GTPL Hathway LimitedGTPLCorporate

Entertainment / Electronic Media Software Latest results: Sep 2026 15 quarters of data

₹56.06

MCap ₹630 Cr

GTPL Hathway Limited — Stock analysis & AI research GTPL Hathway Limited — Multibagger AI analysis GTPL Hathway Limited — Seasonality — best & worst months GTPL Hathway Limited — Technical setup — score, trend, support & resistance GTPL Hathway Limited — Live exchange announcements

📋 Stocks Below Book Value 🏭 Media sector

AI-assisted data: figures and text on this page are extracted from public quarterly filings with AI assistance, checked automatically and overseen by our editorial team (human in the loop). They may still contain errors or omissions. Verify critical numbers against official company / SEBI / NSE / BSE filings before making any decision. Educational information only, not financial advice.

₹798 Cr

Sales · Sep 2026

+25.4% YoY

₹64 Cr

Operating Profit · Sep 2026

+16.6% YoY

8.0%

OPM % · Sep 2026

-7.0% YoY

₹-1 Cr

Net Profit · Sep 2026

-125.7% YoY

₹-0.12

EPS · Sep 2026

-125.5% YoY

📝 GTPL Hathway Limited — results explained

Quarter ended September 2026 (Q2 FY27)

GTPL Hathway Limited reported revenue of ₹798 crore for the quarter ended September 2026 (Q2 FY27), up 25.4% from ₹636 crore in the same quarter last year, and up 16.0% sequentially over the June 2026 quarter.

The company reported a net loss of ₹1 crore, against a net profit of ₹5 crore in the same quarter last year. Earnings per share (EPS) came in at ₹-0.12.

Operating profit stood at ₹64 crore — an operating margin (OPM) of 8.0%, compared with 8.6% in the year-ago quarter.

Full year and trailing twelve months

For the full year FY26, GTPL Hathway Limited posted revenue of ₹2,451 crore, a growth of 11.7% over FY25, with a net profit of ₹6 crore (down 87.7% year-on-year).

On a trailing-twelve-month (TTM) basis, revenue stands at ₹2,706 crore with a net loss of ₹4 crore.

Valuation snapshot

At the current price of ₹56.06, GTPL has a market capitalisation of ₹630 crore.

Within the Entertainment / Electronic Media Software industry, it is the 13th-largest of the 52 companies we track by market value.

Shareholding pattern

As of Jun 2026, promoters held 75.00%, foreign institutional investors (FIIs) 7.18%, public shareholders 17.82% of GTPL Hathway Limited.

📈 Share price & events

📊 Quarterly trend

₹ crore · OPM % on right axis

🎯 Key metrics

price-linked ratios use the latest close

Valuation

Market Cap ?

₹630 Cr

Current Price ?

₹56.1

P/E ?

N/A

Industry P/E ?

13.50

P/B ?

0.73

P/S ?

0.23

P/FCF ?

126.09

Enterprise Value ?

₹1,128 Cr

EV/EBITDA ?

4.94

PEG ?

N/A

Earnings Yield ?

1.6%

Dividend Yield ?

3.59%

Profitability & Returns

Sales (TTM) ?

₹2,706 Cr

OPM ?

8.4%

Profit after tax (TTM) ?

₹-4 Cr

EPS (TTM) ?

₹-0.38

ROCE ?

4.0%

ROE ?

-0.5%

ROA ?

-0.1%

Growth

Sales — latest qtr ?

₹798 Cr

PAT — latest qtr ?

₹-1 Cr

YoY qtr sales growth ?

25.4%

YoY qtr profit growth ?

-125.7%

Sales growth (3y) ?

13%

Sales growth (5y) ?

Profit growth (3y) ?

-55%

Profit growth (5y) ?

-44%

Financial Health

Debt ?

₹498 Cr

Debt to Equity ?

0.57

Interest Coverage ?

0.8

Current Ratio ?

N/A

Ownership

Promoter holding ?

75.00%

Change in promoter holding ?

0.00%

Pledged percentage ?

N/A

Market

Return 3 months ?

-11.6%

Return 6 months ?

