Flash Finance

Maruti Infrastructure Ltd531540Corporate

Civil Construction Latest results: Sep 2024 12 quarters of data
Consolidated Standalone
₹10.34
MCap ₹96 Cr
Maruti Infrastructure Ltd — Stock analysis & AI research Maruti Infrastructure Ltd — Live exchange announcements
AI-assisted data: figures and text on this page are extracted from public quarterly filings with AI assistance, checked automatically and overseen by our editorial team (human in the loop). They may still contain errors or omissions. Verify critical numbers against official company / SEBI / NSE / BSE filings before making any decision. Educational information only, not financial advice.
₹9 Cr
Sales · Sep 2024
+2.7% YoY
₹-1 Cr
Operating Profit · Sep 2024
-181.0% YoY
-9.6%
OPM % · Sep 2024
-179.3% YoY
₹-1 Cr
Net Profit · Sep 2024
-279.7% YoY
₹-0.11
EPS · Sep 2024
-283.3% YoY

📝 Maruti Infrastructure Ltd — results explained

Quarter ended September 2024 (Q2 FY25)

Maruti Infrastructure Ltd reported revenue of ₹9 crore for the quarter ended September 2024 (Q2 FY25), up 2.7% from ₹9 crore in the same quarter last year, and up 63.5% sequentially over the June 2024 quarter.

The company reported a net loss of ₹1 crore, against a net profit of ₹1 crore in the same quarter last year. Earnings per share (EPS) came in at ₹-0.11.

Operating profit stood at ₹-1 crore — an operating margin (OPM) of -9.6%, compared with 12.1% in the year-ago quarter.

Full year and trailing twelve months

For the full year FY24, Maruti Infrastructure Ltd posted revenue of ₹38 crore, a growth of 9.2% over FY23, with a net profit of ₹1 crore (up 23.8% year-on-year).

On a trailing-twelve-month (TTM) basis, revenue stands at ₹37 crore with a net loss of ₹1 crore.

Valuation snapshot

At the current price of ₹10.34, 531540 has a market capitalisation of ₹96 crore.

Within the Civil Construction industry, it is the 21st-largest of the 46 companies we track by market value.

Shareholding pattern

As of Jun 2026, promoters held 52.31%, public shareholders 47.69% of Maruti Infrastructure Ltd.

📈 Share price & events

📊 Quarterly trend

₹ crore · OPM % on right axis

🎯 Key metrics

price-linked ratios use the latest close
Valuation
Market Cap ?
₹96 Cr
Current Price ?
₹10.3
P/E ?
N/A
Industry P/E ?
15.30
P/B ?
3.33
P/S ?
2.59
P/FCF ?
31.13
Enterprise Value ?
₹116 Cr
EV/EBITDA ?
218.30
PEG ?
N/A
Earnings Yield ?
0.3%
Dividend Yield ?
0.00%
Profitability & Returns
Sales (TTM) ?
₹37 Cr
OPM ?
1.4%
Profit after tax (TTM) ?
₹-1 Cr
EPS (TTM) ?
₹-0.09
ROCE ?
6.9%
ROE ?
-3.0%
ROA ?
-1.3%
Growth
Sales — latest qtr ?
₹9 Cr
PAT — latest qtr ?
₹-1 Cr
YoY qtr sales growth ?
2.7%
YoY qtr profit growth ?
-279.7%
Sales growth (3y) ?
N/A
Sales growth (5y) ?
N/A
Profit growth (3y) ?
N/A
Profit growth (5y) ?
N/A
Financial Health
Debt ?
₹20 Cr
Debt to Equity ?
0.68
Interest Coverage ?
2.6
Current Ratio ?
N/A
Ownership
Promoter holding ?
52.31%
Change in promoter holding ?
0.00%
Pledged percentage ?
N/A
Market
Return 3 months ?
-19.9%
Return 6 months ?
30.7%

🗓️ Quarterly results (12 quarters · ₹ Cr)

same fiscal quarter as Sep bestweakest per row · for costs (interest, NPAs) low is best
Metric Sep 2021Dec 2021Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024 YoY % QoQ %
Sales 5748101379111259 +2.7% +63.5%
Operating Profit 000001111-11-1 -181.0% -209.0%
Other Income 000000000000 +50.0% —
Interest 000000000100 -9.5% +18.8%
Depreciation 000000000000 +0.0% +0.0%
Profit Before Tax 000001111-11-1 -233.8% -291.1%
Net Profit 000001111-10-1 -279.7% -352.4%
EPS 0.010.020.010.010.020.080.100.060.08-0.100.05-0.11 -283.3% -320.0%
OPM % 6.4% 6.0% 6.5% 4.9% 5.0% 9.2% 20.0% 12.1% 10.3% -4.3% 14.4% -9.6% -179.3% -166.7%

