Varroc Engineering LimitedVARROCCorporate

Auto Ancillaries Latest results: Jun 2026 15 quarters of data
₹817.45
MCap ₹12,491 Cr · P/E 41.5
AI-assisted data: figures and text on this page are extracted from public quarterly filings with AI assistance, checked automatically and overseen by our editorial team (human in the loop). They may still contain errors or omissions. Verify critical numbers against official company / SEBI / NSE / BSE filings before making any decision. Educational information only, not financial advice.
₹2,363 Cr
Sales · Jun 2026
+28.2% YoY
₹223 Cr
Operating Profit · Jun 2026
+6.1% YoY
9.4%
OPM % · Jun 2026
-17.5% YoY
₹99 Cr
Net Profit · Jun 2026
+13.6% YoY
₹6.47
EPS · Jun 2026
+14.1% YoY

📝 Varroc Engineering Limited — results explained

Quarter ended June 2026 (Q1 FY27)

Varroc Engineering Limited reported revenue of ₹2,363 crore for the quarter ended June 2026 (Q1 FY27), up 28.2% from ₹1,843 crore in the same quarter last year, and up 9.9% sequentially over the March 2026 quarter.

Net profit rose 13.6% year-on-year to ₹99 crore, from ₹87 crore. Earnings per share (EPS) came in at ₹6.47.

Operating profit stood at ₹223 crore — an operating margin (OPM) of 9.4%, compared with 11.4% in the year-ago quarter.

Full year and trailing twelve months

For the full year FY26, Varroc Engineering Limited posted revenue of ₹8,146 crore, a growth of 21.0% over FY25, with a net profit of ₹289 crore (up 33.8% year-on-year).

On a trailing-twelve-month (TTM) basis, revenue stands at ₹8,666 crore with a net profit of ₹301 crore.

Valuation snapshot

At the current price of ₹817.45, VARROC has a market capitalisation of ₹12,491 crore and a trailing P/E of about 41.5.

Within the Auto Ancillaries industry, it is the 4th-largest of the 61 companies we track by market value.

Shareholding pattern

As of Sep 2026, public shareholders 9.68%, promoters held 75.00%, foreign institutional investors (FIIs) 4.49%, domestic institutional investors (DIIs) 10.83% of Varroc Engineering Limited.

📈 Share price & events

📊 Quarterly trend

₹ crore · OPM % on right axis

🎯 Key metrics

price-linked ratios use the latest close
Valuation
Market Cap ?
₹12,491 Cr
Current Price ?
₹817.5
P/E ?
41.52above ind
Industry P/E ?
22.30
P/B ?
6.05
P/S ?
1.44
P/FCF ?
44.29
Enterprise Value ?
₹13,171 Cr
EV/EBITDA ?
15.37
PEG ?
0.47
Earnings Yield ?
4.5%
Dividend Yield ?
0.12%
Profitability & Returns
Sales (TTM) ?
₹8,666 Cr
OPM ?
9.9%
Profit after tax (TTM) ?
₹301 Cr
EPS (TTM) ?
₹19.69
ROCE ?
22.0%
ROE ?
14.6%
ROA ?
6.5%
Growth
Sales — latest qtr ?
₹2,363 Cr
PAT — latest qtr ?
₹99 Cr
YoY qtr sales growth ?
28.2%
YoY qtr profit growth ?
13.6%
Sales growth (3y) ?
27%
Sales growth (5y) ?
26%
Profit growth (3y) ?
89%
Profit growth (5y) ?
36%
Financial Health
Debt ?
₹680 Cr
Debt to Equity ?
0.33
Interest Coverage ?
4.8
Current Ratio ?
N/A
Ownership
Promoter holding ?
75.00%
Change in promoter holding ?
0.00%
Pledged percentage ?
N/A
Market
Return 3 months ?
26.1%
Return 6 months ?
51.6%

🗓️ Quarterly results (15 quarters · ₹ Cr)

same fiscal quarter as Jun bestweakest per row · for costs (interest, NPAs) low is best
Metric Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026 YoY % QoQ %
Sales 9749421,0481,1111,1701,2001,6951,2501,8761,9131,8432,0382,1152,1502,363 +28.2% +9.9%
Operating Profit 77716984108192163146174221210184219231223 +6.1% -3.5%
Other Income 7-1916544331743-8435 +28.7% +71.6%
Interest 474844474344424040393330283027 -19.5% -11.5%
Depreciation 495747504951624563636265666868 +9.5% -0.2%
Profit Before Tax -12-35-193211006364631261189341136134 +13.2% -1.8%
Net Profit 0-28-1423046418474510687683210299 +13.6% -3.1%
EPS 0.01-1.82-0.880.1419.914.211.163.082.986.925.674.432.106.666.47 +14.1% -2.9%
OPM % 7.9% 7.5% 6.6% 7.6% 9.3% 16.0% 9.6% 11.7% 9.3% 11.6% 11.4% 9.0% 10.4% 10.7% 9.4% -17.5% -12.1%