-19.3%

🗓️ Quarterly results (15 quarters · ₹ Cr)

same fiscal quarter as Sep bestweakest per row · for costs (interest, NPAs) low is best Highlight

Metric	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026	Sep 2026	YoY %	QoQ %
Sales	447	506	501	512	509	536	539	556	562	595	636	610	610	688	798	+25.4%	+16.0%
Operating Profit	53	64	66	66	60	62	59	56	59	55	55	54	51	59	64	+16.6%	+8.6%
Other Income	7	5	11	10	6	7	6	9	3	4	4	5	8	5	3	-37.7%	-49.8%
Interest	3	3	4	4	4	5	4	7	7	7	7	9	10	8	11	+54.3%	+34.7%
Depreciation	40	35	40	45	42	44	42	45	45	44	45	48	52	53	57	+28.2%	+7.5%
Profit Before Tax	-7	31	33	26	14	20	19	14	11	8	7	1	-8	3	-2	-124.7%	-165.4%
Net Profit	-3	23	24	19	10	15	14	11	8	6	5	1	-6	2	-1	-125.7%	-166.9%
EPS	-0.28	2.03	2.16	1.70	0.88	1.34	1.24	0.95	0.72	0.50	0.47	0.08	-0.52	0.18	-0.12	-125.5%	-166.7%
OPM %	11.9%	12.7%	13.1%	12.8%	11.9%	11.5%	10.9%	10.1%	10.5%	9.2%	8.6%	8.9%	8.4%	8.6%	8.0%	-7.0%	-7.0%

📆 Annual results (₹ Cr, FY = Apr–Mar)

Metric	FY25	FY26	TTM	YoY %
Sales	₹2,193 Cr	₹2,451 Cr	₹2,706 Cr	+11.7%
Operating Profit	₹236 Cr	₹215 Cr	₹228 Cr	-8.9%
OPM %	10.77%	8.78%	8.44%	-18.5%
NPM %	2.18%	0.24%	-0.16%	-89.0%
Other Income	₹26 Cr	₹22 Cr	₹21 Cr	-16.1%
Depreciation	₹175 Cr	₹189 Cr	₹211 Cr	+8.1%
Interest	₹22 Cr	₹34 Cr	₹39 Cr	+51.2%
EBIT	₹61 Cr	₹26 Cr	₹18 Cr	-57.5%
PBT	₹65 Cr	₹8 Cr	₹-6 Cr	-87.0%
Tax	—	₹-2 Cr	₹-2 Cr	—
Net Profit	₹48 Cr	₹6 Cr	₹-4 Cr	-87.7%
EPS	₹4.25	₹0.53	₹-0.38	-87.5%
Material Cost	—	₹13 Cr	₹19 Cr	—
Employee Cost	—	₹14 Cr	₹45 Cr	—
Extraordinary Items	—	₹-6 Cr	₹-6 Cr	—

🏛️ Balance Sheet (latest 5 periods)

Metric	Mar 2023	Mar 2024	Mar 2025	Mar 2026	Sep 2026	% Chg
Equity Capital	112	112	112	112	112	+0.4%
Reserves	761	792	794	778	757	-2.7%
Borrowings	115	197	234	434	498	+14.7%
Other Liabilities	772	824	935	866	1,748	+101.9%
Total Liabilities	1,760	1,925	2,076	2,190	3,115	+42.3%
Fixed Assets	793	859	897	1,112	1,255	+12.9%
CWIP	7	16	70	29	19	-33.0%
Investments	200	240	391	398	397	-0.3%
Other Assets	760	810	718	651	1,444	+121.8%
Total Assets	1,760	1,925	2,076	2,190	3,115	+42.3%

📦 Working Capital (latest 1 periods)

Metric	Sep 2026	% Chg
Inventories	33	—
Trade Receivables	1,131	—
Trade Payables	1,381	—

💧 Cash Flow (latest 4 periods)

Metric	Mar 2023	Mar 2024	Mar 2025	Mar 2026	% Chg
Cash from Operating Activity	326	195	277	184	-33.6%
Cash from Investing Activity	-210	-231	-223	-127	+43.0%
Cash from Financing Activity	-55	-32	-89	-55	+38.2%
Net Cash Flow	60	-68	-35	2	+105.7%
Free Cash Flow	113	-2	58	5	-91.4%
CFO/OP	136%	94%	106%	86%	-18.9%

💧 Half-year Cash Flow (latest 1 periods)

Metric	Sep 2026	% Chg
Cash from Operating Activity	123	—
Cash from Investing Activity	-99	—
Cash from Financing Activity	-35	—
Net Cash Flow	-11	—

➗ Ratios (latest 4 periods)

Metric	Mar 2023	Mar 2024	Mar 2025	Mar 2026	% Chg
Debtor Days	56	61	65	62	-4.6%
Cash Conversion Cycle	56	61	65	62	-4.6%
Working Capital Days	-106	-94	-89	-69	+22.5%
ROCE %	13%	12%	8%	4%	-50.0%

👥 Shareholding (latest 5 periods)

Metric	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026	% Chg
Promoters	75.00%	75.00%	75.00%	75.00%	75.00%	+0.0%
FIIs	8.40%	8.41%	8.35%	7.37%	7.18%	-2.6%
DIIs	0.00%	0.00%	0.00%	0.00%	—	—
Public	16.60%	16.59%	16.66%	17.62%	17.82%	+1.1%
No. of Shareholders	29,427	28,600	27,990	28,501	28,322	-0.6%

