flow (latest 4 periods)

Metric	Mar 2022	Mar 2023	Mar 2024	Mar 2025	% Chg
Cash from Operating Activity	3	-10	-54	-18	+66.7%
Cash from Investing Activity	-0	-11	-20	2	+110.0%
Cash from Financing Activity	-2	23	89	17	-80.9%
Net Cash Flow	1	2	14	1	-92.9%
Free Cash Flow	3	-21	-82	-23	+72.0%
CFO/OP	63%	-18%	-122%	-39%	+68.0%

➗ Ratios (latest 4 periods)

Metric	Mar 2022	Mar 2023	Mar 2024	Mar 2025	% Chg
Debtor Days	64	99	207	318	+53.6%
Cash Conversion Cycle	64	99	207	318	+53.6%
Working Capital Days	51	185	349	441	+26.4%
ROCE %	119%	76%	32%	18%	-43.8%

👥 Shareholding (latest 4 periods)

Metric	Sep 2024	Mar 2025	Sep 2025	Mar 2026	% Chg
Promoters	54.74%	54.74%	44.83%	43.95%	-2.0%
FIIs	2.59%	0.21%	1.80%	1.79%	-0.6%
DIIs	0.09%	0.00%	1.19%	0.96%	-19.3%
Public	42.57%	45.05%	52.18%	53.29%	+2.1%
No. of Shareholders	5,551	4,970	4,726	4,261	-9.8%

⚖️ Peer comparison

Industry: Entertainment / Electronic Media Software · top 25 of 52 companies · full page →

#	Company	CMP	MCap (Cr)	P/E	Sales TTM	NP TTM	OPM%	NPM%	Sales YoY%	NP YoY%	Qtr Rev Δ%	Qtr NP Δ%
1	PVRINOX PVR INOX	₹1,226.00	11,532	27.1	6,872	444	32.2%	6.5%	16.3%	218.9%	10.4%	204.6%
2	SAREGAMA Saregama India	₹497.60	9,552	43.3	1,041	221	36.0%	21.2%	-15.9%	0.8%	27.5%	42.1%
3	TIPSMUSIC Tips Music	₹666.25	8,512	39.3	375	217	73.9%	57.9%	20.6%	29.9%	33.3%	90.3%
4	ZEEL Zee Entertainment	₹77.76	7,469	27.4	8,099	271	4.9%	3.3%	-2.4%	-60.1%	-7.3%	-155.3%
5	NETWORK18 Network18 Media	₹26.34	4,068	—	2,169	-32	2.2%	-1.5%	-69.2%	108.7%	10.3%	-125.8%
6	DBCORP D.B.Corp	₹186.49	3,324	10.2	2,366	328	19.7%	13.9%	0.7%	-10.3%	-5.4%	-26.4%
7	BASILIC Basilic Fly	₹567.60	1,434	30.3	351	47	22.3%	13.5%	21.0%	38.4%	8.9%	-44.2%
8	JAGRAN Jagran Prakashan	₹62.09	1,351	7.6	1,916	179	13.3%	9.4%	-0.6%	96.9%	8.5%	-8.3%
9	DEN Den Networks	₹26.42	1,260	8.4	967	148	5.3%	15.3%	-3.1%	-15.9%	-3.5%	5.1%
10	BALAJITELE Balaji Telefilms	₹92.46	1,127	—	379	-21	-7.9%	-5.6%	-53.3%	-158.6%	229.2%	473.2%
11	NDTV New Delhi	₹70.00	790	—	537	-335	-50.4%	-62.3%	13.5%	-48.8%	8.5%	-17.0%
12	SANDESH Sandesh	₹990.00	749	6.9	824	108	5.9%	13.1%	49.0%	-13.0%	528.5%	70.5%
13	GTPL GTPL Hathway	₹56.46	635	—	4,015	-4	10.1%	-0.1%	7.0%	-75.9%	19.2%	-150.7%
14	DIGIKORE Digikore Studios	₹499.35	632	25.3	66	13	33.4%	19.1%	—	—	142.7%	165.3%
15	TVTODAY TV Today	₹102.05	609	35.5	820	17	4.5%	2.1%	-19.3%	-80.9%	4.6%	39.6%
16	HMVL Hindustan Media	₹78.50	578	6.1	822	96	12.6%	11.6%	10.3%	-34.5%	7.8%	451.6%
17	HTMEDIA HT Media	₹24.10	557	—	1,652	-50	3.6%	-3.0%	2.6%	-8584.5%	-0.5%	-123.5%
18	PHANTOMFX Phantom Digital	₹410.25	557	30.6	118	19	28.8%	16.1%	—	—	54.3%	-12.5%
19	DISHTV Dish TV	₹2.62	482	—	1,099	-999	-17.2%	-90.9%	-25.9%	-65.7%	-19.2%	-202.5%
20	ZEEMEDIA Zee Media	₹7.35	482	330.4	759	1	14.0%	0.2%	22.1%	101.2%	1.4%	26.6%
21	ENIL Entertainment Network	₹100.34	478	—	562	-8	8.3%	-1.4%	3.9%	-161.8%	-2.8%	-14.2%
22	NDLVENTURE NDL Ventures	₹121.12	408	—	1,045	-28	14.3%	-2.7%	11.0%	107.1%	-9.6%	-70.4%
23	SABEVENTS Sab Events	₹132.60	398	—	2	-0	2.5%	-14.9%	39.7%	43.2%	10.7%	21.5%
24	CINELINE Cineline India	₹89.96	343	24.9	251	12	22.1%	4.9%	9.9%	132.4%	47.9%	-120.0%
25	SHEMAROO Shemaroo Entertainment	₹102.10	293	—	576	-181	-36.6%	-31.4%	-14.8%	-158.3%	-5.6%	82.4%

❓ Frequently asked questions

What was Phantom Digital Effects Limited's revenue in Q2 FY26?