📆 Annual results (₹ Cr, FY = Apr–Mar)

Metric FY23 FY24 TTM YoY %
Sales ₹35 Cr ₹38 Cr ₹37 Cr +9.2%
Operating Profit ₹2 Cr ₹3 Cr ₹1 Cr +27.8%
OPM % 6.74% 7.89% 1.43% +17.1%
NPM % 2.87% 3.25% -2.34% +13.2%
Other Income ₹0 Cr ₹0 Cr ₹0 Cr +36.0%
Depreciation ₹0 Cr ₹0 Cr ₹0 Cr +9.5%
Interest ₹1 Cr ₹1 Cr ₹1 Cr -2.7%
EBIT ₹2 Cr ₹3 Cr ₹0 Cr +29.6%
PBT ₹1 Cr ₹2 Cr ₹-0 Cr +58.9%
Tax — — — —
Net Profit ₹1 Cr ₹1 Cr ₹-1 Cr +23.8%
EPS ₹0.12 ₹0.14 ₹-0.08 +16.7%
Material Cost — — — —
Employee Cost — — — —
Extraordinary Items — — — —

🏛️ Balance Sheet (latest 4 periods)

Metric Mar 2023Mar 2024Mar 2025Mar 2026 % Chg
Equity Capital 12.5012.5018.7518.75 +0.0%
Reserves 11.5713.268.9310.13 +13.4%
Borrowings 18.8816.4918.0519.51 +8.1%
Other Liabilities 14.0514.6422.8219.81 -13.2%
Total Liabilities 57.0056.8968.5568.20 -0.5%
Fixed Assets 1.441.371.151.00 -13.0%
CWIP -0.00-0.00-0.00-0.00 —
Investments 0.370.370.350.35 +0.0%
Other Assets 55.1955.1567.0566.85 -0.3%
Total Assets 57.0056.8968.5568.20 -0.5%

💧 Cash Flow (latest 4 periods)

Metric Mar 2023Mar 2024Mar 2025Mar 2026 % Chg
Cash from Operating Activity -1.661.733.013.10 +3.0%
Cash from Investing Activity -0.34-0.030.130.08 -38.5%
Cash from Financing Activity 2.13-1.99-3.13-2.81 +10.2%
Net Cash Flow 0.12-0.280.010.37 +3600.0%
Free Cash Flow -2.131.583.003.09 +3.0%
CFO/OP -46%70%99%108% +9.1%

➗ Ratios (latest 4 periods)

Metric Mar 2023Mar 2024Mar 2025Mar 2026 % Chg
Debtor Days 178.7635.64166.42174.20 +4.7%
Inventory Days 465.00966.80580.19240.44 -58.6%
Days Payable 193.07285.90276.17114.48 -58.5%
Cash Conversion Cycle 450.70716.55470.43300.16 -36.2%
Working Capital Days 239.98207.31198.08173.94 -12.2%
ROCE % 7.16%8.64%8.21%6.88% -16.2%

👥 Shareholding (latest 4 periods)

Metric Sep 2025Dec 2025Mar 2026Jun 2026 % Chg
Promoters 52.31%52.31%52.31%52.31% +0.0%
Public 47.69%47.69%47.69%47.69% +0.0%
No. of Shareholders 22,61121,75221,33420,754 -2.7%