📆 Annual results (₹ Cr, FY = Apr–Mar)

Metric FY25 FY26 TTM YoY %
Sales ₹6,734 Cr ₹8,146 Cr ₹8,666 Cr +21.0%
Operating Profit ₹705 Cr ₹844 Cr ₹857 Cr +19.8%
OPM % 10.46% 10.36% 9.89% -1.0%
NPM % 3.21% 3.55% 3.47% +10.6%
Other Income ₹27 Cr ₹-74 Cr ₹-73 Cr -373.0%
Depreciation ₹233 Cr ₹261 Cr ₹267 Cr +11.9%
Interest ₹161 Cr ₹121 Cr ₹115 Cr -24.9%
EBIT ₹471 Cr ₹583 Cr ₹590 Cr +23.7%
PBT ₹316 Cr ₹388 Cr ₹404 Cr +22.6%
Tax ₹55 Cr — ₹35 Cr —
Net Profit ₹216 Cr ₹289 Cr ₹301 Cr +33.8%
EPS ₹14.14 ₹18.86 ₹19.66 +33.4%
Material Cost ₹3,328 Cr — ₹1,578 Cr —
Employee Cost ₹456 Cr — ₹199 Cr —
Extraordinary Items ₹-21 Cr — — —

🏛️ Balance Sheet (latest 4 periods)

Metric Mar 2023Mar 2024Mar 2025Mar 2026 % Chg
Equity Capital 15151515 +0.0%
Reserves 5391,4961,7722,050 +15.7%
Borrowings 1,7461,254965680 -29.5%
Other Liabilities 9471,4041,6601,854 +11.7%
Total Liabilities 3,2484,1694,4134,599 +4.2%
Fixed Assets 1,1691,6511,6571,874 +13.1%
CWIP 43467433 -55.4%
Investments 944914852843 -1.1%
Other Assets 1,0921,5591,8311,848 +0.9%
Total Assets 3,2484,1694,4134,599 +4.2%

💧 Cash Flow (latest 4 periods)

Metric Mar 2023Mar 2024Mar 2025Mar 2026 % Chg
Cash from Operating Activity 229690707638 -9.8%
Cash from Investing Activity -427-245-231-233 -0.9%
Cash from Financing Activity 306-615-485-433 +10.7%
Net Cash Flow 108-170-9-28 -211.1%
Free Cash Flow 91504444282 -36.5%
CFO/OP 87%136%91%77% -15.4%

➗ Ratios (latest 4 periods)

Metric Mar 2023Mar 2024Mar 2025Mar 2026 % Chg
Debtor Days 28192626 +0.0%
Inventory Days 57434450 +13.6%
Days Payable 87929495 +1.1%
Cash Conversion Cycle -2-30-25-20 +20.0%
Working Capital Days -140-38-32-24 +25.0%
ROCE % 5%18%20%22% +10.0%

👥 Shareholding (latest 5 periods)

Metric Jun 2025Sep 2025Dec 2025Mar 2026Sep 2026 % Chg
Public 7.99%7.97%8.23%9.20%9.68% +5.2%
Promoters 75.00%75.00%75.00%75.00%75.00% +0.0%
FIIs 3.99%4.30%4.36%4.45%4.49% +0.9%
DIIs 13.03%12.75%12.40%11.35%10.83% -4.6%
No. of Shareholders 91,28788,84185,29284,69284,702 +0.0%