⚖️ Peer comparison

Industry: Entertainment / Electronic Media Software · top 25 of 52 companies · full page →

#	Company	CMP	MCap (Cr)	P/E	Sales TTM	NP TTM	OPM%	NPM%	Sales YoY%	NP YoY%	Qtr Rev Δ%	Qtr NP Δ%
1	PVRINOX PVR INOX	₹1,226.00	11,532	27.1	6,872	444	32.2%	6.5%	16.3%	218.9%	10.4%	204.6%
2	SAREGAMA Saregama India	₹497.60	9,552	43.3	1,041	221	36.0%	21.2%	-15.9%	0.8%	27.5%	42.1%
3	TIPSMUSIC Tips Music	₹666.25	8,512	39.3	375	217	73.9%	57.9%	20.6%	29.9%	33.3%	90.3%
4	ZEEL Zee Entertainment	₹77.76	7,469	27.4	8,099	271	4.9%	3.3%	-2.4%	-60.1%	-7.3%	-155.3%
5	NETWORK18 Network18 Media	₹26.34	4,068	—	2,169	-32	2.2%	-1.5%	-69.2%	108.7%	10.3%	-125.8%
6	DBCORP D.B.Corp	₹186.49	3,324	10.2	2,366	328	19.7%	13.9%	0.7%	-10.3%	-5.4%	-26.4%
7	BASILIC Basilic Fly	₹567.60	1,434	30.3	351	47	22.3%	13.5%	21.0%	38.4%	8.9%	-44.2%
8	JAGRAN Jagran Prakashan	₹62.09	1,351	7.6	1,916	179	13.3%	9.4%	-0.6%	96.9%	8.5%	-8.3%
9	DEN Den Networks	₹26.42	1,260	8.4	967	148	5.3%	15.3%	-3.1%	-15.9%	-3.5%	5.1%
10	BALAJITELE Balaji Telefilms	₹92.46	1,127	—	379	-21	-7.9%	-5.6%	-53.3%	-158.6%	229.2%	473.2%
11	NDTV New Delhi	₹70.00	790	—	537	-335	-50.4%	-62.3%	13.5%	-48.8%	8.5%	-17.0%
12	SANDESH Sandesh	₹990.00	749	6.9	824	108	5.9%	13.1%	49.0%	-13.0%	528.5%	70.5%
13	GTPL GTPL Hathway	₹56.46	635	—	4,015	-4	10.1%	-0.1%	7.0%	-75.9%	19.2%	-150.7%
14	DIGIKORE Digikore Studios	₹499.35	632	25.3	66	13	33.4%	19.1%	—	—	142.7%	165.3%
15	TVTODAY TV Today	₹102.05	609	35.5	820	17	4.5%	2.1%	-19.3%	-80.9%	4.6%	39.6%
16	HMVL Hindustan Media	₹78.50	578	6.1	822	96	12.6%	11.6%	10.3%	-34.5%	7.8%	451.6%
17	HTMEDIA HT Media	₹24.10	557	—	1,652	-50	3.6%	-3.0%	2.6%	-8584.5%	-0.5%	-123.5%
18	PHANTOMFX Phantom Digital	₹410.25	557	30.6	118	19	28.8%	16.1%	—	—	54.3%	-12.5%
19	DISHTV Dish TV	₹2.62	482	—	1,099	-999	-17.2%	-90.9%	-25.9%	-65.7%	-19.2%	-202.5%
20	ZEEMEDIA Zee Media	₹7.35	482	330.4	759	1	14.0%	0.2%	22.1%	101.2%	1.4%	26.6%
21	ENIL Entertainment Network	₹100.34	478	—	562	-8	8.3%	-1.4%	3.9%	-161.8%	-2.8%	-14.2%
22	NDLVENTURE NDL Ventures	₹121.12	408	—	1,045	-28	14.3%	-2.7%	11.0%	107.1%	-9.6%	-70.4%
23	SABEVENTS Sab Events	₹132.60	398	—	2	-0	2.5%	-14.9%	39.7%	43.2%	10.7%	21.5%
24	CINELINE Cineline India	₹89.96	343	24.9	251	12	22.1%	4.9%	9.9%	132.4%	47.9%	-120.0%
25	SHEMAROO Shemaroo Entertainment	₹102.10	293	—	576	-181	-36.6%	-31.4%	-14.8%	-158.3%	-5.6%	82.4%

❓ Frequently asked questions

What was GTPL Hathway Limited's revenue in Q2 FY27?

What was GTPL Hathway Limited's net profit in Q2 FY27?