⚖️ Peer comparison

Industry: Civil Construction · top 25 of 46 companies · full page →
# Company CMP MCap (Cr) P/E Sales TTM NP TTM OPM% NPM% Sales YoY% NP YoY% Qtr Rev Δ% Qtr NP Δ%
1 CEMPRO Cemindia Projects ₹1,235.10 21,217 35.3 10,184 602 10.4% 5.9% 10.1% 60.1% 7.0% 2.6%
2 RITES RITES ₹204.57 9,832 23.6 2,458 461 22.0% 18.8% 8.9% 14.1% 8.7% 7.6%
3 SHREMINVIT Shrem InvIT ₹118.00 7,208 9.3 1,825 774 52.2% 42.4% — — -5.4% -34.5%
4 LCCPROJECT LCC Projects ₹140.37 4,066 — — — — — — — -15.2% -15.7%
5 GKENERGY GK Energy ₹119.91 2,432 10.7 1,896 227 17.7% 12.0% — — 55.4% 61.2%
6 505504 GHV Infra ₹18.84 2,007 2.8 745 48 14.9% 6.5% 229.3% 147.1% 173.2% 125.1%
7 VIKRAN Vikran Engineering ₹58.40 1,506 14.6 1,293 104 13.9% 8.0% — — 28.3% 191.8%
8 MBEL M & B ₹252.50 1,443 14.8 1,313 97 10.9% 7.4% — — 22.5% 22.0%
9 SOLARWORLD Solarworld Energy ₹127.90 1,109 9.5 1,476 117 10.2% 7.9% — — 146.8% -26.4%
10 511634 Axentra ₹12.26 588 23.4 10 1 6.9% 10.1% 3346.7% 447.4% — 12800.0%
11 535693 Brahmaputra Infrastructure ₹89.00 443 4.2 389 61 23.4% 15.8% 50.4% 106.9% 20.4% 9.9%
12 MARKOLINES Markolines Pavement ₹172.22 380 14.0 352 27 11.7% 7.6% -20.5% -8.5% 4.3% 15.1%
13 539112 539112 — 296 — 30 -20 -150.1% -66.7% -36.2% 85.7% 6.8% -37.6%
14 GLOBECIVIL Globe Civil ₹42.56 254 10.1 431 25 13.3% 5.9% — — 37.1% 40.4%
15 543391 Suyog Gurbaxani ₹144.00 222 34.6 47 11 48.9% 23.4% — — -33.3% -44.4%
16 539894 Madhav Infra ₹7.78 208 8.0 503 26 11.4% 5.2% -17.5% 8.0% 0.4% -10.7%
17 531260 Refex Renewables ₹473.80 161 — 71 -38 41.8% -53.6% -2.9% -19.4% 30.6% 60.7%
18 504273 Modulex Construction ₹10.17 120 — — -15 — — — -419.4% — -14.9%
19 BCPL BCPL Railway ₹69.00 115 14.8 218 10 9.1% 4.7% — — 12.2% 652.9%
20 542057 BCPL Railway ₹64.00 107 13.7 218 10 9.1% 4.7% 30.7% 35.6% 12.2% 652.9%
21 531540 Maruti Infrastructure ₹225.80 96 n/m 45 1 6.9% 2.4% 11.3% -37.8% -65.7% -35.3%
22 514360 K&R Rail ₹475.40 90 — 63 -19 -31.5% -29.8% -76.7% -425.8% -98.1% -135.0%
23 BANKA Banka BioLoo ₹82.05 90 n/m 56 0 11.7% 0.6% 5.4% 104.5% -5.3% -493.0%
24 543544 Jayant Infratech ₹162.75 66 19.9 112 9 9.8% 8.0% — — -14.9% -33.3%
25 544121 Rudra Gas ₹160.90 61 15.6 124 9 14.5% 7.3% — — 23.3% 50.0%
❓ Frequently asked questions
What was Maruti Infrastructure Ltd's revenue in Q2 FY25?
Maruti Infrastructure Ltd reported revenue of ₹9 crore for the quarter ended September 2024 (Q2 FY25), up 2.7% from ₹9 crore in the same quarter last year, and up 63.5% sequentially over the June 2024 quarter.
What was Maruti Infrastructure Ltd's net profit in Q2 FY25?
The company reported a net loss of ₹1 crore, against a net profit of ₹1 crore in the same quarter last year. Earnings per share (EPS) came in at ₹-0.11.
What is 531540's market capitalisation and P/E ratio?
At the current price of ₹10.34, 531540 has a market capitalisation of ₹96 crore.
Who owns Maruti Infrastructure Ltd? (shareholding pattern)
As of Jun 2026, promoters held 52.31%, public shareholders 47.69% of Maruti Infrastructure Ltd.
TTM ends 2024-09-30. Amounts are ₹ crore unless stated otherwise. Figures are extracted by AI from public quarterly filings; gaps are filled from public market data. Live price refreshed about twice a day from exchange data. Educational information only — not financial advice.
⚠️ How this site is made: Market data pages are computed automatically from NSE/BSE publications and company filings; news articles and announcement analyses are written with AI assistance, with a human in the loop: our editors review what the AI produces. Both can contain errors. Verify with the original sources before any investment decision. Not investment advice; Flash Finance is not SEBI-registered. How we use AI