⚖️ Peer comparison

Industry: Auto Ancillaries · top 25 of 61 companies · full page →
# Company CMP MCap (Cr) P/E Sales TTM NP TTM OPM% NPM% Sales YoY% NP YoY% Qtr Rev Δ% Qtr NP Δ%
1 MSUMI Motherson Sumi ₹34.50 22,879 36.3 12,391 626 8.7% 5.1% 23.1% 3.0% 36.6% 1.6%
2 ARE&M Amara Raja ₹816.00 14,935 16.2 14,628 922 10.5% 6.3% 7.5% -5.2% 23.9% 15.9%
3 LUMAXTECH Lumax Auto ₹2,083.70 14,202 66.9 4,055 241 12.9% 5.9% 11.5% 4.9% 25.1% 22.5%
4 VARROC Varroc Engineering ₹876.45 13,392 44.6 8,666 301 9.9% 3.5% 21.0% 33.8% 28.2% 13.6%
5 ASKAUTOLTD ASK Automotive ₹625.00 12,321 38.9 4,643 317 12.3% 6.8% 16.0% 20.2% 52.4% 29.0%
6 BBTC Bombay Burmah ₹1,430.30 9,979 7.0 19,539 2,500 17.6% 12.8% 42.8% 49.8% 6.6% 33.5%
7 BANCOINDIA Banco Products ₹614.85 8,795 17.8 4,110 494 17.3% 12.0% 21.3% 22.6% 22.0% 11.7%
8 PRICOLLTD Pricol ₹710.35 8,658 32.3 4,251 268 11.6% 6.3% 50.1% 50.2% 23.5% 34.3%
9 SSWL Steel Strips ₹411.20 6,467 30.1 5,507 215 10.0% 3.9% 17.0% -1.2% 27.2% 46.1%
10 SUPRAJIT Suprajit Engineering ₹456.00 6,255 22.9 1,919 273 15.9% 14.2% -11.4% 14.8% 20.4% -3.6%
11 LGBBROSLTD LG Balakrishnan ₹1,729.00 5,515 17.3 3,217 319 15.3% 9.9% 19.3% 5.6% 21.6% 0.1%
12 WHEELS Wheels India ₹2,229.00 5,446 33.3 5,690 166 7.6% 2.9% 15.2% 40.3% 17.8% 27.3%
13 LUMAXIND Lumax Industries ₹5,801.00 5,423 28.9 4,485 188 9.7% 4.2% 23.5% 23.7% 32.6% 41.1%
14 SHARDAMOTR Sharda Motor ₹899.85 5,166 15.6 3,652 332 11.6% 9.1% 19.8% 9.7% 33.7% -13.4%
15 JAMNAAUTO Jamna Auto ₹128.52 5,141 22.0 2,650 233 15.3% 8.8% 15.1% 28.3% 6.7% 6.1%
16 FIEMIND Fiem Industries ₹1,927.90 5,074 19.3 2,932 263 14.0% 9.0% 16.2% 24.8% 17.7% 12.8%
17 SUBROS Subros ₹673.55 4,394 26.4 3,910 166 8.3% 4.2% 11.5% 9.9% 17.5% 1.7%
18 HARSHA Harsha Engineers ₹468.70 4,267 27.6 1,719 155 14.6% 9.0% 15.6% 74.0% 25.2% -1.5%
19 RML Rane (Madras) ₹1,361.10 3,762 31.6 4,024 119 8.8% 3.0% 56.1% 1090.7% 18.3% 62.4%
20 DIVGIITTS Divgi Torqtransfer ₹1,144.30 3,500 55.3 419 63 22.4% 15.1% 61.6% 95.8% 90.5% 180.4%
21 JTEKTINDIA Jtekt India ₹119.93 3,327 46.1 2,817 71 7.4% 2.5% 11.1% 1.3% 26.9% -43.4%
22 SANDHAR Sandhar Technologies ₹534.40 3,224 15.5 5,144 208 9.0% 4.0% 24.9% 20.6% 26.8% —
23 CARRARO Carraro India ₹508.85 2,893 21.8 2,308 133 9.3% 5.8% 24.8% 48.1% 10.5% 7.8%
24 INDNIPPON India Nippon ₹1,235.20 2,794 24.3 1,148 115 11.1% 10.0% 26.4% 35.3% 35.5% 16.5%
25 AUTOAXLES Automotive Axles ₹1,681.00 2,540 14.6 2,205 175 11.3% 7.9% 4.8% 5.8% 5.7% 26.7%
❓ Frequently asked questions
What was Varroc Engineering Limited's revenue in Q1 FY27?
Varroc Engineering Limited reported revenue of ₹2,363 crore for the quarter ended June 2026 (Q1 FY27), up 28.2% from ₹1,843 crore in the same quarter last year, and up 9.9% sequentially over the March 2026 quarter.
What was Varroc Engineering Limited's net profit in Q1 FY27?
Net profit rose 13.6% year-on-year to ₹99 crore, from ₹87 crore. Earnings per share (EPS) came in at ₹6.47.
What is VARROC's market capitalisation and P/E ratio?
At the current price of ₹817.45, VARROC has a market capitalisation of ₹12,491 crore and a trailing P/E of about 41.5.
Who owns Varroc Engineering Limited? (shareholding pattern)
As of Sep 2026, public shareholders 9.68%, promoters held 75.00%, foreign institutional investors (FIIs) 4.49%, domestic institutional investors (DIIs) 10.83% of Varroc Engineering Limited.
TTM ends 2026-06-30. Amounts are ₹ crore unless stated otherwise. Figures are extracted by AI from public quarterly filings; gaps are filled from public market data. Live price refreshed about twice a day from exchange data. Educational information only — not financial advice.
⚠️ How this site is made: Market data pages are computed automatically from NSE/BSE publications and company filings; news articles and announcement analyses are written with AI assistance, with a human in the loop: our editors review what the AI produces. Both can contain errors. Verify with the original sources before any investment decision. Not investment advice; Flash Finance is not SEBI-registered. How we use AI